CrowdStrike Reports First Quarter Fiscal Year 2025 Financial Results

CrowdStrike Reports First Quarter Fiscal Year 2025 Financial Results

 
  • Ending ARR grows 33% year-over-year to reach $3.65 billion
  •  
  • Net new ARR grows 22% year-over-year to $212 million
  •  
  • Delivers record operating cash flow of $383 million and record free cash flow of $322 million, 35% of revenue
  •  

CrowdStrike Holdings, Inc. (Nasdaq: CRWD), today announced financial results for the first quarter fiscal year 2025, ended April 30, 2024.

 

"CrowdStrike started the fiscal year from a position of momentum and exceptional strength, with net new ARR of $212 million growing 22% year-over-year and ending ARR growing 33% year-over-year to reach $3.65 billion," said George Kurtz, CrowdStrike's president, chief executive officer and co-founder. "The Falcon platform's differentiated architecture creates a wide competitive moat and uniquely enables CrowdStrike to solve the industry's biggest cybersecurity, IT and data problems. Customers of all sizes are standardizing on the Falcon platform to achieve better security outcomes and lower their TCO."

 

Commenting on the company's financial results, Burt Podbere, CrowdStrike's chief financial officer, added, "The CrowdStrike team delivered another exceptional quarter driven by strong execution and platform adoption as customers increasingly consolidate on the Falcon platform. In addition to our strong top-line performance, financial highlights included record gross margin, significant year-over-year operating leverage, record free cash flow of $322 million or 35% of revenue and a rule of 68 on a free cash flow basis, showcasing our focus on profitably scaling the business to $10 billion ending ARR and beyond."

 

  First Quarter Fiscal 2025 Financial Highlights  

 
  •   Revenue: Total revenue was $921.0 million, a 33% increase, compared to $692.6 million in the first quarter of fiscal 2024. Subscription revenue was $872.2 million, a 34% increase, compared to $651.2 million in the first quarter of fiscal 2024.
  •  
  •   Annual Recurring Revenue (ARR) grew 33% year-over-year to $3.65 billion as of April 30, 2024, of which $211.7 million was net new ARR added in the quarter.
  •  
  •   Subscription Gross Margin: GAAP subscription gross margin was 78% for the first quarter of both   fiscal 2025   and   2024. Non-GAAP subscription gross margin was 80% for the first quarter of both fiscal 2025 and 2024.
  •  
  •   Income/Loss from Operations: GAAP income from operations was $6.9 million, compared to a loss of $19.5 million in the first quarter of fiscal 2024. Non-GAAP income from operations was $198.7 million, compared to $115.9 million in the first quarter of fiscal 2024.
  •  
  •   Net Income Attributable to CrowdStrike: GAAP net income attributable to CrowdStrike was $42.8 million, compared to $0.5 million in the first quarter of fiscal 2024. GAAP net income per share attributable to CrowdStrike, diluted, was $0.17, compared to $0.00 in the first quarter of fiscal 2024. Non-GAAP net income attributable to CrowdStrike was $231.7 million, compared to $136.4 million in the first quarter of fiscal 2024. Non-GAAP net income attributable to CrowdStrike per share, diluted, was $0.93, compared to $0.57 in the first quarter of fiscal 2024.
  •  
  •   Cash Flow: Net cash generated from operations was $383.2 million, compared to $300.9 million in the first quarter of fiscal 2024. Free cash flow was $322.5 million, compared to $227.4 million in the first quarter of fiscal 2024.
  •  
  •   Cash and Cash Equivalents was $3.70 billion as of April 30, 2024.
  •  

  Recent Highlights  

 
  • CrowdStrike's module adoption rates were 65%, 44% and 28% for five or more, six or more and seven or more modules, respectively, as of April 30, 2024 1 .
  •  
  • Delivered the next generation of SIEM to power the AI-native SOC with Falcon Next-Gen SIEM. Falcon Next-Gen SIEM supports the largest ecosystem of ISV data sources of any pure-play cybersecurity vendor as well as expanded partnerships and alliances with global system integrators (GSIs), managed service providers (MSPs) and managed security service providers (MSSPs).
  •  
  • Announced the general availability of Falcon Application Security Posture Management (ASPM) as an integrated part of Falcon Cloud Security and unveiled new Cloud Detection and Response (CDR) innovations.
  •  
  • Launched Falcon for Defender augmenting Microsoft Defender deployments to stop missed attacks.
  •  
  • Expanded partnership with Amazon Web Services (AWS) to accelerate cybersecurity consolidation and cloud transformation.
  •  
  • Expanded strategic partnership with Google Cloud to stop breaches across multi-cloud and multi-vendor environments and to power Mandiant's Incident Response (IR) and Managed Detection and Response (MDR) services.
  •  
  • Announced a strategic collaboration with NVIDIA to deliver NVIDIA's AI computing services on the CrowdStrike Falcon XDR platform.
  •  
  • Partnered with Tata Consultancy Services (TCS) to power TCS' extended managed detection and response (XMDR) services with the Falcon platform.
  •  
  • Launched a partnership to power HCLTech's managed detection and response (MDR) solutions with the AI-native CrowdStrike Falcon XDR platform.
  •  
  • Named a leader in The Forrester Waveâ„¢: Extended Detection And Response Platforms, Q2 2024 report 2 .
  •  
  • Positioned as a Leader in the IDC MarketScape: Worldwide Managed Detection and Response Services (MDR) 2024 Vendor Assessment 3 .
  •  
  • Recognized as an Overall Leader in the KuppingerCole Leadership Compass, Identity Threat Detection and Response (ITDR) 2024: IAM Meets the SOC 4 .
  •  
  • Recognized by Frost & Sullivan with its 2024 Global Customer Value Leadership Award for Best Practices in Cloud Security 5 .
  •  

  Financial Outlook  

 

CrowdStrike is providing the following guidance for the second quarter of fiscal 2025 (ending July 31, 2024) and increasing its guidance for fiscal year 2025 (ending January 31, 2025).

 

Guidance for non-GAAP financial measures excludes stock-based compensation expense, amortization expense of acquired intangible assets (including purchased patents), amortization of debt issuance costs and discount, mark-to-market adjustments on deferred compensation liabilities, legal reserve and settlement charges or benefits, acquisition-related provision (benefit) for income taxes, losses (gains) and other income from strategic investments, acquisition-related expenses (credits), net, and losses (gains) from deferred compensation assets. The company has not provided the most directly comparable GAAP measures because certain items are out of the company's control or cannot be reasonably predicted. Accordingly, a reconciliation for non-GAAP income from operations, non-GAAP net income attributable to CrowdStrike, and non-GAAP net income per share attributable to CrowdStrike common stockholders is not available without unreasonable effort.

 
                        
 

 

 
 

Q2 FY25

 

Guidance

 
 

 

 
 

Full Year FY25

 

Guidance

 
 

Total revenue

 
 

$958.3 - $961.2 million

 
 

 

 
 

$3,976.3 - $4,010.7 million

 
 

Non-GAAP income from operations

 
 

$208.3 - $210.5 million

 
 

 

 
 

$890.1 - $916.5 million

 
 

Non-GAAP net income attributable to CrowdStrike

 
 

$245.7 - $247.8 million

 
 

 

 
 

$985.6 - $1,012.0 million

 
 

Non-GAAP net income per share attributable to CrowdStrike common stockholders, diluted

 
 

$0.98 - $0.99

 
 

 

 
 

$3.93 - $4.03

 
 

Weighted average shares used in computing Non-GAAP net income per share attributable to common stockholders, diluted

 
 

250 million

 
 

 

 
 

251 million

 
 

These statements are forward-looking and actual results may differ materially as a result of many factors. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause the company's actual results to differ materially from these forward-looking statements.

 

  Conference Call Information  

 

CrowdStrike will host a conference call for analysts and investors to discuss its earnings results for the first quarter of fiscal 2025 and outlook for its fiscal second quarter and fiscal year 2025 today at 2:00 p.m. Pacific time (5:00 p.m. Eastern time). A recorded webcast of the event will also be available for one year on the CrowdStrike Investor Relations website ir.crowdstrike.com.

 
        
 

Date:

 
 

June 4, 2024

 
 

Time:

 
 

2:00 p.m. Pacific time / 5:00 p.m. Eastern time

 
 

Pre-registration link for dial-in access:

 
 

  register.vevent.com/register/BI4e800a230c5444d690ced92841e6b072  

 
 

Webcast:

 
 

  ir.crowdstrike.com  

 
 

  Forward-Looking Statements  

 

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding CrowdStrike's future growth, and future financial and operating performance, including CrowdStrike's financial outlook for the second quarter fiscal 2025, fiscal year 2025, and beyond. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: risks associated with managing CrowdStrike's rapid growth; CrowdStrike's ability to identify and effectively implement necessary changes to address execution challenges; risks associated with new products and subscription and support offerings, including the risk of defects, errors, or vulnerabilities; CrowdStrike's ability to respond to an intensely competitive market; length and unpredictability of sales cycles; CrowdStrike's ability to attract new and retain existing customers; CrowdStrike's ability to successfully integrate acquisitions; the failure to timely develop and achieve market acceptance of new products and subscriptions as well as existing products and subscriptions and support; CrowdStrike's ability to collaborate and integrate its products with offerings from other parties to deliver benefits to customers; industry trends; rapidly evolving technological developments in the market for security products and subscription and support offerings; and general market, political, economic, and business conditions, including those related to a deterioration in macroeconomic conditions, inflation, geopolitical uncertainty and conflicts, public health crises and volatility in the banking and financial services sector.

 

Additional risks and uncertainties that could affect CrowdStrike's financial results are included in the filings CrowdStrike makes with the Securities and Exchange Commission ("SEC") from time to time, particularly under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations", including CrowdStrike's most recently filed Annual Report on Form 10-K, most recently filed Quarterly Report on Form 10-Q and subsequent filings.

 

You should not rely on these forward-looking statements, as actual outcomes and results may differ materially from those contemplated by these forward-looking statements as a result of such risks and uncertainties. All forward-looking statements in this press release are based on information available to CrowdStrike as of the date hereof, and CrowdStrike does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

 

  Use of Non-GAAP Financial Information  

 

CrowdStrike believes that the presentation of non-GAAP financial information provides important supplemental information to management and investors regarding financial and business trends relating to CrowdStrike's financial condition and results of operations. For further information regarding these non-GAAP measures, including the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, please refer to the financial tables below, as well as the "Explanation of Non-GAAP Financial Measures" section of this press release.

 

  Channels for Disclosure of Information  

 

CrowdStrike intends to announce material information to the public through the CrowdStrike Investor Relations website ir.crowdstrike.com , SEC filings, press releases, public conference calls, and public webcasts. CrowdStrike uses these channels, as well as social media and its blog , to communicate with its investors, customers, and the public about the company, its offerings, and other issues. It is possible that the information CrowdStrike posts on social media and its blog could be deemed to be material information. As such, CrowdStrike encourages investors, the media, and others to follow the channels listed above, including the social media channels listed on CrowdStrike's investor relations website, and to review the information disclosed through such channels. Any updates to the list of disclosure channels through which CrowdStrike will announce information will be posted on the investor relations page on CrowdStrike's website.

 

  Definition of Module Adoption Rates  

 
  
 

1.

 
 

Module adoption rates are calculated by taking the total number of customers with five or more, six or more, and seven or more modules, respectively, divided by the total number of subscription customers (excluding Falcon Go customers). Falcon Go customers are defined as customers who have subscribed with the Falcon Go bundle, a package designed for organizations with 100 endpoints or less.

 
 

  Reports Referenced  

 
        
 

2.

 
 

The Forrester Wave(TM): Extended Detection And Response Platforms, Q2 2024.

 
 

3.

 
 

IDC MarketScape: Worldwide Managed Detection and Response Services (MDR) 2024 Vendor Assessment (Doc #US49006922, April 2024).

 
 

4.

 
 

KuppingerCole Leadership Compass, Identity Threat Detection and Response (ITDR) 2024: IAM Meets the SOC (April 2024).

 
 

5.

 
 

2024 Frost & Sullivan Global Customer Value Leadership Award: The Global Cloud Security Industry Excellence In Best Practices in Cloud Security (May 2024).

 
 

  About CrowdStrike Holdings  

 

CrowdStrike (Nasdaq: CRWD), a global cybersecurity leader, has redefined modern security with the world's most advanced cloud-native platform for protecting critical areas of enterprise risk – endpoints and cloud workloads, identity and data.

 

Powered by the CrowdStrike Security Cloud and world-class AI, the CrowdStrike Falcon® platform leverages real-time indicators of attack, threat intelligence, evolving adversary tradecraft and enriched telemetry from across the enterprise to deliver hyper-accurate detections, automated protection and remediation, elite threat hunting and prioritized observability of vulnerabilities.

 

Purpose-built in the cloud with a single lightweight-agent architecture, the Falcon platform delivers rapid and scalable deployment, superior protection and performance, reduced complexity and immediate time-to-value.

 

CrowdStrike: We stop breaches.

 

For more information, please visit: ir.crowdstrike.com  

 

CrowdStrike, the CrowdStrike logo, and other CrowdStrike marks are trademarks and/or registered trademarks of CrowdStrike, Inc., or its affiliates or licensors. Other words, symbols, and company product names may be trademarks of the respective companies with which they are associated.

 
                                                                                                                                                                                                                                           
 

 

 

  CROWDSTRIKE HOLDINGS, INC.  

 

 

 

  Condensed Consolidated Statements of Operations  

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 
 

 

 
 

  Three Months Ended April 30,  

 
 

 

 
 

 

 
 

  2024  

 
 

 

 
 

 

 
 

 

 
 

  2023  

 
 

 

 
 

Revenue

 
 

 

 
 

 

 
 

 

 
 

Subscription

 
 

$

 
 

872,172

 
 

 

 
 

 

 
 

$

 
 

651,175

 
 

 

 
 

Professional services

 
 

 

 
 

48,864

 
 

 

 
 

 

 
 

 

 
 

41,405

 
 

 

 
 

Total revenue

 
 

 

 
 

921,036

 
 

 

 
 

 

 
 

 

 
 

692,580

 
 

 

 
 

Cost of revenue

 
 

 

 
 

 

 
 

 

 
 

Subscription (1)(2)

 
 

 

 
 

189,657

 
 

 

 
 

 

 
 

 

 
 

142,100

 
 

 

 
 

Professional services (1)

 
 

 

 
 

35,346

 
 

 

 
 

 

 
 

 

 
 

27,130

 
 

 

 
 

Total cost of revenue

 
 

 

 
 

225,003

 
 

 

 
 

 

 
 

 

 
 

169,230

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Gross profit

 
 

 

 
 

696,033

 
 

 

 
 

 

 
 

 

 
 

523,350

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Operating expenses

 
 

 

 
 

 

 
 

 

 
 

Sales and marketing (1)(2)(4)

 
 

 

 
 

350,114

 
 

 

 
 

 

 
 

 

 
 

281,107

 
 

 

 
 

Research and development (1)(3)(4)

 
 

 

 
 

235,249

 
 

 

 
 

 

 
 

 

 
 

179,065

 
 

 

 
 

General and administrative (1)(2)(3)(4)

 
 

 

 
 

103,734

 
 

 

 
 

 

 
 

 

 
 

82,634

 
 

 

 
 

Total operating expenses

 
 

 

 
 

689,097

 
 

 

 
 

 

 
 

 

 
 

542,806

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Income (loss) from operations

 
 

 

 
 

6,936

 
 

 

 
 

 

 
 

 

 
 

(19,456

 
 

)

 
 

Interest expense (5)

 
 

 

 
 

(6,511

 
 

)

 
 

 

 
 

 

 
 

(6,387

 
 

)

 
 

Interest income

 
 

 

 
 

45,850

 
 

 

 
 

 

 
 

 

 
 

30,521

 
 

 

 
 

Other income, net (6)(7)

 
 

 

 
 

7,656

 
 

 

 
 

 

 
 

 

 
 

230

 
 

 

 
 

Income before provision for income taxes

 
 

 

 
 

53,931

 
 

 

 
 

 

 
 

 

 
 

4,908

 
 

 

 
 

Provision for income taxes

 
 

 

 
 

7,667

 
 

 

 
 

 

 
 

 

 
 

4,409

 
 

 

 
 

Net income

 
 

 

 
 

46,264

 
 

 

 
 

 

 
 

 

 
 

499

 
 

 

 
 

Net income attributable to non-controlling interest

 
 

 

 
 

3,444

 
 

 

 
 

 

 
 

 

 
 

8

 
 

 

 
 

Net income attributable to CrowdStrike

 
 

$

 
 

42,820

 
 

 

 
 

 

 
 

$

 
 

491

 
 

 

 
 

Net income per share attributable to CrowdStrike common stockholders:

 
 

 

 
 

 

 
 

 

 
 

Basic

 
 

$

 
 

0.18

 
 

 

 
 

 

 
 

$

 
 

0.00

 
 

 

 
 

Diluted

 
 

$

 
 

0.17

 
 

 

 
 

 

 
 

$

 
 

0.00

 
 

 

 
 

Weighted-average shares used in computing net income per share attributable to CrowdStrike common stockholders:

 
 

 

 
 

 

 
 

 

 
 

Basic

 
 

 

 
 

242,389

 
 

 

 
 

 

 
 

 

 
 

236,414

 
 

 

 
 

Diluted

 
 

 

 
 

250,164

 
 

 

 
 

 

 
 

 

 
 

240,598

 
 

 

 
 

____________________________

 

(1) Includes stock-based compensation expense as follows (in thousands):

 
                                                          
 

 

 
 

  Three Months Ended April 30,  

 
 

 

 
 

 

 
 

  2024  

 
 

 

 
 

 

 
 

 

 
 

  2023  

 
 

 

 
 

Subscription cost of revenue

 
 

$

 
 

13,916

 
  

 

 
 

$

 
 

8,966

 
 
 

Professional services cost of revenue

 
 

 

 
 

6,273

 
 

 

 
 

 

 
 

 

 
 

4,630

 
 

 

 
 

Sales and marketing

 
 

 

 
 

52,258

 
 

 

 
 

 

 
 

 

 
 

35,739

 
 

 

 
 

Research and development

 
 

 

 
 

66,742

 
 

 

 
 

 

 
 

 

 
 

44,381

 
 

 

 
 

General and administrative

 
 

 

 
 

43,936

 
 

 

 
 

 

 
 

 

 
 

37,140

 
 

 

 
 

Total stock-based compensation expense

 
 

$

 
 

183,125

 
 

 

 
 

 

 
 

$

 
 

130,856

 
 

 

 
 

(2) Includes amortization of acquired intangible assets, including purchased patents, as follows (in thousands):

 
                                          
 

 

 
 

  Three Months Ended April 30,  

 
 

 

 
 

 

 
 

  2024  

 
 

 

 
 

 

 
 

 

 
 

  2023  

 
 

 

 
 

Subscription cost of revenue

 
 

$

 
 

5,045

 
  

 

 
 

$

 
 

3,580

 
 
 

Sales and marketing

 
 

 

 
 

603

 
 

 

 
 

 

 
 

 

 
 

531

 
 

 

 
 

General and administrative

 
 

 

 
 

347

 
 

 

 
 

 

 
 

 

 
 

63

 
 

 

 
 

Total amortization of acquired intangible assets

 
 

$

 
 

5,995

 
 

 

 
 

 

 
 

$

 
 

4,174

 
 

 

 
 

(3) Includes acquisition-related expenses (credit), net as follows (in thousands):

 
                                  
 

 

 
 

  Three Months Ended April 30,  

 
 

 

 
 

 

 
 

  2024  

 
 

 

 
 

 

 
 

 

 
 

  2023  

 
 

 

 
 

Research and development

 
 

$

 
 

477

 
  

 

 
 

$

 
 

371

 
 

 

 
 

General and administrative

 
 

 

 
 

2,147

 
 

 

 
 

 

 
 

 

 
 

(70

 
 

)

 
 

Total acquisition-related expenses, net

 
 

$

 
 

2,624

 
 

 

 
 

 

 
 

$

 
 

301

 
 

 

 
 

(4) Includes mark-to-market adjustments on deferred compensation liabilities as follows (in thousands):

 
                                          
 

 

 
 

  Three Months Ended April 30,  

 
 

 

 
 

 

 
 

  2024  

 
 

 

 
 

 

 
 

 

 
 

  2023  

 
 

 

 
 

Sales and marketing

 
 

$

 
 

35

 
  

 

 
 

$

 
 

3

 
 
 

Research and development

 
 

 

 
 

12

 
 

 

 
 

 

 
 

 

 
 

1

 
 

 

 
 

General and administrative

 
 

 

 
 

13

 
 

 

 
 

 

 
 

 

 
 

—

 
 

 

 
 

Total mark-to-market adjustments on deferred compensation liabilities

 
 

$

 
 

60

 
 

 

 
 

 

 
 

$

 
 

4

 
 

 

 
 

(5) Includes amortization of debt issuance costs and discount as follows (in thousands):

 
                          
 

 

 
 

  Three Months Ended April 30,  

 
 

 

 
 

 

 
 

  2024  

 
 

 

 
 

 

 
 

 

 
 

  2023  

 
 

 

 
 

Interest expense

 
 

$

 
 

546

 
  

 

 
 

$

 
 

546

 
 
 

Total amortization of debt issuance costs and discount

 
 

$

 
 

546

 
 

 

 
 

 

 
 

$

 
 

546

 
 

 

 
 

(6) Includes gains and other income from strategic investments as follows (in thousands):

 
                          
 

 

 
 

  Three Months Ended April 30,  

 
 

 

 
 

 

 
 

  2024  

 
 

 

 
 

 

 
 

 

 
 

  2023  

 
 

 

 
 

Other income, net

 
 

$

 
 

6,888

 
  

 

 
 

$

 
 

16

 
 
 

Total gains and other income from strategic investments

 
 

$

 
 

6,888

 
 

 

 
 

 

 
 

$

 
 

16

 
 

 

 
 

(7) Includes gains on deferred compensation assets as follows (in thousands):

 
                          
 

 

 
 

  Three Months Ended April 30,  

 
 

 

 
 

 

 
 

  2024  

 
 

 

 
 

 

 
 

 

 
 

  2023  

 
 

 

 
 

Other income, net

 
 

$

 
 

60

 
  

 

 
 

$

 
 

4

 
 
 

Total gains on deferred compensation assets

 
 

$

 
 

60

 
 

 

 
 

 

 
 

$

 
 

4

 
 

 

 
 
                                                                                                                                                                                                                                                                                                             
 

 

 

  CROWDSTRIKE HOLDINGS, INC.  

 

 

 

  Condensed Consolidated Balance Sheets  

 

(in thousands)

 

(unaudited)

 

 

 
 

 

 
 

  April 30, 2024  

 
 

 

 
 

  January 31, 2024  

 
 

  Assets  

 
 

 

 
 

 

 
 

 

 
 

Current assets:

 
 

 

 
 

 

 
 

 

 
 

Cash and cash equivalents

 
 

$

 
 

3,702,437

 
 

 

 
 

 

 
 

$

 
 

3,375,069

 
 

 

 
 

Short-term investments

 
 

 

 
 

—

 
 

 

 
 

 

 
 

 

 
 

99,591

 
 

 

 
 

Accounts receivable, net of allowance for credit losses

 
 

 

 
 

702,856

 
 

 

 
 

 

 
 

 

 
 

853,105

 
 

 

 
 

Deferred contract acquisition costs, current

 
 

 

 
 

244,651

 
 

 

 
 

 

 
 

 

 
 

246,370

 
 

 

 
 

Prepaid expenses and other current assets

 
 

 

 
 

191,678

 
 

 

 
 

 

 
 

 

 
 

183,172

 
 

 

 
 

Total current assets

 
 

 

 
 

4,841,622

 
 

 

 
 

 

 
 

 

 
 

4,757,307

 
 

 

 
 

Strategic investments

 
 

 

 
 

58,419

 
 

 

 
 

 

 
 

 

 
 

56,244

 
 

 

 
 

Property and equipment, net

 
 

 

 
 

627,381

 
 

 

 
 

 

 
 

 

 
 

620,172

 
 

 

 
 

Operating lease right-of-use assets

 
 

 

 
 

48,598

 
 

 

 
 

 

 
 

 

 
 

48,211

 
 

 

 
 

Deferred contract acquisition costs, noncurrent

 
 

 

 
 

330,004

 
 

 

 
 

 

 
 

 

 
 

335,933

 
 

 

 
 

Goodwill

 
 

 

 
 

721,973

 
 

 

 
 

 

 
 

 

 
 

638,041

 
 

 

 
 

Intangible assets, net

 
 

 

 
 

122,024

 
 

 

 
 

 

 
 

 

 
 

114,518

 
 

 

 
 

Other long-term assets

 
 

 

 
 

91,964

 
 

 

 
 

 

 
 

 

 
 

76,094

 
 

 

 
 

Total assets

 
 

$

 
 

6,841,985

 
 

 

 
 

 

 
 

$

 
 

6,646,520

 
 

 

 
 

  Liabilities and Stockholders' Equity  

 
 

 

 
 

 

 
 

 

 
 

Current liabilities:

 
 

 

 
 

 

 
 

 

 
 

Accounts payable

 
 

$

 
 

21,299

 
 

 

 
 

 

 
 

$

 
 

28,180

 
 

 

 
 

Accrued expenses

 
 

 

 
 

102,116

 
 

 

 
 

 

 
 

 

 
 

125,896

 
 

 

 
 

Accrued payroll and benefits

 
 

 

 
 

216,695

 
 

 

 
 

 

 
 

 

 
 

234,624

 
 

 

 
 

Operating lease liabilities, current

 
 

 

 
 

16,020

 
 

 

 
 

 

 
 

 

 
 

14,150

 
 

 

 
 

Deferred revenue

 
 

 

 
 

2,309,329

 
 

 

 
 

 

 
 

 

 
 

2,270,757

 
 

 

 
 

Other current liabilities

 
 

 

 
 

18,227

 
 

 

 
 

 

 
 

 

 
 

23,672

 
 

 

 
 

Total current liabilities

 
 

 

 
 

2,683,686

 
 

 

 
 

 

 
 

 

 
 

2,697,279

 
 

 

 
 

Long-term debt

 
 

 

 
 

742,866

 
 

 

 
 

 

 
 

 

 
 

742,494

 
 

 

 
 

Deferred revenue, noncurrent

 
 

 

 
 

760,050

 
 

 

 
 

 

 
 

 

 
 

783,342

 
 

 

 
 

Operating lease liabilities, noncurrent

 
 

 

 
 

34,090

 
 

 

 
 

 

 
 

 

 
 

36,230

 
 

 

 
 

Other liabilities, noncurrent

 
 

 

 
 

52,511

 
 

 

 
 

 

 
 

 

 
 

50,086

 
 

 

 
 

Total liabilities

 
 

 

 
 

4,273,203

 
 

 

 
 

 

 
 

 

 
 

4,309,431

 
 

 

 
 

Commitments and contingencies

 
 

 

 
 

 

 
 

 

 
 

  Stockholders' Equity  

 
 

 

 
 

 

 
 

 

 
 

Common stock, Class A and Class B

 
 

 

 
 

122

 
 

 

 
 

 

 
 

 

 
 

121

 
 

 

 
 

Additional paid-in capital

 
 

 

 
 

3,556,194

 
 

 

 
 

 

 
 

 

 
 

3,364,328

 
 

 

 
 

Accumulated deficit

 
 

 

 
 

(1,016,016

 
 

)

 
 

 

 
 

 

 
 

(1,058,836

 
 

)

 
 

Accumulated other comprehensive loss

 
 

 

 
 

(4,760

 
 

)

 
 

 

 
 

 

 
 

(1,663

 
 

)

 
 

Total CrowdStrike Holdings, Inc. stockholders' equity

 
 

 

 
 

2,535,540

 
 

 

 
 

 

 
 

 

 
 

2,303,950

 
 

 

 
 

Non-controlling interest

 
 

 

 
 

33,242

 
 

 

 
 

 

 
 

 

 
 

33,139

 
 

 

 
 

Total stockholders' equity

 
 

 

 
 

2,568,782

 
 

 

 
 

 

 
 

 

 
 

2,337,089

 
 

 

 
 

Total liabilities and stockholders' equity

 
 

$

 
 

6,841,985

 
 

 

 
 

 

 
 

$

 
 

6,646,520

 
 

 

 
 
                                                                                                                                                                                                                                                                                                                                   
 

 

 

  CROWDSTRIKE HOLDINGS, INC.  

 

 

 

  Condensed Consolidated Statements of Cash Flows  

 

(in thousands)

 

(unaudited)

 

 

 
 

 

 
 

  Three Months Ended April 30,  

 
 

 

 
 

 

 
 

  2024  

 
 

 

 
 

 

 
 

 

 
 

  2023  

 
 

 

 
 

  Operating activities  

 
 

 

 
 

 

 
 

 

 
 

Net income

 
 

$

 
 

46,264

 
 

 

 
 

 

 
 

$

 
 

499

 
 

 

 
 

Adjustments to reconcile net income to net cash provided by operating activities:

 
 

 

 
 

 

 
 

 

 
 

Depreciation and amortization

 
 

 

 
 

42,689

 
 

 

 
 

 

 
 

 

 
 

26,409

 
 

 

 
 

Amortization of intangible assets

 
 

 

 
 

5,995

 
 

 

 
 

 

 
 

 

 
 

4,174

 
 

 

 
 

Amortization of deferred contract acquisition costs

 
 

 

 
 

74,128

 
 

 

 
 

 

 
 

 

 
 

55,322

 
 

 

 
 

Non-cash operating lease cost

 
 

 

 
 

3,372

 
 

 

 
 

 

 
 

 

 
 

3,092

 
 

 

 
 

Stock-based compensation expense

 
 

 

 
 

183,125

 
 

 

 
 

 

 
 

 

 
 

130,856

 
 

 

 
 

Deferred income taxes

 
 

 

 
 

(255

 
 

)

 
 

 

 
 

 

 
 

(255

 
 

)

 
 

Realized gains on strategic investments

 
 

 

 
 

(6,881

 
 

)

 
 

 

 
 

 

 
 

—

 
 

 

 
 

Non-cash interest expense

 
 

 

 
 

874

 
 

 

 
 

 

 
 

 

 
 

754

 
 

 

 
 

Accretion of short-term investments purchased at a discount

 
 

 

 
 

2,285

 
 

 

 
 

 

 
 

 

 
 

—

 
 

 

 
 

Changes in operating assets and liabilities, net of impact of acquisitions

 
 

 

 
 

 

 
 

 

 
 

Accounts receivable, net

 
 

 

 
 

150,249

 
 

 

 
 

 

 
 

 

 
 

165,089

 
 

 

 
 

Deferred contract acquisition costs

 
 

 

 
 

(66,480

 
 

)

 
 

 

 
 

 

 
 

(49,532

 
 

)

 
 

Prepaid expenses and other assets

 
 

 

 
 

(28,602

 
 

)

 
 

 

 
 

 

 
 

(8,542

 
 

)

 
 

Accounts payable

 
 

 

 
 

276

 
 

 

 
 

 

 
 

 

 
 

(18,596

 
 

)

 
 

Accrued expenses and other liabilities

 
 

 

 
 

(16,629

 
 

)

 
 

 

 
 

 

 
 

(36,576

 
 

)

 
 

Accrued payroll and benefits

 
 

 

 
 

(17,692

 
 

)

 
 

 

 
 

 

 
 

(17,281

 
 

)

 
 

Operating lease liabilities

 
 

 

 
 

(4,531

 
 

)

 
 

 

 
 

 

 
 

(3,199

 
 

)

 
 

Deferred revenue

 
 

 

 
 

15,041

 
 

 

 
 

 

 
 

 

 
 

48,678

 
 

 

 
 

Net cash provided by operating activities

 
 

 

 
 

383,228

 
 

 

 
 

 

 
 

 

 
 

300,892

 
 

 

 
 

  Investing activities  

 
 

 

 
 

 

 
 

 

 
 

Purchases of property and equipment

 
 

 

 
 

(49,683

 
 

)

 
 

 

 
 

 

 
 

(62,264

 
 

)

 
 

Capitalized internal-use software and website development costs

 
 

 

 
 

(10,479

 
 

)

 
 

 

 
 

 

 
 

(10,902

 
 

)

 
 

Purchases of strategic investments

 
 

 

 
 

(1,658

 
 

)

 
 

 

 
 

 

 
 

(10,513

 
 

)

 
 

Proceeds from sales of strategic investments

 
 

 

 
 

10,407

 
 

 

 
 

 

 
 

 

 
 

—

 
 

 

 
 

Business acquisitions, net of cash acquired

 
 

 

 
 

(96,376

 
 

)

 
 

 

 
 

 

 
 

—

 
 

 

 
 

Proceeds from maturities and sales of short-term investments

 
 

 

 
 

97,300

 
 

 

 
 

 

 
 

 

 
 

150,000

 
 

 

 
 

Purchases of deferred compensation investments

 
 

 

 
 

(609

 
 

)

 
 

 

 
 

 

 
 

(290

 
 

)

 
 

Net cash (used in) provided by investing activities

 
 

 

 
 

(51,098

 
 

)

 
 

 

 
 

 

 
 

66,031

 
 

 

 
 

  Financing activities  

 
 

 

 
 

 

 
 

 

 
 

Proceeds from issuance of common stock upon exercise of stock options

 
 

 

 
 

823

 
 

 

 
 

 

 
 

 

 
 

2,651

 
 

 

 
 

Distributions to non-controlling interest holders

 
 

 

 
 

(3,841

 
 

)

 
 

 

 
 

 

 
 

—

 
 

 

 
 

Capital contributions from non-controlling interest holders

 
 

 

 
 

500

 
 

 

 
 

 

 
 

 

 
 

5,257

 
 

 

 
 

Net cash (used in) provided by financing activities

 
 

 

 
 

(2,518

 
 

)

 
 

 

 
 

 

 
 

7,908

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Effect of foreign exchange rates on cash, cash equivalents and restricted cash

 
 

 

 
 

(1,917

 
 

)

 
 

 

 
 

 

 
 

(190

 
 

)

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Net increase in cash, cash equivalents and restricted cash

 
 

 

 
 

327,695

 
 

 

 
 

 

 
 

 

 
 

374,641

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Cash, cash equivalents and restricted cash, at beginning of period

 
 

 

 
 

3,377,597

 
 

 

 
 

 

 
 

 

 
 

2,456,924

 
 

 

 
 

Cash, cash equivalents and restricted cash, at end of period

 
 

$

 
 

3,705,292

 
 

 

 
 

 

 
 

$

 
 

2,831,565

 
 

 

 
 
                                                                                                                                                                                                                                                                                               
 

 

 

  CROWDSTRIKE HOLDINGS, INC.  

 

 

 

  GAAP to Non-GAAP Reconciliations  

 

(in thousands, except percentages)

 

(unaudited)

 

 

 
 

 

 
 

  Three Months Ended April 30,  

 
 

 

 
 

 

 
 

  2024  

 
 

 

 
 

 

 
 

 

 
 

  2023  

 
 

 

 
 

GAAP subscription revenue

 
 

$

 
 

872,172

 
 

 

 
 

 

 
 

$

 
 

651,175

 
 

 

 
 

GAAP professional services revenue

 
 

 

 
 

48,864

 
 

 

 
 

 

 
 

 

 
 

41,405

 
 

 

 
 

GAAP total revenue

 
 

$

 
 

921,036

 
 

 

 
 

 

 
 

$

 
 

692,580

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP subscription gross profit

 
 

$

 
 

682,515

 
 

 

 
 

 

 
 

$

 
 

509,075

 
 

 

 
 

Stock based compensation expense

 
 

 

 
 

13,916

 
 

 

 
 

 

 
 

 

 
 

8,966

 
 

 

 
 

Amortization of acquired intangible assets

 
 

 

 
 

5,045

 
 

 

 
 

 

 
 

 

 
 

3,580

 
 

 

 
 

Non-GAAP subscription gross profit

 
 

$

 
 

701,476

 
 

 

 
 

 

 
 

$

 
 

521,621

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP subscription gross margin

 
 

 

 
 

78

 
 

%

 
 

 

 
 

 

 
 

78

 
 

%

 
 

Non-GAAP subscription gross margin

 
 

 

 
 

80

 
 

%

 
 

 

 
 

 

 
 

80

 
 

%

 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP professional services gross profit

 
 

$

 
 

13,518

 
 

 

 
 

 

 
 

$

 
 

14,275

 
 

 

 
 

Stock based compensation expense

 
 

 

 
 

6,273

 
 

 

 
 

 

 
 

 

 
 

4,630

 
 

 

 
 

Non-GAAP professional services gross profit

 
 

$

 
 

19,791

 
 

 

 
 

 

 
 

$

 
 

18,905

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP professional services gross margin

 
 

 

 
 

28

 
 

%

 
 

 

 
 

 

 
 

34

 
 

%

 
 

Non-GAAP professional services gross margin

 
 

 

 
 

41

 
 

%

 
 

 

 
 

 

 
 

46

 
 

%

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Total GAAP gross margin

 
 

 

 
 

76

 
 

%

 
 

 

 
 

 

 
 

76

 
 

%

 
 

Total Non-GAAP gross margin

 
 

 

 
 

78

 
 

%

 
 

 

 
 

 

 
 

78

 
 

%

 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP sales and marketing operating expenses

 
 

$

 
 

350,114

 
 

 

 
 

 

 
 

$

 
 

281,107

 
 

 

 
 

Stock based compensation expense

 
 

 

 
 

(52,258

 
 

)

 
 

 

 
 

 

 
 

(35,739

 
 

)

 
 

Amortization of acquired intangible assets

 
 

 

 
 

(603

 
 

)

 
 

 

 
 

 

 
 

(531

 
 

)

 
 

Mark-to-market adjustments on deferred compensation liabilities

 
 

 

 
 

(35

 
 

)

 
 

 

 
 

 

 
 

(3

 
 

)

 
 

Non-GAAP sales and marketing operating expenses

 
 

$

 
 

297,218

 
 

 

 
 

 

 
 

$

 
 

244,834

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP sales and marketing operating expenses as a percentage of revenue

 
 

 

 
 

38

 
 

%

 
 

 

 
 

 

 
 

41

 
 

%

 
 

Non-GAAP sales and marketing operating expenses as a percentage of revenue

 
 

 

 
 

32

 
 

%

 
 

 

 
 

 

 
 

35

 
 

%

 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP research and development operating expenses

 
 

$

 
 

235,249

 
 

 

 
 

 

 
 

$

 
 

179,065

 
 

 

 
 

Stock based compensation expense

 
 

 

 
 

(66,742

 
 

)

 
 

 

 
 

 

 
 

(44,381

 
 

)

 
 

Acquisition-related expenses, net

 
 

 

 
 

(477

 
 

)

 
 

 

 
 

 

 
 

(371

 
 

)

 
 

Mark-to-market adjustments on deferred compensation liabilities

 
 

 

 
 

(12

 
 

)

 
 

 

 
 

 

 
 

(1

 
 

)

 
 

Non-GAAP research and development operating expenses

 
 

$

 
 

168,018

 
 

 

 
 

 

 
 

$

 
 

134,312

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP research and development operating expenses as a percentage of revenue

 
 

 

 
 

26

 
 

%

 
 

 

 
 

 

 
 

26

 
 

%

 
 

Non-GAAP research and development operating expenses as a percentage of revenue

 
 

 

 
 

18

 
 

%

 
 

 

 
 

 

 
 

19

 
 

%

 
 
                                                                                                                                                                                                                                           
 

 

 

  CROWDSTRIKE HOLDINGS, INC.  

 

 

 

  GAAP to Non-GAAP Reconciliations (continued)  

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 
 

 

 
 

  Three Months Ended April 30,  

 
 

 

 
 

 

 
 

  2024  

 
 

 

 
 

 

 
 

 

 
 

  2023  

 
 

 

 
 

GAAP general and administrative operating expenses

 
 

$

 
 

103,734

 
 

 

 
 

 

 
 

$

 
 

82,634

 
 

 

 
 

Stock based compensation expense

 
 

 

 
 

(43,936

 
 

)

 
 

 

 
 

 

 
 

(37,140

 
 

)

 
 

Acquisition-related credits (expenses), net

 
 

 

 
 

(2,147

 
 

)

 
 

 

 
 

 

 
 

70

 
 

 

 
 

Amortization of acquired intangible assets

 
 

 

 
 

(347

 
 

)

 
 

 

 
 

 

 
 

(63

 
 

)

 
 

Mark-to-market adjustments on deferred compensation liabilities

 
 

 

 
 

(13

 
 

)

 
 

 

 
 

 

 
 

—

 
 

 

 
 

Non-GAAP general and administrative operating expenses

 
 

$

 
 

57,291

 
 

 

 
 

 

 
 

$

 
 

45,501

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP general and administrative operating expenses as a percentage of revenue

 
 

 

 
 

11

 
 

%

 
 

 

 
 

 

 
 

12

 
 

%

 
 

Non-GAAP general and administrative operating expenses as a percentage of revenue

 
 

 

 
 

6

 
 

%

 
 

 

 
 

 

 
 

7

 
 

%

 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP income (loss) from operations

 
 

$

 
 

6,936

 
 

 

 
 

 

 
 

$

 
 

(19,456

 
 

)

 
 

Stock based compensation expense

 
 

 

 
 

183,125

 
 

 

 
 

 

 
 

 

 
 

130,856

 
 

 

 
 

Amortization of acquired intangible assets

 
 

 

 
 

5,995

 
 

 

 
 

 

 
 

 

 
 

4,174

 
 

 

 
 

Acquisition-related expenses, net

 
 

 

 
 

2,624

 
 

 

 
 

 

 
 

 

 
 

301

 
 

 

 
 

Mark-to-market adjustments on deferred compensation liabilities

 
 

 

 
 

60

 
 

 

 
 

 

 
 

 

 
 

4

 
 

 

 
 

Non-GAAP income from operations

 
 

$

 
 

198,740

 
 

 

 
 

 

 
 

$

 
 

115,879

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP operating margin

 
 

 

 
 

1

 
 

%

 
 

 

 
 

 

 
 

(3

 
 

)%

 
 

Non-GAAP operating margin

 
 

 

 
 

22

 
 

%

 
 

 

 
 

 

 
 

17

 
 

%

 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP net income attributable to CrowdStrike

 
 

$

 
 

42,820

 
 

 

 
 

 

 
 

$

 
 

491

 
 

 

 
 

Stock based compensation expense

 
 

 

 
 

183,125

 
 

 

 
 

 

 
 

 

 
 

130,856

 
 

 

 
 

Amortization of acquired intangible assets

 
 

 

 
 

5,995

 
 

 

 
 

 

 
 

 

 
 

4,174

 
 

 

 
 

Acquisition-related expenses, net

 
 

 

 
 

2,624

 
 

 

 
 

 

 
 

 

 
 

301

 
 

 

 
 

Amortization of debt issuance costs and discount

 
 

 

 
 

546

 
 

 

 
 

 

 
 

 

 
 

546

 
 

 

 
 

Mark-to-market adjustments on deferred compensation liabilities

 
 

 

 
 

60

 
 

 

 
 

 

 
 

 

 
 

4

 
 

 

 
 

Gains and other income from strategic investments attributable to CrowdStrike

 
 

 

 
 

(3,444

 
 

)

 
 

 

 
 

 

 
 

(8

 
 

)

 
 

Gains on deferred compensation assets

 
 

 

 
 

(60

 
 

)

 
 

 

 
 

 

 
 

(4

 
 

)

 
 

Non-GAAP net income attributable to CrowdStrike

 
 

$

 
 

231,666

 
 

 

 
 

 

 
 

$

 
 

136,360

 
 

 

 
 

Weighted-average shares used in computing GAAP basic net income per share attributable to CrowdStrike common stockholders

 
 

 

 
 

242,389

 
 

 

 
 

 

 
 

 

 
 

236,414

 
 

 

 
 
                                                                                                                   
 

 

 

  CROWDSTRIKE HOLDINGS, INC.  

 

 

 

  GAAP to Non-GAAP Reconciliations (continued)  

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 
 

 

 
 

  Three Months Ended April 30,  

 
 

 

 
 

 

 
 

  2024  

 
 

 

 
 

 

 
 

 

 
 

  2023  

 
 

 

 
 

GAAP basic net income per share attributable to CrowdStrike common stockholders

 
 

$

 
 

0.18

 
 

 

 
 

 

 
 

$

 
 

0.00

 
 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP diluted net income per share attributable to CrowdStrike common stockholders

 
 

$

 
 

0.17

 
 

 

 
 

 

 
 

$

 
 

0.00

 
 

 

 
 

Stock-based compensation

 
 

 

 
 

0.73

 
 

 

 
 

 

 
 

 

 
 

0.54

 
 

 

 
 

Amortization of acquired intangible assets

 
 

 

 
 

0.02

 
 

 

 
 

 

 
 

 

 
 

0.02

 
 

 

 
 

Acquisition-related expenses, net

 
 

 

 
 

0.01

 
 

 

 
 

 

 
 

 

 
 

—

 
 

 

 
 

Amortization of debt issuance costs and discount

 
 

 

 
 

—

 
 

 

 
 

 

 
 

 

 
 

—

 
 

 

 
 

Mark-to-market adjustments on deferred compensation liabilities

 
 

 

 
 

—

 
 

 

 
 

 

 
 

 

 
 

—

 
 

 

 
 

Gains and other income from strategic investments attributable to CrowdStrike

 
 

 

 
 

(0.01

 
 

)

 
 

 

 
 

 

 
 

—

 
 

 

 
 

Gains on deferred compensation assets

 
 

 

 
 

—

 
 

 

 
 

 

 
 

 

 
 

—

 
 

 

 
 

Other (1)

 
 

 

 
 

0.01

 
 

 

 
 

 

 
 

 

 
 

0.01

 
 

 

 
 

Non-GAAP diluted net income per share attributable to CrowdStrike common stockholders

 
 

$

 
 

0.93

 
 

 

 
 

 

 
 

$

 
 

0.57

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Weighted-average shares used to calculate Non-GAAP diluted net income per share attributable to CrowdStrike common stockholders

 
 

 

 
 

250,164

 
 

 

 
 

 

 
 

 

 
 

240,598

 
 

 

 
 
  
 

__________________________

 
 

(1) For periods in which we had diluted non-GAAP net income per share attributable to CrowdStrike common stockholders, the sum of the impact of individual reconciling items may not total to diluted Non-GAAP net income per share attributable to CrowdStrike common stockholders because of rounding differences.

 
 

 

 
                                                                                                                   
 

 

 

  CROWDSTRIKE HOLDINGS, INC.  

 

 

 

  GAAP to Non-GAAP Reconciliations (continued)  

 

(in thousands, except percentages)

 

(unaudited)

 

 

 
 

 

 
 

  Three Months Ended April 30,  

 
 

 

 
 

 

 
 

  2024  

 
 

 

 
 

 

 
 

 

 
 

  2023  

 
 

 

 
 

GAAP net cash provided by operating activities

 
 

$

 
 

383,228

 
 

 

 
 

 

 
 

$

 
 

300,892

 
 

 

 
 

Purchases of property and equipment

 
 

 

 
 

(49,683

 
 

)

 
 

 

 
 

 

 
 

(62,264

 
 

)

 
 

Capitalized internal-use software and website development costs

 
 

 

 
 

(10,479

 
 

)

 
 

 

 
 

 

 
 

(10,902

 
 

)

 
 

Purchases of deferred compensation investments

 
 

 

 
 

(609

 
 

)

 
 

 

 
 

 

 
 

(290

 
 

)

 
 

Free cash flow

 
 

$

 
 

322,457

 
 

 

 
 

 

 
 

$

 
 

227,436

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP net cash (used in) provided by investing activities

 
 

$

 
 

(51,098

 
 

)

 
 

 

 
 

$

 
 

66,031

 
 

 

 
 

GAAP net cash (used in) provided by financing activities

 
 

$

 
 

(2,518

 
 

)

 
 

 

 
 

$

 
 

7,908

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

GAAP net cash provided by operating activities as a percentage of revenue

 
 

 

 
 

42

 
 

%

 
 

 

 
 

 

 
 

43

 
 

%

 
 

Purchases of property and equipment as a percentage of revenue

 
 

 

 
 

(5

 
 

)%

 
 

 

 
 

 

 
 

(9

 
 

)%

 
 

Capitalized internal-use software and website development costs as a percentage of revenue

 
 

 

 
 

(1

 
 

)%

 
 

 

 
 

 

 
 

(2

 
 

)%

 
 

Purchases of deferred compensation investments as a percentage of revenue

 
 

 

 
 

—

 
 

%

 
 

 

 
 

 

 
 

—

 
 

%

 
 

Free cash flow margin

 
 

 

 
 

35

 
 

%

 
 

 

 
 

 

 
 

33

 
 

%

 
 

  ###  

 

  Explanation of Non-GAAP Financial Measures  

 

In addition to determining results in accordance with U.S. generally accepted accounting principles ("GAAP"), CrowdStrike believes the following non-GAAP measures are useful in evaluating its operating performance. CrowdStrike uses the following non-GAAP financial information to evaluate its ongoing operations and for internal planning and forecasting purposes. CrowdStrike believes that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance and facilitates period-to-period comparisons of operations, as these measures eliminate the effects of certain variables unrelated to CrowdStrike's overall operating performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.

 

Other companies, including companies in CrowdStrike's industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of CrowdStrike's non-GAAP financial measures as tools for comparison.

 

Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate CrowdStrike's business.

 

   Non-GAAP Subscription Gross Profit and Non-GAAP Subscription Gross Margin   

 

CrowdStrike defines non-GAAP subscription gross profit and non-GAAP subscription gross margin as GAAP subscription gross profit and GAAP subscription gross margin, respectively, excluding stock-based compensation expense and amortization of acquired intangible assets.

 

   Non-GAAP Income from Operations   

 

CrowdStrike defines non-GAAP income from operations as GAAP income (loss) from operations excluding stock-based compensation expense, amortization of acquired intangible assets (including purchased patents), acquisition-related expenses (credits), net, mark-to-market adjustments on deferred compensation liabilities, and legal reserve and settlement charges or benefits.

 

   Non-GAAP Net Income Attributable to CrowdStrike   

 

The company defines non-GAAP net income attributable to CrowdStrike as GAAP net income attributable to CrowdStrike excluding stock-based compensation expense, amortization of acquired intangible assets (including purchased patents), acquisition-related expenses (credits), net, amortization of debt issuance costs and discount, mark-to-market adjustments on deferred compensation liabilities, legal reserve and settlement charges or benefits, acquisition-related provision (benefit) for income taxes, losses (gains) and other income from strategic investments, and losses (gains) on deferred compensation assets.

 

   Non-GAAP Net Income per Share Attributable to CrowdStrike Common Stockholders, Diluted   

 

CrowdStrike defines non-GAAP net income per share attributable to CrowdStrike common stockholders, as non-GAAP net income attributable to CrowdStrike divided by the weighted-average shares outstanding, which includes the dilutive effect of potentially dilutive common stock equivalents outstanding during the period.

 

   Free Cash Flow   

 

Free cash flow is a non-GAAP financial measure that CrowdStrike defines as net cash provided by operating activities less purchases of property and equipment, capitalized internal-use software and website development costs, and purchases of deferred compensation investments. CrowdStrike monitors free cash flow as one measure of its overall business performance, which enables CrowdStrike to analyze its future performance without the effects of non-cash items and allow CrowdStrike to better understand the cash needs of its business. While CrowdStrike believes that free cash flow is useful in evaluating its business, free cash flow is a non-GAAP financial measure that has limitations as an analytical tool, and free cash flow should not be considered as an alternative to, or substitute for, net cash provided by operating activities in accordance with GAAP. The utility of free cash flow as a measure of CrowdStrike's liquidity is further limited as it does not represent the total increase or decrease in CrowdStrike's cash balance for any given period. In addition, other companies, including companies in CrowdStrike's industry, may calculate free cash flow differently or not at all, which reduces the usefulness of free cash flow as a tool for comparison.

 

  Explanation of Operational Measures  

 

   Annual Recurring Revenue   

 

ARR is calculated as the annualized value of CrowdStrike's customer subscription contracts as of the measurement date, assuming any contract that expires during the next 12 months is renewed on its existing terms. To the extent that CrowdStrike is negotiating a renewal with a customer after the expiration of the subscription, CrowdStrike continues to include that revenue in ARR if CrowdStrike is actively in discussion with such an organization for a new subscription or renewal, or until such organization notifies CrowdStrike that it is not renewing its subscription.

 

   Magic Number   

 

Magic Number is calculated by performing the following calculation for the most recent four quarters and taking the average: annualizing the difference between a quarter's Subscription Revenue and the prior quarter's Subscription Revenue, and then dividing the resulting number by the previous quarter's Non-GAAP Sales & Marketing Expense. Magic Number = Average of previous four quarters: ((Quarter Subscription Revenue – Prior Quarter Subscription Revenue) x 4) / Prior Quarter Non-GAAP Sales & Marketing Expense.

 

   Free Cash Flow Rule of 40   

 

Free cash flow rule of 40 is calculated by taking the current quarter total revenue year over year growth rate percentage and summing it with the current quarter free cash flow margin percentage.

 

  

  

  Investor Relations Contact  
CrowdStrike Holdings, Inc.
Maria Riley, Vice President of Investor Relations
investors@crowdstrike.com  
669-721-0742

 

  Press Contact  
CrowdStrike Holdings, Inc.
Jake Schuster, Senior Director, Public Relations & Media Strategy
press@crowdstrike.com  

 

News Provided by Business Wire via QuoteMedia

CRWD
The Conversation (0)
KKR, CrowdStrike Holdings and GoDaddy Set to Join S&P 500; Others to Join S&P MidCap 400 and S&P SmallCap 600

KKR, CrowdStrike Holdings and GoDaddy Set to Join S&P 500; Others to Join S&P MidCap 400 and S&P SmallCap 600

 
 

- S&P Dow Jones Indices ("S&P DJI") will make the following changes to the S&P 500, S&P MidCap 400, and S&P SmallCap 600 indices effective prior to the open of trading on Monday, June 24 to coincide with the quarterly rebalance. The changes ensure each index is more representative of its market capitalization range. All companies being added to the S&P 500 are more representative of the large-cap market space, all companies being added to the S&P MidCap 400 are more representative of the mid-cap market space, and all companies being added to the S&P SmallCap 600 are more representative of the small-cap market space. The companies being removed from the S&P SmallCap 600 are no longer representative of the small-cap market space.

 

 

News Provided by PR Newswire via QuoteMedia

Keep reading...Show less
CrowdStrike Announces Speaker Line Up for "The Washington Post Live" Cyber Event Featuring General Nakasone, Ambassador Fick, Kemba Walden and CrowdStrike's Drew Bagley

CrowdStrike Announces Speaker Line Up for "The Washington Post Live" Cyber Event Featuring General Nakasone, Ambassador Fick, Kemba Walden and CrowdStrike's Drew Bagley

 

  Key government officials will join CrowdStrike to address ways to strengthen the U.S. cyber ecosystem  

 

  CrowdStrike (Nasdaq: CRWD) will partner with The Washington Post Live to present Securing Cyberspace: The global cyberthreat landscape in 2024 on Thursday, June 6, featuring conversations with Ambassador Nathaniel C. Fick, General (Ret.) Paul M. Nakasone, Kemba Walden and CrowdStrike's head of privacy and public policy Drew Bagley. Topics will include the major cybersecurity threats to U.S. national security, safeguarding America's critical infrastructure ahead of the 2024 elections and a discussion on ecosystem-level cybersecurity issues, such as concentration risk, coupled with recommended policy next steps to address these systemic problems.

News Provided by Business Wire via QuoteMedia

Keep reading...Show less
CrowdStrike and Cloudflare Announce Expanded Strategic Partnership to Secure Networks and Power the AI-Native SOC

CrowdStrike and Cloudflare Announce Expanded Strategic Partnership to Secure Networks and Power the AI-Native SOC

 

  New alliance combines best-of-breed platforms, accelerating partners' ability to drive vendor consolidation by securing the network and stopping breaches across device endpoints, cloud, identity, data, and applications  

 

  CrowdStrike (Nasdaq: CRWD) and Cloudflare, Inc. (NYSE: NET), the leading connectivity cloud company, today announced an expansion of their strategic partnership, connecting their platforms to enhance security from the device to the network, accelerate Security Operations Center (SOC) transformation, and stop breaches at scale. Now combining cloud-native, market-leading Zero Trust protection and connectivity from Cloudflare One™ with best-in-class AI-native cybersecurity from CrowdStrike Falcon ® Next-Gen SIEM on the CrowdStrike Falcon ® cybersecurity platform , joint channel partners can drive vendor consolidation while reducing cost and operational complexity for customers worldwide.

News Provided by Business Wire via QuoteMedia

Keep reading...Show less
CrowdStrike and eSentire Expand Partnership to Take Over Protection of Global Carbon Black Customer Accounts

CrowdStrike and eSentire Expand Partnership to Take Over Protection of Global Carbon Black Customer Accounts

 

  Strategic partnership will accelerate vendor consolidation, replacing point products with winning combination of AI-native cybersecurity and 24/7 Managed Detection and Response protection  

 

  CrowdStrike (Nasdaq: CRWD) and eSentire , a leading Managed Detection and Response (MDR) provider, today announced an expanded partnership to integrate threat intelligence and power eSentire's 24/7 managed security operations with the breadth of the AI-native CrowdStrike Falcon® cybersecurity platform . In the expanded partnership, eSentire is doubling down on CrowdStrike to fulfill customer consolidation needs and take over protection of global Carbon Black accounts, while CrowdStrike is deepening its commitment to unleashing the power of AI-native cybersecurity with eSentire's award-winning MDR .

News Provided by Business Wire via QuoteMedia

Keep reading...Show less
CrowdStrike and Ignition Technology Expand Partnership to Drive Cybersecurity Transformation in the Nordics

CrowdStrike and Ignition Technology Expand Partnership to Drive Cybersecurity Transformation in the Nordics

 

  Ignition Technology standardizes on the Falcon platform to drive vendor consolidation and power security solutions for its Nordic partner base  

 

  CrowdStrike (Nasdaq: CRWD) today announced an expanded distribution partnership with Ignition Technology to bring the AI-native CrowdStrike Falcon® cybersecurity platform to Ignition's Nordic partner base. Ignition's partner network in Denmark, Sweden, Norway, Finland and Iceland will gain access to the Falcon platform to drive vendor consolidation and stop breaches with the world's most advanced AI-native cybersecurity.

News Provided by Business Wire via QuoteMedia

Keep reading...Show less

Latest Press Releases

Related News

×