EraNova Announces Positive Preliminary Economic Assessment for the Adanac Molybdenum Project: After-Tax NPV of $714.4 Million and 23.5% IRR

EraNova Announces Positive Preliminary Economic Assessment for the Adanac Molybdenum Project: After-Tax NPV of $714.4 Million and 23.5% IRR

Study confirms Adanac as a large-scale, long-life primary molybdenum development project with strong economics; project to advance directly toward Feasibility

EraNova Metals Inc. (TSXV: NOVA,OTC:STXPF) (OTCQB: STXPF) ("EraNova" or the "Company") announces results from an independent Preliminary Economic Assessment ("PEA") for its 100% owned Adanac Molybdenum Project ("Adanac" or the "Project"), located 35 km northeast of Atlin, British Columbia.

The PEA confirms Adanac as a large-scale, long-life primary molybdenum development project with strong economics and an advanced development foundation. Supported by decades of historical engineering, a previously issued Environmental Assessment Certificate ("EAC"), established road access and more than C$100 million in historical infrastructure investment, the Company's focus will now be on initiating a Feasibility Study while obtaining an updated environmental assessment and the permits required to support future project development.

PEA Highlights

  • Long-Life Primary Molybdenum Project: 30,000 tonnes-per-day ("tpd") open-pit mining and processing operation with a 24-year mine life, averaging 11.4 million pounds of molybdenum produced annually and 270.1 million pounds of payable molybdenum over the life of mine. The Project's scale and longevity provide exposure to multiple molybdenum price cycles.
  • Strong Project Economics: Robust economics under both the base case and current spot molybdenum price assumptions, generating approximately C$2.0 billion in cumulative after-tax free cash flow under the base case, increasing to approximately C$3.6 billion at current spot molybdenum prices. Key unlevered economic results are summarized below.

Table 1 - Adanac Molybdenum Project PEA Pre-Tax and After-Tax Economic Results Summary

Molybdenum Price (US$/lb Mo) US$25.00/lb¹- Base Case US$31.91/lb - Spot Price2
Pre-Tax NPV @ 8% C$1,201.2M C$2,105.8M
Pre-Tax IRR 30.8% 38.9%
After-Tax NPV @ 8% C$714.7M C$1,292.2M
After-Tax IRR 23.5% 30.2%
After-Tax NPV / CAPEX 75% 136%

 

¹ LOM average
2 Molybdenum spot price as of July 29, 2026 (USD:CAD 1.00:1.39).
3 Project economics are presented on an unlevered basis and do not assume project debt or other financing arrangements.

  • Existing Infrastructure Reduces Development Risk: More than C$100 million of historical infrastructure investment, established road access and a previously issued Environmental Assessment Certificate provide an advanced development foundation, positioning the Project to advance directly toward a Feasibility Study.
  • Capital Efficiency: Initial capital of C$953.3 million, including $120.7 million contingency, supports the development of a 30,000 tpd operation. Estimated cash costs are US$17.48/lb Mo and AISC1 are US$19.79/lb Mo.
  • Resource Confidence Built In: 93% of the mine plan's pounds are classified as Measured and Indicated, providing a solid foundation for advancement.
  • Exploration Optionality: The Atlin Discovery Project provides district-scale polymetallic exploration upside beyond the Adanac development case.

1 AISC is a non-GAAP measure. See "Use of Non-GAAP Financial Measures" below.

"This PEA confirms what we have long believed the Adanac Project was capable of-a large-scale, long-life primary molybdenum development project with strong economics and a clear pathway toward development," said Meredith Eades, President and CEO of EraNova Metals. "Adanac is the product of decades of engineering and development work. Established road access, a previously issued Environmental Assessment Certificate and more than C$100 million in historical infrastructure investment provide a more advanced development foundation than is typical of a greenfield project. With the PEA now complete, our focus shifts to executing the next stage of Project advancement by initiating a Feasibility Study, advancing the environmental assessment process and engaging with strategic partners to help move Adanac toward development."

The Company will host a live Investor Webinar at 12PM ET/9AM PT on Monday, August 10, 2026, to present the PEA results. Register at www.eranovametals.com/pea. A recording of the webinar will be made available on the Company's website following the event.

Description of the PEA

The PEA outlines a conceptual development scenario for the Adanac Project based on the updated Mineral Resource Estimate ("MRE") (see "Mineral Resources" below), incorporating conventional open-pit mining and onsite molybdenum recovery through a 30,000 tpd processing facility.

The PEA was prepared by Tetra Tech Canada Inc. ("Tetra Tech") in accordance with National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101").

This PEA is preliminary in nature. It includes Inferred Mineral Resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves. There is no certainty that the PEA will be realized. Mineral resources that are not mineral reserves do not have demonstrated economic viability.

The NI 43-101 Technical Report supporting the PEA will be filed on SEDAR+ (www.sedarplus.ca) and on the Company's website within 45 days of this news release.

Project Overview

The 100%-owned Adanac Molybdenum Project is located approximately 35 km northeast of Atlin, British Columbia by road, within the traditional territory of the Taku River Tlingit First Nation, and forms part of EraNova's district-scale Ruby Creek Property, which also hosts the Company's Atlin Discovery Project.

Adanac is a large-scale primary molybdenum development project that has benefited from decades of exploration, engineering and development. Since its discovery in the late 1960s, multiple operators have advanced the Project through more than 73,000 metres of drilling, underground bulk sampling, feasibility studies, environmental assessment and the commencement of mine construction before development was suspended following the 2008 global financial crisis.

Today, the Project benefits from established road access, more than C$100 million in historical infrastructure investment and a previously permitted mine development concept, providing an advanced development foundation compared with a typical greenfield project.

Infrastructure supporting the Project includes proximity to the community of Atlin, British Columbia (population approximately 500), a registered public-use airport (CYSQ) supporting charter and general aviation, access to the Port of Skagway, Alaska (approximately 275 km), and the proposed BC-Yukon Grid Connect, a cross-border transmission initiative intended to strengthen regional power infrastructure and support future economic development. Together, these attributes position Adanac as a more advanced development opportunity than a typical greenfield project and provide a strong foundation for the next stage of engineering.

Cannot view this image? Visit: https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_001.jpg

Figure 1 - Adanac Molybdenum Project Site Location Map

To view an enhanced version of this graphic, please visit:
https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_001full.jpg

Base Case Economic Results

The PEA for Adanac is based upon a subset of mineral resources comprising 93% Measured and Indicated and 7% Inferred mineral resources.

With approximately 93% of the mine plan supported by Measured and Indicated Mineral Resources, the Project benefits from a high level of resource confidence, providing a strong foundation for future engineering studies and reducing the need for additional resource definition drilling as the Project advances.

Table 2 - Adanac Molybdenum Project PEA Base Case Economic Results in Detail

Description Unit Value
Metal Price

Molybdenum Price (Average) C$/lb 34.75

US$/lb 25.00



Production

Mine Life Year 24
Mill Feed Tonnage, LOM Mt 252.0
Mill Feed Grade, LOM % Mo 0.054
Concentrate Grade % Mo 54.0
Molybdenum Recovery to Concentrate % 90.2
Molybdenum Produced, LOM klb 272,848
Annual klb 11,369
Operating Costs, LOM C$M 3,822.8
Unit C$/t 15.17
Operational Revenue C$M 4,663.5
Cash Cost C$/lb 17.48
AISC C$/lb 19.79



Capital Costs

Initial Capex (including Mining Pre-production Cost) C$M 953.3
Sustaining & Closure C$M 625.1
Total Capital Costs (excluding Salvage Cost) C$M 1,578.4
Economic Results

Discount Rate % 8%
Pre-Tax NPV @ 8% C$M 1,201.2

US$M 864.2
Pre-Tax IRR % 30.8%
Pre-Tax Simple Payback Year 2.3



After-Tax NPV @ 8% C$M 714.7

US$M 514.2
After-Tax IRR % 23.5%
After-Tax Simple Payback Year 2.6

 

Notes

  1. Cash cost per pound reflects direct mining, processing, site general & administrative, refining, transport, and royalty costs, divided by payable molybdenum pounds.
  2. All-In Sustaining Cost ("AISC") per pound includes cash costs plus sustaining capital, sustaining exploration, and site-level closure costs, divided by payable molybdenum pounds. Growth capital, corporate G&A, financing costs, and income taxes are excluded.
  3. Initial Capex represents upfront expenditures to construct and commission the mine, plant, and supporting infrastructure.
  4. Sustaining Capex represents ongoing capital expenditures required to maintain production during the life of mine.
  5. Payback Period represents years from start of commercial production to achieve cumulative positive after-tax free cash flow, including sustaining capital.
  6. Exchange rate assumption: $1.39 CAD per $1.00 USD.
  7. Non-GAAP financial measures are presented for additional information and benchmarking purposes only. See "Use of Non-GAAP Financial Measures."

Sensitivity

After-Tax Sensitivity Summary

The Project's economics were evaluated across a range of changes to key project variables. The sensitivity analysis indicates that project value is driven primarily by changes in the molybdenum price, followed by operating costs and capital costs. The sensitivity of the Project's after-tax NPV8% and IRR to these variables is illustrated in the figures below.

Cannot view this image? Visit: https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_002.jpg

Figure 2A - Adanac Molybdenum Project PEA After-Tax NPV Sensitivity (+/-30%)

To view an enhanced version of this graphic, please visit:
https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_002full.jpg

Cannot view this image? Visit: https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_003.jpg

Figure 2B - Adanac Molybdenum Project PEA After-Tax IRR Sensitivity (+/-30%)

To view an enhanced version of this graphic, please visit:
https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_003full.jpg

The sensitivity analysis demonstrates meaningful leverage to higher molybdenum prices while underscoring the resilience and strength of the Project across a broad range of capital and operating cost assumptions.

Capital and Operating Costs

  • Initial CAPEX: C$953.3M, including contingency of C$120.7M and C$3.9M mining initial operating costs.
  • Sustaining Capital: C$625M over LOM
  • Salvage Value: C$24M can be recovered at the end of mine line
  • Operating Costs: C$15.17/t milled, including mining (41.8%), processing (44.4%), and G&A and site services (13.8%).
  • Closure Costs: C$50M at end of mine life.

Mineral Resources

An updated Mineral Resource Estimate ("MRE"), effective date August 6, 2026, was prepared by Tetra Tech in accordance with CIM Guidelines and NI 43-101 and replaces the previous MRE with an effective date of March 10, 2022.

The updated MRE incorporates the current geological interpretation and forms the basis of the 24-year mine plan evaluated in the PEA.

Table 3 - Adanac Molybdenum Project PEA Mineral Resource Statement, effective date August 6, 2026

Classification Tonnes (Mt) Mo Grade (% Mo) Contained Mo (Mlbs)
Measured 39.0 0.072 61.7
Indicated 352.2 0.048 374.1
Measured + Indicated 391.2 0.051 435.7
Inferred 76.4 0.042 71.0

 

Notes

  1. Mineral resources are not mineral reserves and do not have demonstrated economic viability.
  2. Mineral resources are reported at a cut-off grade of 0.02% Mo, constrained within a conceptual open-pit shell.
  3. Mineral resources are reported based on a long-term molybdenum price of US$23/lb Mo.
  4. Classification is consistent with the 2014 CIM Definition Standards for Mineral Resources and Mineral Reserves.
  5. All figures are rounded to reflect the relative accuracy of the estimate; numbers may not add due to rounding.
  6. The estimate of mineral resources may be materially affected by environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant issues.

Mining Method

The Adanac Molybdenum Project is planned to be developed using conventional open-pit mining methods, including drilling, blasting, loading, and hauling with large-scale mining equipment. Material will be drilled and blasted, then loaded into diesel-powered haul trucks using a fleet of hydraulic shovels and front-end wheel loaders.

To identify the optimal pit size and mining sequence, Tetra Tech used Datamineâ„¢ NPVS software for pit optimization. Datamineâ„¢ employs the Lerchs-Grossmann (LG) algorithm to evaluate the net value of individual blocks within the block model. Molybdenum pricing for the pit optimization is based on monthly trailing average over medium to long-term periods. An assumed molybdenum price of US$23 per pound (Mo) has been applied. Life of mine (LOM) operating costs were based on previous technical studies.

Guided by the pit optimization process, four pushbacks have been designed and incorporated into the mining sequence to bring higher grade material forward and to defer a large quantity of waste rock stripping (table below). Pushbacks were designed to provide operational flexibility. For most of the LOM, there are at least two active pushbacks being mined at one time, reducing the loading requirements and allowing progressive sustaining capital expenditures. The figure below shows the total mining quantities with pushback schedule.

Table 4 - Adanac Molybdenum Project PEA Open Pit Mine Pushback Design

Pushback Total Mined (Mt) Waste (Mt) Mill Feed (Mt) Strip Ratio Grade (%)
PB1 58.7 10.3 48.4 0.2 0.07
PB2 71.7 22.6 49.2 0.5 0.06
PB3 73.9 32.0 42.0 0.8 0.05
PB4 218.5 106.0 112.5 0.9 0.05
Total 422.9 170.9 252 0.7 0.05

 

Cannot view this image? Visit: https://images.newsfilecorp.com/files/11821/308337_fig3eranova_550.jpg

Figure 3 - Adanac Molybdenum Project PEA Open Pit Mine Pushback Schedule

To view an enhanced version of this graphic, please visit:
https://images.newsfilecorp.com/files/11821/308337_fig3eranova.jpg

The life-of-mine plan comprises 22 years of active mining operations followed by two years of low-grade stockpile processing. Mining is conducted at a consistent rate of 19.0 Mt of material annually during the first seven years before increasing to 24.7 Mt, maintaining steady operational performance with an average strip ratio of 0.7:1. The process plant is designed for a nominal throughput of 30,000 tonnes per day (approximately 11.0 million tonnes per year). Average molybdenum production over the 24-year mine life is estimated at approximately 11.4 million pounds per year. Mill throughput is planned at 75% of nameplate capacity in Year 1 and 100% from Year 2 onward, allowing for a controlled start-up and optimization of plant performance. The figure below illustrates the proposed pit pushback sequence.

Cannot view this image? Visit: https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_005.jpg

Figure 4 - Adanac Molybdenum Project PEA Open Pit Mine Pushback Map

To view an enhanced version of this graphic, please visit:
https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_005full.jpg

A stockpile strategy has been defined to feed the process plant with the highest-grade material at the start of the operation and stockpile the lower grade material to be processed in the later years. The goal was to optimize the pit to schedule the high-grade mill feed as early as possible and process the low-grade mill feed contained inside the pit at the end of the LOM. The figures below show the dynamic mill feed and average mill feed grade, respectively.

Cannot view this image? Visit: https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_006.jpg

Figure 5 - Adanac Molybdenum Project PEA Mill Feed Schedule

To view an enhanced version of this graphic, please visit:
https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_006full.jpg

Cannot view this image? Visit: https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_007.jpg

Figure 6 - Adanac Molybdenum Project PEA Open Pit Mine Mill Feed Grade Schedule

To view an enhanced version of this graphic, please visit:
https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_007full.jpg

Processing

Comprehensive metallurgical test work on the Adanac mineralized material was completed prior to 2006 in support of earlier studies. The materials demonstrated a good response to conventional flotation processing. The test work includes comminution characterization, flowsheet development and flotation condition optimization, including regrind size determination and product settling tests. The test results indicated that molybdenum recoveries of more than 90% are achievable.

Based on the test work results, the optimized flowsheet was developed for this study. The process flowsheet is designed for 30,000 tpd and follows a conventional molybdenite flotation circuit to produce a high-grade molybdenum concentrate, which will be further processed at an offsite roasting facility. The processing plant (see simplified process flow diagram below) will consist of the following:

  • A primary crusher with crushed material stockpiling, followed by a SAG-ball mill (SAB) grinding circuit.
  • Rougher flotation with a concentrate regrind circuit.
  • Cleaner flotation comprising a first-stage cleaner and cleaner-scavenger, followed by a second regrind stage.
  • Multi-stage column cleaner flotation producing a final saleable concentrate.
  • Concentrate thickening followed by pressure filtration and drying prior to packaging and shipment.
  • Associated utility and reagent systems.

Cannot view this image? Visit: https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_008.jpg

Figure 7 - Adanac Molybdenum Project PEA Simplified Process Flowsheet

To view an enhanced version of this graphic, please visit:
https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_008full.jpg

Infrastructure

The Project benefits from existing transportation infrastructure, proximity to future regional power initiatives and favourable site characteristics that support future development, including:

  • Road Access: The Adanac Molybdenum Project is accessible from Atlin, British Columbia by road, approximately 35 km away. Atlin provides year-round road access to Whitehorse, YT (approximately two hours), and ice-free deep-water Port of Skagway, Alaska (about 3.5 hours providing efficient logistics for project construction, operation, and molybdenum concentrate shipment to the Asian markets.
  • Power: At the conceptual level, the Project may benefit from future regional hydroelectric infrastructure, including the proposed Atlin Hydro Expansion Project and the BC-Yukon Grid Connect initiative. Both remain subject to future planning, regulatory approvals, consultations and agreements with the relevant agencies and utilities.
  • Water: Several surface water bodies are located near the project site and are expected to provide suitable water sources for future operations, subject to detailed engineering and permitting.
  • Tailings Management Facility ("TMF"): A natural valley proximal to the deposit provides a suitable topographic setting for tailings containment. Cyclone processing of the tailings will generate sand fractions for use as TMF embankment construction material, thereby reducing the volume of imported or conventionally sourced fill and lowering overall embankment construction costs. Tailings will be deposited sub-aqueously to maintain saturated conditions, limit oxygen ingress, and reduce the potential for acid rock drainage generation.
  • Camp and Services: A 160-person accommodation camp is planned to support construction and operations. Camp services are expected to be provided by third-party contractors, creating potential business and employment opportunities for nearby Indigenous communities.
  • Overall Site General Arrangement: The overall site arrangement is presented in the figure below.

Cannot view this image? Visit: https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_009.jpg

Figure 8 - Adanac Molybdenum Project PEA Overall Site General Arrangement Plan

To view an enhanced version of this graphic, please visit:
https://images.newsfilecorp.com/files/11821/308337_564aea1a0446180e_009full.jpg

Environmental, Social, and Permitting

The Project is located within the traditional territory of the Taku River Tlingit First Nation. EraNova is committed to meaningful engagement with the Taku River Tlingit First Nation throughout all stages of Project advancement.

A previous EAC was issued for Adanac in 2007, reflecting the advanced stage of historical project development and providing a strong foundation for future environmental assessment and permitting efforts. The Company intends to build on this work as it advances the Project toward a Feasibility Study and future development.

Opportunities and Exploration Potential

The PEA presents a conceptual development scenario for Adanac based on current information. The following opportunities may be evaluated in future technical studies to further optimize the Project's technical and financial performance.

Power Optimization

EraNova intends to evaluate opportunities to connect the Project to regional clean power infrastructure, including the proposed BC-Yukon Grid Connect initiative or other future grid connection alternatives. Access to grid power could reduce operating costs and greenhouse gas emissions compared with on-site diesel power generation and may support increased electrification of mining and processing equipment in future development scenarios.

Government and Critical Minerals Funding Opportunities

Molybdenum is included on Canada's critical minerals list. EraNova intends to evaluate available federal and provincial funding, infrastructure and strategic investment programs that may support future engineering, infrastructure development and project advancement.

Closure Cost Refinement

The PEA applies a conservative estimate for closure costs. Additional geochemical and hydrological and site-specific engineering studies may allow estimates to be further refined in subsequent technical studies.

District-Scale Exploration Optionality

The Atlin Discovery Project provides district-scale exploration upside beyond the Adanac development case, creating an additional opportunity for long-term value creation across the broader Ruby Creek Property. In addition to high-grade gold, silver and copper targets, the Property hosts significant tungsten mineralization spatially associated with the Ruby Creek Molybdenum Deposit, providing opportunities to further evaluate and potentially enhance long-term project value through future exploration.

Targets include:

  • Silver Surprise: High-grade silver target located approximately 7 km northeast of the Ruby Creek Molybdenum Deposit, where a 1,585-pound surface mini-bulk sample averaged 4,200 g/t silver and achieved 95% silver recoveries from direct smelting. (See December 1, 2025 news release.)
  • Lakeview: Gold-silver target characterized by multiple steeply dipping quartz veins, where recent exploration identified visible gold and returned grab samples of up to 257 g/t gold and 3,660 g/t silver*. (See March 2, 2026 news release.)
  • Ruffner: Historic silver-producing area where recent exploration uncovered a potential copper-gold porphyry system beneath historical high-grade silver mineralization, highlighting the potential for multiple deposit styles within the broader Ruby Creek Property.
  • Thor Ridge / Black Diamond Corridor (Tungsten): Historic and recent exploration has identified widespread tungsten mineralization associated with the Ruby Creek intrusive system, including historical values of up to 17% WO₃*. Much of the historical molybdenum drilling has not been systematically assayed for tungsten, representing an opportunity to evaluate the potential contribution of tungsten to the broader project.

* Grab samples are selective by nature and may not be representative of mineralization across the property.

Next Steps/Path Forward

Advancing Engineering
The completion of the PEA establishes a strong technical foundation for the next stage of engineering. Given the extensive historical engineering completed at Adanac, the Company believes the Project is well positioned to advance directly to feasibility-level engineering.

Future work is expected to focus on metallurgical optimization, geotechnical and hydrogeological investigations, detailed mine, infrastructure and tailings engineering, environmental studies, and continued refinement of the Project's capital and operating cost estimates.

Engineering Support Drilling
The Company anticipates evaluating a targeted drilling program of approximately 3,000 metres to support feasibility-level engineering. The program would be expected to focus primarily on infill drilling, geotechnical investigations and metallurgical sample collection, rather than material mineral resource expansion.

Environmental & Permitting
In parallel with the Feasibility Study, EraNova intends to advance the environmental assessment process and obtain the regulatory approvals required to support future Project development, building on the substantial environmental studies and technical work completed during the previous Environmental Assessment process. The Company will continue to engage with the Taku River Tlingit First Nation, regulators and local stakeholders throughout this process.

Strategic Development
The Company will continue evaluating opportunities to advance the Project through strategic partnerships, government-supported critical mineral initiatives and engagement with potential customers and other industry participants.

Exploration
The Company also intends to continue selectively evaluating exploration opportunities across the Atlin Discovery Project, including the Silver Surprise, Lakeview, Ruffner and Black Diamond Corridor target areas. These activities will complement the Company's primary focus of advancing the Adanac Project toward a Feasibility Study.

Study Notes

The PEA was prepared by Tetra Tech Canada Inc. with an effective date of August 5, 2026. The study is based on an updated Mineral Resource Estimate with an effective date of August 5, 2026, prepared in accordance with the CIM Definition Standards and NI 43-101.

Approximately 93% of the mill feed scheduled in the PEA mine plan is sourced from Measured and Indicated Mineral Resources.

The NI 43-101 Technical Report supporting the PEA will be filed on SEDAR+ and the Company's website within 45 days of this news release.

Use of Non-GAAP Financial Measures

Certain financial measures referred to in this news release are not measures recognized under IFRS and are referred to as non-GAAP financial measures. These measures have no standardized meaning under IFRS and may not be comparable to similar measures presented by other companies. As Adanac is not in production, the Company does not have historical non-GAAP financial measures nor historical comparable measures under IFRS, and therefore these prospective non-GAAP financial measures may not be reconciled to the nearest comparable measures under IFRS. The data presented is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

All-in Sustaining Costs (AISC): AISC per pound of molybdenum includes cash costs plus sustaining capital, sustaining exploration, and site-level closure costs, divided by payable molybdenum pounds. Growth capital, corporate G&A, financing costs, and income taxes are excluded.

Free Cash Flow: Defined as gross revenue less royalties, pre-production capital costs, operating costs, off-site costs, sustaining capital costs, taxes, progressive reclamation costs, and closure costs.

Cash Costs: Defined as total operating costs, together with roasting charges and other off-site costs (including transportation, concentrate transport losses, marketing and representation costs, insurance, and royalties), divided by payable pounds of molybdenum produced. Cash costs exclude initial and sustaining capital expenditures, corporate general and administrative expenses, financing costs, income taxes, reclamation and closure costs, and other non-operating expenditures.

Qualified Persons

The scientific and technical information contained in this news release has been reviewed and approved by Clive Aspinall, M.Sc., P.Geo., who is a Qualified Person ("QP") as defined by National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and is not independent of the Company.

The following Qualified Persons are responsible for the PEA, are independent of EraNova and the Project, and have reviewed and approved the scientific and technical information contained in this news release:

  • Michael F. O'Brien, P.Geo., M.Sc., Tetra Tech—Geology/mineral resources
  • Hasssan Ghaffari, P.Eng., MASc., Tetra Tech—Infrastructure/capital costs, financial analysis and environmental/permitting
  • Jianhui Huang, P. Eng., PhD, Tetra Tech—Processing/metallurgy
  • Junjie Li, P.Eng., Tetra Tech—Mining/mine planning
  • Yang Zhang, P.Eng., Tetra Tech—Tailings management

About Tetra Tech

Founded in 1966 and headquartered in Pasadena, California, Tetra Tech is a leading global consulting and engineering firm worldwide, specializing in water, environment, and sustainable infrastructure. With more than 25,000 employees, Tetra Tech, is a leading global provider of high-end consulting and engineering services focusing on water, environment, sustainable infrastructure, renewable energy, and international development. The company operates as a publicly traded corporation (NASDAQ: TTEK). Tetra Tech distinguishes itself with its trademarked slogan "Leading with Science®," leveraging an interdisciplinary network of scientists, engineers, and data analysts to design and implement highly technical solutions.

About EraNova Metals

EraNova Metals is a Canadian mineral exploration company focused on advancing precious and base metal projects across western Canada.

The Company's flagship asset is the Ruby Creek Property, a 29,700-hectare land package near Atlin, BC that hosts both the Adanac Molybdenum Project, a development-stage deposit with historic feasibility, and the Atlin Discovery Project, an emerging pipeline of high-grade gold, silver, copper, and tungsten zones.

EraNova also holds two additional 100%-owned assets: the Big Ledge Zinc-Lead Project, located 57 km south of Revelstoke, BC, and the South Thompson Nickel Project in west-central Manitoba.

For further information on EraNova, visit our website at www.eranovametals.com or contact:

Meredith Eades
President & CEO
info@eranovametals.com
604.360.4668
Twitter | LinkedIn | YouTube

-

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Cautionary Note Regarding Forward-Looking Statements

This news release contains certain forward-looking statements within the meaning of applicable Canadian securities laws. Forward-looking statements include, but are not limited to, statements regarding the future or estimated financial and operational performance of the Project under the PEA including estimated NPV, IRR, AISC, LOM and other costs and economic information; the estimated amount and grade of mineral resources at the Project; precious metals prices; the PEA representing a viable development option for the Project; the timing and particulars of the development phases as identified in the PEA; mining methods and extraction techniques; the advancement of permitting initiatives at the Project; the Company's ongoing metallurgical assessment; the evaluation of future bulk samples; the advancement of exploration targets; the timing and filing of the PEA and MRE on the Adanac Molybdenum Project; and the Company's exploration, development and strategic plans.

Forward-looking statements are based on a number of assumptions believed by management to be reasonable at the time such statements are made, including assumptions regarding the availability of financing; tonnage to be mined and processed; grades and recoveries; the completion of planned exploration and metallurgical work; the receipt of required permits and regulatory approvals; favourable market conditions; reliability of the MRE and the assumptions upon which it is based; future operating costs; prices for energy inputs, labour, materials, supplies and services (including transportation); the availability of skilled labour and no labour related disruptions at any of the Company's operations; no unplanned delays or interruptions in scheduled production; performance of available laboratory and other related services; and the Company's ability to execute its exploration and development plans.

Actual results may differ materially from those expressed or implied by such forward-looking statements due to a variety of risks and uncertainties, including, without limitation, fluctuations in molybdenum prices; fluctuations in prices for energy inputs, labour, materials, supplies and services (including transportation); fluctuations in currency markets; operational risks and hazards inherent with the business of mining (including environmental accidents and hazards, industrial accidents, equipment breakdown, unusual or unexpected geological or structural formations, cave-ins, flooding and severe weather); risks relating to the credit worthiness or financial condition of suppliers, refiners and other parties with whom the Company does business; inadequate insurance, or inability to obtain insurance, to cover these risks and hazards; employee relations; relationships with, and claims by, local communities and indigenous populations; the ability to obtain all necessary permits, licenses and regulatory approvals in a timely manner; changes in laws, regulations and government practices; changes in national and local government, legislation, taxation, controls or regulations and political, legal or economic developments, including legal restrictions relating to mining and risks relating to expropriation; increased competition in the mining industry for equipment and qualified personnel; and general economic, market and business conditions.

Although the Company believes that the expectations in these forward-looking statements are reasonable, it can give no assurance that they will prove to be correct. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this news release. EraNova undertakes no obligation to update or revise any forward-looking statements, except as required by applicable securities laws.

To view the source version of this press release, please visit https://www.newsfilecorp.com/release/308337

News Provided by TMX Newsfile via QuoteMedia

NOVA:CC
The Conversation (0)
Flow Metals Options Adjoining Epithermal Gold Project at Sixtymile

Flow Metals Options Adjoining Epithermal Gold Project at Sixtymile

Flow Metals Corp. (CSE: FWM) ("Flow Metals" or the "Company") is pleased to announce the acquisition of the neighboring gold project at Sixtymile. The new project covers a section of the northern thrust fault zone and part of an epithermal zone on the west central part of the claim block."We... Keep Reading...
Blue Jay Gold Provides Drilling Update at Mt Skukum and Skukum Creek

Blue Jay Gold Provides Drilling Update at Mt Skukum and Skukum Creek

Blue Jay Gold Corp. (TSXV: JAY) (FSE: JAY) ("Blue Jay" or the "Company"), is pleased to provide an update on its ongoing Phase 1 drilling program at the Steller Gold Project ("Steller" or the "Property") in southern Yukon, where the Company's two drill rigs are advancing the program, one rig... Keep Reading...
Brixton Metals Announces Non-Brokered Private Placement of up to $5 Million

Brixton Metals Announces Non-Brokered Private Placement of up to $5 Million

Not for distribution to United States Newswire Services or for dissemination in the United States Brixton Metals Corporation (TSX- V: BBB, OTCQX: BBBXF) (the "Company" or "Brixton") is pleased to announce a non-brokered private placement offering of up to 7,575,757 units of the Company (each, a... Keep Reading...
Omega Pacific Closes Private Placement

Omega Pacific Closes Private Placement

Omega Pacific Resources Ltd. (CSE: OMGA,OTC:OMGPF) ("Omega Pacific" or the "Company") is pleased to announce the proposed closing of the second and final tranche (the "Second Tranche") of its previously announced non-brokered private placement (the "Offering"). The Second Tranche has resulted in... Keep Reading...
Lahontan Drills 12.2m Grading 1.25 g/t Au Oxide at Calvada East

Lahontan Drills 12.2m Grading 1.25 g/t Au Oxide at Calvada East

Lahontan Gold Corp. (TSXV:LG,OTC:LGCXF, OTCQB:LGCXF, FSE:Y2F) (the "Company" or "Lahontan") is pleased to announce additional drill results from its 2026 drilling program at the Santa Fe Mine Project. The results reported herein comprise seven reverse-circulation ("RC") drill holes totaling... Keep Reading...
Diggers and Dealers Presentation

Diggers and Dealers Presentation

Brightstar Resources (BTR:AU) has announced Diggers and Dealers PresentationDownload the PDF here. Keep Reading...

Interactive Chart

Latest Press Releases

Related News