NPV increases to C$383M with average EBITDA of C$102m pa for Superior Lake Zinc Project

NPV increases to C$383M with average EBITDA of C$102m pa for Superior Lake Zinc Project

(TheNewswire)

Metallum Resources Inc.

HIGHLIGHTS

  • Updated assumptions from the NI 43-101 Feasibility Study have increased the Project's Pre-tax NPV to C$383.1m (previously - C$175.8m) and Post-tax NPV to C$287m (previously - $126.3m)

  • The average EBITDA over the mine life increased to C$102m per annum (previously $67.6m); peaking at C$168m during the fourth year of production

  • The Zinc price has increased substantially since the October 2021 Feasibility Study .  The fundamentals for sustained higher prices continue to strengthen due to multiple factors, including zinc's importance in the renewable energy industry

  • The Company is fully funded until a Final Investment Decision (FID) following the recent C$5.2m capital raising

May 17, 2022 – TheNewswire - Metallum Resources Inc. (TSXV:MZN) ( "Metallum" or the "Company") is pleased to announce updated economics for its Superior Lake Zinc and Copper Project ("Project") in Ontario, Canada.  Based on updated assumptions 1 , the Project's NPV 8 Pre-tax has increased to C$383m (previously - C$175.8m) whilst the average EBITDA 3 has increased to C$102m per annum (previously C$67.6m).  Image 1 illustrates the Project's Pre and Post tax NPV 8% returns based on a number of zinc price scenarios.

Image 1: NPV 8 under a range of different zinc price assumptions 1,2,4


Click Image To View Full Size

The significant improvement in prices for the suite of commodities produced at the Project (zinc, copper, silver and gold), has driven the Project's improved returns compared to the Feasibility Study (Table 1 below).  Whilst zinc, the major commodity produced at the Project, price has slightly fallen from its recent a 15-year high (US$2.05 / lb) achieved during April 2022, the fundamentals for the sector are extremely positive due to limited new supply, whilst a significant increase in demand, largely driven by the importance of zinc in multiple renewable energy industry (EV (electric vehicles), solar power generation and wind energy).

1 - Updated commodity prices: Zn: US$1.65/lb, Cu: US$4.22/lb, Au: US$ 1,845/oz, Ag: US$21.6/oz ; 2 -  8% discounted NPV pre-tax; 3 -  Life of mine average EBITDA. Total project EBITDA is $870m; 4 The Feasibility Study was conducted using a Zinc price of US$1.22/lb (US$2,700/t), Copper Price of US$3.31/lb (US$7,300/t), Silver Price of US$21.00/oz, and Gold price of US$1,635/oz.

Image 2: Forecasted zinc demand used on renewables industry 5


Click Image To View Full Size

5 - Source: CRU, IRENA, Teck

Given the strengthening market fundamentals for the Project, the Company is advancing the Project through a number of critical steps prior to making a Final Investment Decision (FID) in the future.  Updates on these initiatives will be released as work is advanced.

The Company is in an excellent financial position following the recent C$5.2m capital raising that sees the Company fully funded until an FID is made.  A summary of the key inputs and outputs in the Feasibility Study and updated returns are highlighted below.

Table 1: Updated Feasibility Assumptions and Outputs

Units

Feasibility Study

(Nov 2021) 2

Updated Assumptions 1

Change C$

Change

%

Average Zinc Production (concentrate)

Tonnes pa

33,401

33,401

-

-

Average Copper Production (concentrate)

Tonnes pa

1,270

1,270

-

-

Mine Life

years

8.5

8.5

-

-

Initial Capex 1

C$ Million

145.1

145.1

-

-

C 1  - Operating Costs

C$ / lb

0.44

0.44

-

-

AISC – operating costs

C$ / lb

0.55

0.51

-0.04

7%

Pre-Tax NPV 8%

C$ Million

175

383

207.3

118%

Pre-Tax IRR

%

26

42

16

62%

Post-Tax NPV 8%

C$ Million

126

287

160.7

127%

Post-Tax IRR

%

23

38

15

65%

Payback

years

2.5

2.25

0.25

11%

Zn Price

USD/lb

1.22

1.65

0.43

35%

Cu Price

USD/lb

3.31

4.22

0.91

27%

Au Price

USD/oz

1,635

1,845

210

13%

Ag Price

USD/oz

21.00

21.60

0.6

3%

1 - Updated commodity prices: Zn: US$1.65/lb, Cu: US$4.22/lb, Au: US$ 1,845/oz, Ag: US$21.6/oz ;

2 - The Feasibility Study was conducted using a Zinc price of US$1.22/lb (US$2,700/t), Copper Price of US$3.31/lb (US$7,300/t), Silver Price of US$21.00/oz, and Gold price of US$1,635/oz.

The Feasibility Study dated effective October 13, 2021 was prepared by DRA Global Limited, along with contributions from other prominent engineering companies. The detailed technical report is available on SEDAR under the Company's profile. The technical report is also available on Metallum's website at metallumzinc.com.

Qualified Person

The news release has been reviewed and approved by Andrew Tims, P.Geo., Exploration Manager of the Company, and a Qualified Person as defined by National Instrument 43-101 – Standards of Disclosure for Mineral Projects .

ON BEHALF OF THE BOARD

For further information, contact:

Kerem Usenmez, President & CEO

Tel: 604-688-5288;  Fax: 604-682-1514

Email: info@metallumzinc.com

Website: metallumzinc.com

Neither the TSX Venture Exchange nor the Investment Industry Regulatory Organization of Canada accepts responsibility for the adequacy or accuracy of this release.

Cautionary Note Regarding Forward-Looking Statements

Certain statements contained in this news release constitute forward-looking statements within the meaning of Canadian securities legislation. All statements included herein, other than statements of historical fact, are forward-looking statements and include, without limitation, statements about the Feasibility Study, the updated economics of the Project, and the Company's development plans for the Project. Often, but not always, these forward looking statements can be identified by the use of words such as "estimate", "estimates", "estimated", "potential", "open", "future", "assumed", "projected", "used", "detailed", "has been", "gain", "upgraded", "offset", "limited", "contained", "reflecting", "containing", "remaining", "to be", "periodically", or statements that events, "could" or "should" occur or be achieved and similar expressions, including negative variations.

Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any results, performance or achievements expressed or implied by forward-looking statements. Such uncertainties and factors include, among others, the uncertainties inherent in the Feasibility Study and the updated economics of the Project; whether exploration and development of the Company's properties will proceed as planned; changes in general economic conditions and financial markets; the Company or any joint venture partner not having the financial ability to meet its exploration and development goals; risks associated with the results of exploration and development activities, estimation of mineral resources and the geology, grade and continuity of mineral deposits; unanticipated costs and expenses; risks associated with COVID-19 including adverse impacts on the world economy, exploration and development efforts and the availability of personnel; and such other risks detailed from time to time in the Company's quarterly and annual filings with securities regulators and available under the Company's profile on SEDAR at www.sedar.com. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended.

Forward-looking statements contained herein are based on the assumptions, beliefs, expectations and opinions of management, including but not limited to: the accuracy of the Feasibility Study and the updated economics of the Project; that the Company's stated goals and planned exploration and development activities will be achieved; that there will be no material adverse change affecting the Company or its properties; and such other assumptions as set out herein. Forward-looking statements are made as of the date hereof and the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or results or otherwise, except as required by law. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, investors should not place undue reliance on forward-looking statements.

ABOUT Metallum Resources

Metallum Resources (MZN.TSXV) owns 100% of the Superior Lake Zinc and Copper Project in Ontario, Canada.  The Project ranks as the highest grade zinc project in North America with a resource of 2.35 Mt at 17.9% Zn, 0.9% Cu, 0.4 g/t Au and 34 g/t Ag.

The Company completed a positive Feasibility Study that highlights the Project will rank in the lowest quartile of operating costs (C1 costs – C$0.44 / lb; AISC C$0.51 / lb).  These low costs driven by the high grade of the Project drive robust economic returns. The majority of permits and licenses are in place allowing for a quick re-development following a Final investment Decision.

For further details about the Company and the Superior Project, please visit the Company's website at metallumzinc.com .

Copyright (c) 2022 TheNewswire - All rights reserved.

News Provided by TheNewsWire via QuoteMedia

MZN:CA
The Conversation (0)
Metallum signs Negotiation Agreement with the Pays Plat First Nation

Metallum signs Negotiation Agreement with the Pays Plat First Nation

(TheNewswire)

Metallum Resources Inc.

HIGHLIGHTS

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Metallum Resources: Copper and Zinc, CEO Clip Video

Metallum Resources: Copper and Zinc, CEO Clip Video

Metallum Resources Inc. (TSXV: MZN) (OTCQB: MTLLF is developing a high-grade zinccopper project in Ontario. BTV chats with President & CEO, Kerem Usenmez to learn more.

Metallum Resources Inc.(TSXV: MZN) (OTCQB: MTLLF)

https://www.metallumzinc.com/

About CEO Clips:

CEO Clips is the largest library of publicly traded company CEO videos in Canada and the US. These 60 second video profiles broadcast on national TV and online via 12 financial sites including: Thomson Reuters, Bloomberg, Yahoo! Finance and Stockhouse.com.

BTV - Business Television/CEO Clips

Discover Companies to Invest in

www.b-tv.com

Contact: Trina Schlingmann (604) 664-7401 x 5 trina@b-tv.com

To view the source version of this press release, please visit https://www.newsfilecorp.com/release/127151

News Provided by Newsfile via QuoteMedia

Keep reading...Show less
Discussions commenced with metal traders and smelters regarding offtake for Superior Lake Zinc Project

Discussions commenced with metal traders and smelters regarding offtake for Superior Lake Zinc Project

(TheNewswire)

Metallum Resources Inc.

HIGHLIGHTS

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Metallum Resources completes $5.2 million private placement to advance the development of the Superior Lake Zinc Project and Board changes

Metallum Resources completes $5.2 million private placement to advance the development of the Superior Lake Zinc Project and Board changes

(TheNewswire)

Metallum Resources Inc.

April 21, 2022 TheNewswire - Vancouver, British Columbia: Metallum Resources Inc. (TSXV:MZN) is pleased to report that it has closed its previously announced non-brokered private placement with the issuance of 87,371,674 units at $0.06 each, for gross proceeds of $5,242,300.  Each unit consists of one common share of the Company and one warrant which entitles the holder to purchase one additional common share at $0.14 for two years from closing.

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Metallum Resources increases proposed non-brokered private placement financing to $5.242 million

Metallum Resources increases proposed non-brokered private placement financing to $5.242 million

(TheNewswire)

Metallum Resources Inc.

April 8, 2022 TheNewswire - Vancouver, British Columbia - Metallum Resources Inc. (TSXV:MZN) is pleased to report that its previously announced non-brokered private placement has been oversubscribed and, subject to TSX Venture Exchange approval, has been increased to 87.37 million units at $0.06 each, to raise gross proceeds of up to $5.242 million. Each unit consists of one common share of the Company and one warrant which will entitle the holder to purchase one additional common share at $0.14 for two years from closing.

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Lumina Gold

Lumina Gold Announces US$17M Wheaton Precious Metals Draw

Lumina Gold Corp. (TSXV: LUM) (OTCQB: LMGDF) (the "Company" or "Lumina") is pleased to announce that under the previously announced US$300 million precious metals purchase agreement (the "PMPA") with Wheaton Precious Metals International Ltd., a wholly owned subsidiary of Wheaton Precious Metals Corp. ("Wheaton"), the Company has drawn down a total of US$16.7 million . The draw consisted of two tranches, US$10 million which was due six months after the initial draw in May 2023 and US$6.7 million related to specific pre-construction acquisition transactions.

Marshall Koval , CEO and Director stated: "Lumina is extremely pleased to be wrapping up resource definition and metallurgical drilling in December to support the Feasibility Study. The US$10 million draw will fund our activities until the next tranche from Wheaton in May 2024 as we progress the study and engineering work."

News Provided by PR Newswire via QuoteMedia

Keep reading...Show less
Falcon Plans To Return for Phase 3 Drilling at Central Canada, Renegotiates Pre-Production - Net Smelter Royalty Payments

Falcon Plans To Return for Phase 3 Drilling at Central Canada, Renegotiates Pre-Production - Net Smelter Royalty Payments

Falcon Gold Corp. (TSX-V:FG)(FRA:3FA)(OTCQB:FGLDF); ("Falcon" or the "Company") previously announced the completion of the option and work requirements on the Central Canada project to earn its 100% interest in the project located in the Hutchinson Township, Atikokan, Ontario dated June 9, 2023

Falcon has successfully met all cash, share, and exploration expenditures over the 4-year option period for the project. Falcon has the right to purchase half of the 2% NSR (Net Smelter Royalty) for a payment of $1,000,000, leaving the vendors with 1%. With annual production pre-payments of $10,000 which will be deducted against future royalty payments. The Company has renegotiated the annual pre-production payments from $10,000 yearly to $5,000 yearly.

News Provided by ACCESSWIRE via QuoteMedia

Keep reading...Show less

Northern Dynasty Issues Correction

Northern Dynasty Minerals Ltd. (TSX:NDM);(NYSE American:NAK) ("Northern Dynasty") reports that in a Crux Investor interview dated September 19, 2023, Northern Dynasty CEO Ron Thiessen discussed the level of engineering conducted over the past two decades on the Pebble Project and may have left the impression that the level of study is at a higher level than that currently defined by its September 18, 2023 Preliminary Economic Assessment Technical Report. These statements about the Pebble project may be potentially misleading. Northern Dynasty re-affirms that the September 18, 2023 report properly reflects the level of study and retracts the pertinent statements made in the September 19, 2023 interview. Investors should not rely upon these statements. Further, the September 18, 2023 Technical Report includes the use of inferred mineral resources that are considered too geologically speculative to have the economic considerations applied to them that would enable them to be categorized as mineral reserves

News Provided by ACCESSWIRE via QuoteMedia

Keep reading...Show less
Noble Mineral Mobilizes a Diamond Drill to the Kidd2/Carnegie Project Near Timmins, Ontario

Noble Mineral Mobilizes a Diamond Drill to the Kidd2/Carnegie Project Near Timmins, Ontario

(TheNewswire)

Noble Mineral Exploration Inc.

Toronto, Ontario November 20, 2023 Noble Mineral Exploration Inc. ( "Noble" or the "Company" ) (TSXV:NOB ) ( FRANKFURT:NB7 ) ( OTC:NLPXF) is pleased to report that mobilization has begun in preparation for a November 27 th start of a 2,000 meter drill program on the Kidd2Carnegie Project near Timmins, Ontario. As a result of the mild Fall and continuing wet conditions, it was decided to use helicopter support in placing and moving the drill. As freeze-up progresses the program will shift to a ground supported program from a helicopter supported drill program. This move will save money and allow for more meters of drilling to be completed.

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
FPX Nickel Subsidiary CO2 Lock Corp. Named to Foresight 50 List of Canada's Most Investible Cleantech Ventures

FPX Nickel Subsidiary CO2 Lock Corp. Named to Foresight 50 List of Canada's Most Investible Cleantech Ventures

FPX Nickel Corp. (TSXV: FPX) (OTCQB: FPOCF) (" FPX " or the " Company ") is pleased to announce that CO2 Lock Corp. (" CO2 Lock "), its majority-owned subsidiary focused specializing in carbon capture and storage (" CCS ") has been named by Foresight Canada as one of the Foresight 50, Canada's Most Investible Cleantech Ventures.

FPX Nickel Corp. Logo (CNW Group/FPX Nickel Corp.)

"This recognition by one Canada's leading cleantech organization validates the progress CO2 Lock is making in advancing its carbon mineralization technology at its SAM project site in central British Columbia ," commented Martin Turenne , FPX's President and CEO. "Foresight has a long history of accelerating Canadian cleantech companies through to commercialization with financial and technical assistance, and CO2 Lock will be well-positioned to leverage their network and internal teams to advance its progress."

On March 30, 2022 , FPX announced the formation of CO2 Lock as a self-funding subsidiary entity to pursue geoscience-related CCS opportunities. FPX retains 100% of the carbon credits associated with CCS on its own properties, and will retain a right to use, free of charge, any intellectual property developed by CO2 Lock for the benefit of FPX's own properties.

The annual Foresight 50 list is selected by a panel of investors and stakeholders, based on multiple criteria including investibility, potential environmental and employment impact, leadership and team, and probability of success. More information on the Foresight 50, including the selection process and detailed information on each company chosen, can be found here: https://foresightcac.com/2023/11/08/2023-foresight-50

About FPX Nickel Corp.

FPX Nickel Corp. is focused on the exploration and development of the Decar Nickel District, located in central British Columbia , and other occurrences of the same unique style of awaruite nickel mineralization. For more information, please view the Company's website at www.fpxnickel.com

On behalf of FPX Nickel Corp.

"Martin Turenne"
Martin Turenne , President, CEO and Director

Forward-Looking Statements

Certain of the statements made and information contained herein is considered "forward-looking information" within the meaning of applicable Canadian securities laws. These statements address future events and conditions and so involve inherent risks and uncertainties, as disclosed in the Company's periodic filings with Canadian securities regulators. Actual results could differ from those currently projected. The Company does not assume the obligation to update any forward-looking statement.

Neither the TSX Venture Exchange nor its Regulation Services Provider accepts responsibility for the adequacy or accuracy of this release.

SOURCE FPX Nickel Corp.

Cision View original content to download multimedia: http://www.newswire.ca/en/releases/archive/November2023/20/c9874.html

News Provided by Canada Newswire via QuoteMedia

Keep reading...Show less
Grid Battery Extends Agreement with TD Media d/b/a Life Water Media to Provide Media Services

Grid Battery Extends Agreement with TD Media d/b/a Life Water Media to Provide Media Services

(TheNewswire)

Grid Battery Metals Inc..

Coquitlam, BC TheNewswire - November 17, 2023 - Grid Battery Metals Inc. (the "Company" or "Grid") (TSXV:CELL ) ( OTC:EVKRF ) ( FRA:NMK2) announces that further to the Company's news release dated September 15, 2023, announcing the engagement TD Media LLC dba Life Water Media LLC ("Life Water Media") to help raise online marketing awareness and to provide a comprehensive digital media marketing campaign for the Company, the parties have agreed to amend certain terms of the Digital Marketing Services Agreement (the "Agreement") which Agreement was approved by the TSX Venture Exchange on September 28, 2023

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less

Latest Press Releases

Related News

×