Jamieson Wellness Inc. Reports Second Quarter 2021 Financial Results

 

  Increases Fiscal 2021 Guidance and Declares Increased Quarterly Dividend  

 

Jamieson Wellness Inc. ("Jamieson Wellness" or the "Company") (TSX: JWEL) today reported financial results for its second quarter ended June 30, 2021. All amounts are expressed in Canadian dollars. Certain metrics, including those expressed on an adjusted basis, are non-IFRS measures. See "Non-IFRS Financial Measures" below.

 

  Highlights of Second Quarter 2021 Results versus Second Quarter 2020 Results  

 
  • Revenue increased 18.6% to $110.6 million;
  •  
  • Jamieson Brands revenue increased by 10.9%;
  •  
  • Adjusted EBITDA increased 17.6% to $22.3 million;
  •  
  • Net earnings was $11.5 million and adjusted net earnings increased 21.8% to $12.0 million; and
  •  
  • Earnings per diluted share were $0.28 and adjusted earnings per diluted share were $0.29.
  •  

"We are pleased to report another outstanding quarter of growth across our business as consumers globally continue to be highly engaged in improving their health and wellness," said Mike Pilato, President and Chief Executive Officer of Jamieson Wellness. "Our branded revenue grew by 11% in the quarter, as a result of continued demand from our expanded consumer base. Our tablet compression and packaging capacity expansion projects are on track and have allowed us to improve our domestic customer and international distributor inventories ahead of our third quarter seasonal demand and promotional calendar. Consumer data continues to indicate that health and wellness, which was a growing trend before the pandemic, has become firmly embedded in consumer behaviour for the long-term. We remain confident in our plans for continued growth, and as such, have increased the midpoint of our outlook for revenue, adjusted EBITDA and adjusted net earnings. We are pleased that this earnings growth further enables us to support our strategic priorities and has allowed us to increase our quarterly dividend."

 

  Second Quarter 2021 Results  

 

Revenue increased 18.6% to $110.6 million in the second quarter of 2021 compared with $93.2 million in the second quarter of 2020 driven by 10.9% growth in Jamieson Brands and 48.9% growth in Strategic Partners.

 

Revenue in the Jamieson Brands segment increased by 10.9% or $8.1 million to $82.4 million. The Company's domestic branded sales increased by 11.7% in the second quarter of 2021, primarily due to inventory replenishment supporting consumer demand, pricing, and timing of orders from retailer and distributor partners ahead of third quarter seasonal demand and promotional calendar. The Company's international branded business increased by 21.6% on a constant currency basis, or 7.8% on a reported basis, compared with the second quarter of 2020 due to higher volumes in preparation for seasonal demand in the second half of 2021 and timing of non-immunity product order fulfillment.

 

Revenue in the Strategic Partners segment increased 48.9%, or $9.3 million to $28.2 million in the second quarter of 2021 mainly due to production timing of customer branded products throughout the year.

 

Gross profit increased by $5.4 million to $38.3 million in the second quarter of 2021 mainly driven by revenue growth. Gross profit margin decreased by 60 basis points to 34.7%, reflecting margin improvements in both segments, offset by the impact of the proportional sales growth in the Strategic Partners segment due to timing. Gross profit margin in the Jamieson Brands segment increased by 70 basis points to 41.8% due to revenue growth and volume driven efficiencies, partially offset by ongoing operating costs of using a third-party logistics provider and additional safety and business continuity costs while operating under a COVID-19 environment. Gross profit margin in Strategic Partners increased by 100 basis points to 13.7% mainly due to volume driven efficiencies.

 

Selling, general and administrative ("SG&A") expenses increased by $0.2 million to $21.2 million in the second quarter of 2021. On a normalized basis, SG&A expenses increased $2.8 million to $19.7 million in the second quarter of 2021 due to additional resources to support strategic initiatives, along with domestic marketing and international investments to promote brand presence in China.

 

Earnings from operations increased by $5.4 million, or 50.3%, to $16.0 million in the second quarter of 2021 and operating margin increased by 300 basis points to 14.5% as a result of higher revenue and gross profit. On a normalized basis, earnings from operations increased by $3.0 million, or 19.9% in the second quarter of 2021 and operating margin was 16.1% compared with 15.9% in second quarter of 2020.

 

Adjusted EBITDA increased by 17.6% to $22.3 million in the second quarter of 2021 and adjusted EBITDA margin was 20.2% compared with 20.4% in the second quarter of 2020.

 

Interest expense and other financing costs remained consistent at $1.4 million compared with the second quarter of 2020.

 

Net earnings for the second quarter of 2021 was $11.5 million compared with $6.0 million in the second quarter of 2020. Adjusted net earnings, which excludes all non-operating expenses and foreign exchange, increased by $2.2 million, or 21.8%, to $12.0 million in the second quarter of 2021.

 

Adjusted net earnings excludes costs associated with share-based compensation relating to one-time grants to certain employees and the tax benefit realized on the vesting of certain share-based awards, foreign exchange loss, business integration, COVID-19 related costs, other non-recurring earnings or expenses net of related tax effects. A detailed reconciliation of reported net earnings to non-IFRS adjusted net earnings is included in the tables accompanying this release under the heading "Non-IFRS Financial Measures".

 

  Balance Sheet & Cash Flow  

 

The Company generated $5.1 million in cash from operations during the second quarter of 2021 compared with $14.4 million in the second quarter of 2020. Cash from operating activities before working capital considerations of $16.1 million was $6.3 million higher due to increased earnings in the current quarter. Cash invested in working capital increased by $15.6 million driven by higher international branded and Strategic Partner sales which carry longer terms and timing of tax installments, partially offset by accelerated inventory purchases earlier in the year resulting in lower purchases in Q2 2021. The Company's cash as at June 30, 2021 was $4.6 million compared with $1.2 million on December 31, 2020 and $6.8 million at the end of the second quarter of 2020. The Company ended the quarter with approximately $109.4 million in cash and available operating lines and net debt of $165.6 million.

 
                                                                                                          
 

  Three months ended  

 
 

  June 30  

 
  ($ in 000's, except as otherwise noted)   

  2021  

 
 

  2020  

 
 

  $ Change  

 
 

  % Change  

 
 
Cash, beginning of period  

  8,766  

 
 

 

 
 

  5,227  

 
 

 

 
 

  3,539  

 
 

 

 
 

  67.7  

 
 

  %  

 
Cash flows from (used in):
Operating activities  

5,079

 
 

 

 
 

14,422

 
 

 

 
 

(9,343

 
 

)

 
 

(64.8

 
 

%)

 
Investing activities  

(6,664

 
 

)

 
 

(4,740

 
 

)

 
 

(1,924

 
 

)

 
 

(40.6

 
 

%)

 
Financing activities  

(2,545

 
 

)

 
 

(8,113

 
 

)

 
 

5,568

 
 

 

 
 

68.6

 
 

%

 
  Cash, end of period   

  4,636  

 
 

 

 
 

  6,796  

 
 

 

 
 

  (2,160  

 
 

  )  

 
 

  (31.8  

 
 

  %)  

 
 

  Declaration of Second Quarter Dividend  

 

The board of directors of the Company authorized a 2.5 cent or a 20% increase in the quarterly dividend and declared a cash dividend for the second quarter of 2021 of $0.15 per common share, or approximately $6.0 million in the aggregate. The dividend will be paid on September 15, 2021 to all common shareholders of record at the close of business on August 31, 2021. The Company has designated this dividend as an "eligible dividend" for the purposes of the Income Tax Act (Canada).

 

  Board of Directors Transition  

 

Jamieson Wellness director Jason Tafler has resigned from the Company's board of directors effective August 4th, 2021, due to personal and family health reasons. Director Mei Ye has been appointed to replace Mr. Tafler on the Company's Audit Committee. "We are grateful for Jason's valued contribution to the board and the Company, in particular his insight and strategic thinking in the area of digital retailing and marketing," said David Williams, Chair of the board of Jamieson Wellness. "We wish him and his family the very best as they take this time to prioritize their own personal health and wellness."

 

  Fiscal 2021 Outlook  

 

The Company is increasing its outlook for fiscal 2021 and anticipates revenue in a range of $435.0 to $445.0 million, compared with $421.0 to $438.0 million previously, which represents annual growth of 7.8% to 10.2%. The Company anticipates adjusted EBITDA in a range of $97.0 to $100.0 million, narrowed from a previous range of $95.0 to $100.0 million, and now anticipates adjusted diluted earnings per share in a range of $1.27 to $1.32 compared with $1.24 to $1.32 previously. The increase in the Company's outlook reflects strong growth in domestic branded and Strategic Partners revenues while international branded volume growth will be impacted by the strengthening of the Canadian dollar. Higher temporary operating and logistics costs are anticipated as the Company continues to operate in a COVID-19 pandemic environment, with enhanced measures implemented as a result of the third wave of the pandemic in Canada and supply chain premiums experienced globally.

 

This outlook reflects the following assumptions:

 
  • Jamieson Brands segment growth of 3.7% to 7.1%, including the impact of a strengthened Canadian dollar on international sales and reflecting the following:
    • 3% to 6% domestic growth, and
    •  
    • 20% to 25% international growth in U.S. dollars, while reported revenues in Canadian dollars will be impacted by a strengthened currency compared to the prior year and foreign exchange volatility on the conversion of U.S. dollars to Canadian dollars.
    •  
  •  
  • Strategic Partners segment growth of between 20% to 25%
  •  
  • Normalized SG&A expense increases of 8% to 12%, lowered from our previous range of between 9% to 13% due to COVID-19 restrictions impacting travel and entertainment
  •  

For additional details on the Company's fiscal 2021 outlook, including guidance for the third quarter of 2021, refer to the "Outlook" section in the management's discussion and analysis of financial condition and results of operations ("MD&A") for the three months ended June 30, 2021.

 

  Consolidated Financial Statements and Management's Discussion and Analysis  

 

The Company's unaudited condensed consolidated interim financial statements and accompanying notes as at and for the three months ended June 30, 2021 and related MD&A are available under the Company's profile on SEDAR at www.sedar.com and on the Investor Relations section of the Company's website at https://investors.jamiesonwellness.com .

 

  Conference Call  

 

Management will host a conference call to discuss the Company's second quarter 2021 results at 5:00 p.m. ET today, August 5, 2021. The call can be accessed live over the telephone by dialing 1-800-437-2398 from Canada and the U.S. or 1-323-289-6576 from international locations. Due to increased volumes of conference calls this quarter, please dial the conference call number 15 minutes prior to the start time. A replay will be available shortly after the call and can be accessed by dialing 1-844-512-2921 from Canada and the U.S. or 1-412-317-6671 from international locations. The passcode for the replay is 6014317 and it will be available until Thursday, August 19, 2021.

 

Interested parties may listen to a simultaneous webcast of the conference call by logging on via the Investor Relations section of the Company's website at https://investors.jamiesonwellness.com or directly at https://public.viavid.com/index.php?id=145686 . A replay of the webcast will be available for approximately 30 days following the call.

 

  About Jamieson Wellness  

 

Jamieson Wellness is dedicated to improving the world's health and wellness with its portfolio of innovative natural health brands. Established in 1922, Jamieson is the Company's heritage brand and Canada's #1 consumer health brand. Jamieson Wellness manufactures and markets sports nutrition products and specialty supplements under its Progressive, Precision and Iron Vegan brands. The Company also markets Smart Solutions, the #1 women's natural health focused brand in Canada. For more information, please visit jamiesonwellness.com.

 

Jamieson Wellness' head office is located at 1 Adelaide Street East Suite 2200, Toronto, Ontario, Canada.

 

  Forward-Looking Information  

 

This press release may contain forward-looking information within the meaning of applicable securities legislation. Such information includes, but is not limited to, statements related to the Company's anticipated results and its outlook for its 2021 revenue, adjusted EBITDA and adjusted diluted earnings per share. Words such as "expect", "anticipate", "intend", "may", "will", "estimate" and variations of such words and similar expressions are intended to identify such forward-looking information. This information reflects the Company's current expectations regarding future events. Forward-looking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond the Company's control that could cause actual results and events to differ materially from those that are disclosed in or implied by such forward-looking information. Such risks and uncertainties include, but are not limited to, the factors discussed under "Risk Factors" in the Company's Annual Information Form dated March 30, 2021 and under the "Risk Factors" section in the Company's MD&A filed today, August 5, 2021. This information is based on the Company's reasonable assumptions and beliefs in light of the information currently available to it and the statements are made as of the date of this press release. The Company does not undertake any obligation to update such forward-looking information, whether as a result of new information, future events or otherwise, except as expressly required by applicable law or regulatory authority.

 

The Company cautions that the list of risk factors and uncertainties is not exhaustive and other factors could also adversely affect the Company's results. Readers are urged to consider the risks, uncertainties and assumptions associated with these statements carefully in evaluating the forward-looking information and are cautioned not to place undue reliance on such information. See "Forward-looking Information" and "Risk Factors" within the Company's MD&A for a discussion of the uncertainties, risks and assumptions associated with these statements.

 
                                                                                                                                                                                                                                                                                                                                  
 

  Jamieson Wellness Inc.  

 

Consolidated Statements of Operations

 

In thousands of Canadian dollars, except share and per share amounts

 
 
 

  Three months ended  

 
 

 

 
 

  Six months ended  

 
 

  June 30  

 
 

 

 
 

  June 30  

 
 

  2021  

 
 

 

 
 

  2020  

 
 

 

 
 

  2021  

 
 

 

 
 

  2020  

 
 
  Revenue   

  110,556  

 
 

  93,204  

 
 

  208,826  

 
 

  177,727  

 
Cost of sales  

72,232

 
 

60,263

 
 

136,614

 
 

113,530

 
Gross profit  

38,324

 
 

32,941

 
 

72,212

 
 

64,197

 
 
  Gross profit margin   

  34.7%  

 
 

  35.3%  

 
 

  34.6%  

 
 

  36.1%  

 
 
Selling, general and administrative expenses  

21,224

 
 

20,993

 
 

41,990

 
 

38,625

 
Share-based compensation  

1,057

 
 

1,273

 
 

3,659

 
 

2,538

 
  Earnings from operations   

  16,043  

 
 

  10,675  

 
 

  26,563  

 
 

  23,034  

 
 
  Operating margin   

  14.5%  

 
 

  11.5%  

 
 

  12.7%  

 
 

  13.0%  

 
 
Foreign exchange loss  

117

 
 

848

 
 

133

 
 

99

 
Interest expense and other financing costs  

1,371

 
 

1,390

 
 

2,786

 
 

3,318

 
Income before income taxes  

14,555

 
 

8,437

 
 

23,644

 
 

19,617

 
Provision for income taxes  

3,083

 
 

2,399

 
 

6,036

 
 

5,568

 
  Net earnings   

  11,472  

 
 

  6,038  

 
 

  17,608  

 
 

  14,049  

 
  Adjusted net earnings   

  12,041  

 
 

  9,882  

 
 

  21,261  

 
 

  17,681  

 
 
  EBITDA   

  19,424  

 
 

  12,715  

 
 

  33,377  

 
 

  28,680  

 
  Adjusted EBITDA   

  22,327  

 
 

  18,983  

 
 

  40,869  

 
 

  35,669  

 
 
  Adjusted EBITDA margin   

  20.2%  

 
 

  20.4%  

 
 

  19.6%  

 
 

  20.1%  

 
 
  Weighted average number of shares  
Basic  

40,078,646

 
 

39,447,020

 
 

39,984,741

 
 

39,273,066

 
Diluted  

41,428,523

 
 

41,178,625

 
 

41,315,745

 
 

41,003,141

 
 
  Earnings per share attributable to common shareholders:  
Basic, earnings per share  

  0.29  

 
 

  0.15  

 
 

  0.44  

 
 

  0.36  

 
Diluted, earnings per share  

  0.28  

 
 

  0.15  

 
 

  0.43  

 
 

  0.34  

 
Adjusted diluted, earnings per share  

  0.29  

 
 

  0.24  

 
 

  0.51  

 
 

  0.43  

 
 
                                                                                                                                                                                                                                                            
 

  Jamieson Wellness Inc.  

 

Consolidated Statements of Financial Position

 

In thousands of Canadian dollars

 
 
 

  June 30,
2021
 

 
 

  December 31,
2020
 

 
  Assets  
  Current assets  
Cash  

4,636

 
 

 

 
 

1,166

 
 

 

 
Accounts receivable  

109,415

 
 

 

 
 

97,951

 
 

 

 
Inventories  

117,436

 
 

 

 
 

102,645

 
 

 

 
Derivatives  

370

 
 

 

 
 

-

 
 

 

 
Prepaid expenses and other current assets  

4,180

 
 

 

 
 

2,389

 
 

 

 
Income taxes recoverable  

305

 
 

 

 
 

-

 
 

 

 
 

  236,342  

 
 

 

 
 

  204,151  

 
 

 

 
  Non-current assets  
Property, plant and equipment  

88,603

 
 

 

 
 

83,796

 
 

 

 
Goodwill  

122,975

 
 

 

 
 

122,975

 
 

 

 
Intangible assets  

194,586

 
 

 

 
 

196,158

 
 

 

 
Deferred income tax  

2,321

 
 

 

 
 

2,261

 
 

 

 
  Total assets   

  644,827  

 
 

 

 
 

  609,341  

 
 

 

 
 
  Liabilities  
  Current liabilities  
Accounts payable and accrued liabilities  

79,835

 
 

 

 
 

73,084

 
 

 

 
Income taxes payable  

-

 
 

 

 
 

6,580

 
 

 

 
Derivatives  

7,675

 
 

 

 
 

8,231

 
 

 

 
Current portion of other long-term liabilities  

2,905

 
 

 

 
 

3,115

 
 

 

 
 

  90,415  

 
 

 

 
 

  91,010  

 
 

 

 
  Long-term liabilities  
Long-term debt  

170,258

 
 

 

 
 

149,058

 
 

 

 
Deferred income tax  

3,606

 
 

 

 
 

3,538

 
 

 

 
Other long-term liabilities  

51,699

 
 

 

 
 

51,479

 
 

 

 
Total liabilities  

20,634

 
 

 

 
 

21,854

 
 

 

 
  Total liabilities   

  336,612  

 
 

 

 
 

  316,939  

 
 

 

 
 
  Shareholders' equity  
Share capital  

262,196

 
 

 

 
 

255,795

 
 

 

 
Contributed surplus  

14,158

 
 

 

 
 

12,986

 
 

 

 
Retained earnings  

36,639

 
 

 

 
 

29,023

 
 

 

 
Accumulated other comprehensive loss  

(4,778

 
 

)

 
 

(5,402

 
 

)

 
  Total shareholders' equity   

  308,215  

 
 

 

 
 

  292,402  

 
 

 

 
  Total liabilities and shareholders' equity   

  644,827  

 
 

 

 
 

  609,341  

 
 

 

 
 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
 

  Jamieson Wellness Inc.  

 

Segment Information

 

In thousands of Canadian dollars, except as otherwise noted

 
 
  Jamieson Brands  
 
 

  Three months ended
June 30
 

 
 

  2021  

 
 

  2020  

 
 

  $ Change  

 
 

  % Change  

 
 
Revenue  

82,391

 
 

 

 
 

74,292

 
 

 

 
 

8,099

 
 

 

 
 

10.9

 
 

%

 
Gross profit  

34,467

 
 

 

 
 

30,531

 
 

 

 
 

3,936

 
 

 

 
 

12.9

 
 

%

 
Gross profit margin  

41.8

 
 

%

 
 

41.1

 
 

%

 
 

-

 
 

 

 
 

0.7

 
 

%

 
 
Selling, general and administrative expenses  

19,226

 
 

 

 
 

16,885

 
 

 

 
 

2,341

 
 

 

 
 

13.9

 
 

%

 
 
Share-based compensation  

1,057

 
 

 

 
 

1,273

 
 

 

 
 

(216

 
 

)

 
 

(17.0

 
 

%)

 
 
  Earnings from operations   

  14,184  

 
 

 

 
 

  12,373  

 
 

 

 
 

  1,811  

 
 

 

 
 

  14.6  

 
 

  %  

 
  Operating margin   

  17.2  

 
 

  %  

 
 

  16.7  

 
 

  %  

 
 

  -  

 
 

 

 
 

  0.5  

 
 

  %  

 
 
  Adjusted EBITDA   

  19,645  

 
 

 

 
 

  17,624  

 
 

 

 
 

  2,021  

 
 

 

 
 

  11.5  

 
 

  %  

 
  Adjusted EBITDA margin   

  23.8  

 
 

  %  

 
 

  23.7  

 
 

  %  

 
 

  -  

 
 

 

 
 

  0.1  

 
 

  %  

 
 
 
  Strategic Partners  
 
 

  Three months ended
June 30
 

 
 

  2021  

 
 

  2020  

 
 

  $ Change  

 
 

  % Change  

 
 
Revenue  

28,165

 
 

 

 
 

18,912

 
 

 

 
 

9,253

 
 

 

 
 

48.9

 
 

%

 
 
Gross profit  

3,857

 
 

 

 
 

2,410

 
 

 

 
 

1,447

 
 

 

 
 

60.0

 
 

%

 
Gross profit margin  

13.7

 
 

%

 
 

12.7

 
 

%

 
 

-

 
 

 

 
 

1.0

 
 

%

 
 
Selling, general and administrative expenses  

1,998

 
 

 

 
 

4,108

 
 

 

 
 

(2,110

 
 

)

 
 

(51.4

 
 

%)

 
 
  Earnings from operations   

  1,859  

 
 

 

 
 

  (1,698  

 
 

  )  

 
 

  3,557  

 
 

 

 
 

  209.5  

 
 

  %  

 
  Operating margin   

  6.6  

 
 

  %  

 
 

  (9.0  

 
 

  %)  

 
 

  -  

 
 

 

 
 

  15.6  

 
 

  %  

 
 
  Adjusted EBITDA   

  2,682  

 
 

 

 
 

  1,359  

 
 

 

 
 

  1,323  

 
 

 

 
 

  97.4  

 
 

  %  

 
  Adjusted EBITDA margin   

  9.5  

 
 

  %  

 
 

  7.2  

 
 

  %  

 
 

  -  

 
 

 

 
 

  2.3  

 
 

  %  

 
 
 
  Jamieson Brands  
 
 

  Six months ended
June 30
 

 
 

  2021  

 
 

  2020  

 
 

  $ Change  

 
 

  % Change  

 
 
Revenue  

158,286

 
 

 

 
 

144,086

 
 

 

 
 

14,200

 
 

 

 
 

9.9

 
 

%

 
 
Gross profit  

65,524

 
 

 

 
 

59,806

 
 

 

 
 

5,718

 
 

 

 
 

9.6

 
 

%

 
Gross profit margin  

41.4

 
 

%

 
 

41.5

 
 

%

 
 

-

 
 

 

 
 

(0.1

 
 

%)

 
 
Selling, general and administrative expenses  

38,506

 
 

 

 
 

32,941

 
 

 

 
 

5,565

 
 

 

 
 

16.9

 
 

%

 
 
Share-based compensation  

3,659

 
 

 

 
 

2,538

 
 

 

 
 

1,121

 
 

 

 
 

44.2

 
 

%

 
 
  Earnings from operations   

  23,359  

 
 

 

 
 

  24,327  

 
 

 

 
 

  (968  

 
 

  )  

 
 

  (4.0  

 
 

  %)  

 
  Operating margin   

  14.8  

 
 

  %  

 
 

  16.9  

 
 

  %  

 
 

  -  

 
 

 

 
 

  (2.1  

 
 

  %)  

 
 
  Adjusted EBITDA   

  36,470  

 
 

 

 
 

  33,411  

 
 

 

 
 

  3,059  

 
 

 

 
 

  9.2  

 
 

  %  

 
  Adjusted EBITDA margin   

  23.0  

 
 

  %  

 
 

  23.2  

 
 

  %  

 
 

  -  

 
 

 

 
 

  (0.2  

 
 

  %)  

 
 
 
  Strategic Partners  
 
 

  Six months ended
June 30
 

 
 

  2021  

 
 

  2020  

 
 

  $ Change  

 
 

  % Change  

 
 
Revenue  

50,540

 
 

 

 
 

33,641

 
 

 

 
 

16,899

 
 

 

 
 

50.2

 
 

%

 
 
Gross profit  

6,688

 
 

 

 
 

4,391

 
 

 

 
 

2,297

 
 

 

 
 

52.3

 
 

%

 
Gross profit margin  

13.2

 
 

%

 
 

13.1

 
 

%

 
 

-

 
 

 

 
 

0.1

 
 

%

 
 
Selling, general and administrative expenses  

3,484

 
 

 

 
 

5,684

 
 

 

 
 

(2,200

 
 

)

 
 

(38.7

 
 

%)

 
 
  Earnings from operations   

  3,204  

 
 

 

 
 

  (1,293  

 
 

  )  

 
 

  4,497  

 
 

 

 
 

  347.8  

 
 

  %  

 
  Operating margin   

  6.3  

 
 

  %  

 
 

  (3.8  

 
 

  %)  

 
 

  -  

 
 

 

 
 

  10.1  

 
 

  %  

 
 
  Adjusted EBITDA   

  4,399  

 
 

 

 
 

  2,258  

 
 

 

 
 

  2,141  

 
 

 

 
 

  94.8  

 
 

  %  

 
  Adjusted EBITDA margin   

  8.7  

 
 

  %  

 
 

  6.7  

 
 

  %  

 
 

  -  

 
 

 

 
 

  2.0  

 
 

  %  

 
 

  Non-IFRS Financial Measures  

 

This press release makes reference to certain non-IFRS measures. Management uses these non-IFRS financial measures for purposes of comparison to prior periods and development of future projections and earnings growth prospects. This information is also used by management to measure the profitability of ongoing operations and in analyzing the Company's business performance and trends. These measures are not recognized measures under IFRS, do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of the Company's results of operations from management's perspective. Accordingly, they should not be considered in isolation nor as a substitute for analysis of the Company's financial information reported under IFRS. We use non-IFRS measures, including "gross profit", "gross profit margin", "operating margin", "EBITDA", "adjusted EBITDA", "adjusted EBITDA margin", "adjusted net earnings" and "adjusted diluted earnings per share" to provide supplemental measures of the Company's operating performance and thus highlight trends in the Company's core business that may not otherwise be apparent when relying solely on IFRS financial measures. Management also uses non-IFRS measures in order to prepare annual operating budgets and to determine components of management compensation. Definitions of non-IFRS measures can be found in the Company's MD&A.

 
                                                                                                                                                                
 

  Reconciliation of Adjusted Net Earnings  

 

In thousands of Canadian dollars

 
 
 

  Three months ended  

 
 

  Six months ended  

 
 

  June 30  

 
 

  June 30  

 
 

  2021  

 
 

  2020  

 
 

  2021  

 
 

  2020  

 
 
  Net earnings   

  11,472  

 
 

 

 
 

  6,038  

 
 

 

 
 

  17,608  

 
 

 

 
 

  14,049  

 
 

 

 
  Adjustments to net earnings:  
Share-based compensation  

(788

 
 

)

 
 

144

 
 

 

 
 

836

 
 

 

 
 

288

 
 

 

 
Foreign exchange loss  

117

 
 

 

 
 

848

 
 

 

 
 

133

 
 

 

 
 

99

 
 

 

 
International market expansion  

-

 
 

 

 
 

-

 
 

 

 
 

-

 
 

 

 
 

13

 
 

 

 
Business integration  

184

 
 

 

 
 

254

 
 

 

 
 

1,701

 
 

 

 
 

420

 
 

 

 
COVID-19 related costs  

1,480

 
 

 

 
 

3,932

 
 

 

 
 

2,178

 
 

 

 
 

4,017

 
 

 

 
Other  

65

 
 

 

 
 

-

 
 

 

 
 

(179

 
 

)

 
 

-

 
 

 

 
Related tax effects  

(489

 
 

)

 
 

(1,334

 
 

)

 
 

(1,016

 
 

)

 
 

(1,205

 
 

)

 
  Adjusted net earnings   

  12,041  

 
 

 

 
 

  9,882  

 
 

 

 
 

  21,261  

 
 

 

 
 

  17,681  

 
 

 

 
 
                                                                                                                                                                                  
 

  Reconciliation of EBITDA and Adjusted EBITDA  

 

In thousands of Canadian dollars

 
 
  Three months ended    Six months ended  
  June 30    June 30  
 

  2021  

 
 

  2020  

 
 

  2021  

 
 

  2020  

 
 
  Net earnings   

  11,472  

 
 

  6,038  

 
 

  17,608  

 
 

  14,049  

 
  Add:  
Provision for income taxes  

3,083

 
 

2,399

 
 

6,036

 
 

5,568

 
Interest expense and other financing costs  

1,371

 
 

1,390

 
 

2,786

 
 

3,318

 
Depreciation of property, plant, and equipment  

2,438

 
 

1,932

 
 

4,834

 
 

3,853

 
Amortization of intangible assets  

1,060

 
 

956

 
 

2,113

 
 

1,892

 
 
  Earnings before interest, taxes, depreciation, and amortization (EBITDA)   

  19,424  

 
 

  12,715  

 
 

  33,377  

 
 

  28,680  

 
  Add EBITDA adjustments:  
Share-based compensation  

1,057

 
 

1,273

 
 

3,659

 
 

2,538

 
Foreign exchange loss  

117

 
 

848

 
 

133

 
 

99

 
International market expansion  

-

 
 

-

 
 

-

 
 

13

 
Business integration  

184

 
 

215

 
 

1,701

 
 

322

 
COVID-19 related costs  

1,480

 
 

3,932

 
 

2,178

 
 

4,017

 
Other  

65

 
 

-

 
 

(179)

 
 

-

 
  Adjusted EBITDA   

  22,327  

 
 

  18,983  

 
 

  40,869  

 
 

  35,669  

 
 

 

 

  

  

  Investor and Media Contact Information:  

 

Jamieson Wellness
Ruth Winker
416-705-5437
rwinker@jamiesonlabs.com  

 

News Provided by Business Wire via QuoteMedia

The Conversation (0)
Various blister packs with pills and capsules in different colors and shapes.

Trump Signs Sweeping Order to Slash Drug Prices, Pressure Pharma Giants

US President Donald Trump has signed a sweeping executive order aimed at dramatically reducing prices for prescription drugs, vowing to end “foreign free-riding” on American pharmaceutical innovation.

The order directs federal agencies to pressure both drug manufacturers and wealthy foreign countries to bring their prices in line with those paid in the US, or face aggressive trade and regulatory actions.

“In case after case, our citizens pay massively higher prices than other nations pay for the same exact pill, from the same factory, effectively subsidizing socialism abroad with skyrocketing prices at home,” Trump states in the order.

Keep reading...Show less
Blank pill bottle spilling a variety of pharmaceutical pills and capsules.

5 Biggest Pharmaceutical ETFs in 2025

The global pharmaceutical market reached a total value of US$1.38 trillion in 2024, according to Research and Markets, up significantly from the US$888 billion seen just over a decade earlier in 2010.

Experienced and novice investors alike may want to consider pharmaceutical exchange-traded funds (ETFs) as a way to gain exposure to the top pharma companies. Like all ETFs, pharmaceutical ETFs are a good option for those who want to trade a set of assets in the pharmaceutical industry instead of focusing solely on individual pharmaceutical stocks.

The main advantage of a pharmaceutical ETF is the fact that it can provide exposure to an overarching sector, but still trades like a stock. Pharma ETFs also offer less market volatility and lower fees and expenses.

Keep reading...Show less
Invion Limited

Invion Limited

Keep reading...Show less
Large pharmaceutical pill with gold dollar sign in the middle. Stock tickers and charts in the background.

Top 5 Small-cap Pharma Stocks in 2025

Today's pharmaceutical stocks are facing the challenges of government-imposed drug price caps, waning demand for COVID-19 vaccines and global stock market upheaval.

However, the industry's major underlying drivers — higher rates of cancer and chronic disease — are still at play and not expected to dissipate.

The US reigns supreme in the pharma market, both in terms of drug demand and development. In 2024, 50 novel medicines were approved by the US Food and Drug Administration (FDA), compared to 55 such approvals in 2023. Last year's FDA approvals include Eli Lilly and Company's (NYSE:LLY) Alzheimer's disease treatment Kisunla.

Big pharma largely steals the show, but some small- and mid-cap NASDAQ pharma stocks have also made gains.

Keep reading...Show less
Cardiol Therapeutics (TSX:CRDL)

Cardiol Therapeutics Announces Year-End 2024 Update on Operations

Reported positive data from the Phase II MAvERIC-Pilot study investigating the impact of CardiolRx™ administered to patients with symptomatic recurrent pericarditis; results support advancing to the Phase III MAVERIC trial

Completed patient enrollment in the Phase II ARCHER trial evaluating CardiolRx™ in patients
with acute myocarditis, with topline data expected in Q2 2025

Keep reading...Show less

Latest Press Releases

Related News

×