
June 04, 2025
PFS outlines robust economics from toll milling delivering forecast EBITDA of A$221m1 over the 3 years of tolling at current prices
Challenger Gold Limited (ASX: CEL) ("CEL" or the "Company") is pleased to provide the outcomes of the Toll Milling Pre-Feasibility Study (“PFS”) completed on it’s 100% owned Hualilan Gold project located in San Juan, Argentina. The study presents a technical and economic evaluation of the Tolling scheme proposed for the project in conjunction with Austral Gold (ASX: AGD) (“Tolling Partner” or “Toll Mill”) as announced in an ASX Release on 10 January 2025.
Highlights
Toll Milling Pre-Feasibility Study (PFS) delivers compelling financial metrics:
- Robust margins on conservative commodity prices: using US$2,500/oz Au and US$27.50/oz Ag, the three-year toll-milling plan generates EBITDA of US$88.0M, post-tax NPV5 of US$50.5M, and cumulative post-tax free cash flow of US$56.7M.
- Leverage to spot prices: at today’s ~US$3,300/oz Au and US$33/oz Ag, EBITDA rises to US $142.8M and post-tax NPV5 to US$82.2M, with post-tax free cash flow of US$91.8M.
- Low upfront capital and quick payback: total upfront spend is just US$8.9M (A$13.8M) which is US$4.2M upfront capex and US$4.7M working capital, and achieves payback by December 2025 (or 3 months from the commencement of mining).
- Competitive cost structure: forecast All-In Sustaining Cost ("AISC")2 is ~US$1,454/oz AuEq, comfortably below spot prices and achievable thanks to toll milling and a short haulage distance.
- Financing risk removed: recent A$33.9M equity placement fully funds development through to first cash flow and acceleration the development of the larger stand-alone Hualilan development.
- Significant upside: Toll Milling is based on extracting only 3% of the 2.8 Moz Hualilan MRE.
Key operational findings of the PFS for Toll Milling to support
- High grade reserve-only schedule: mining focuses on three shallow open pits producing 465,000 wet metric tonnes ("wmt") of mineralized material above the cut-off grade at an average mined grade of 6.2 g/t Au and 35 g/t Ag; Inferred Resources are excluded.
- Payable Metal: Production Target of 76.6 koz payable Au and 338.5 koz Ag over a 30-month processing campaign.
- Low strip ratio: total material movement of 3.27 Mt with a life-of-mine strip ratio of 6:1 w:o and a forecast mining cost of US$8.12/t.
- Logistics & processing: ore is hauled 165 km on sealed highway to the fully-permitted Casposo plant, where recoveries are expected at 84.4% Au and 65.7% Ag; all-in processing, haulage and access charges of ≈ US$133/t processed.
- Campaign rhythm: Casposo batch treats Hualilan ore at ~25 kt/ month, running three months- on/ three months-off, with the toll program spanning 33 months in total.
Click here for the full ASX Release
This article includes content from Challenger Gold, licensed for the purpose of publishing on Investing News Australia. This article does not constitute financial product advice. It is your responsibility to perform proper due diligence before acting upon any information provided here. Please refer to our full disclaimer here.
CEL:AU
INN Article Notification
The Conversation (0)
14 February 2022
Challenger Exploration
Gold and Copper Exploration Across Known and Untapped Sources
Gold and Copper Exploration Across Known and Untapped Sources Keep Reading...
13 April
Amex Delivers a Positive Feasibility Study for Development of the Perron Gold Mine
Feasibility Phase 1 Highlights Gold production to average 147,000 oz per year over the 5 years of commercial Phase 1 production at an All in Sustaining Cost ("AISC") of USD$910/oz AuProjected Post-Tax IRR of 114.6% and Post-Tax NPV5 of CAD$1.13 billion generated from a Cumulative Undiscounted... Keep Reading...
10 April
Top 5 Canadian Mining Stocks This Week: Q-Gold Resources Spikes 103 Percent
Welcome to the Investing News Network's weekly look at the best-performing Canadian mining stocks on the TSX, TSXV and CSE, starting with a round-up of Canadian news impacting the resource sector.Statistics Canada released its March Labour Force Survey on Friday (April 10). The labor force news... Keep Reading...
10 April
Editor's Picks: Gold, Silver Prices Gain on Ceasefire News, Mining M&A Activity Heats Up
The gold price was on the rise this week, breaking briefly through the US$4,800 per ounce level for the first time since mid-March before pulling back.Silver trended upward as well, nearly hitting US$77.50 per ounce.Both precious metals have seen price declines since the Iran war began, and were... Keep Reading...
10 April
Napie Grows to 1.2Moz Au and Aurum Reaches 4.2Moz Au
Aurum Resources (AUE:AU) has announced Napie Grows to 1.2Moz Au and Aurum reaches 4.2Moz AuDownload the PDF here. Keep Reading...
09 April
Marc Faber: Gold, Oil and War — My Outlook and Strategy Now
Dr. Marc Faber, editor and publisher of the Gloom, Boom & Doom Report, discusses the impact of the Iran war on global liquidity, asset price trends, interest rates and gold. He also weighs in on the future of the US economy and the BRICS nations. Don’t forget to follow us @INN_Resource for... Keep Reading...
09 April
G Mining Ventures Strikes Deal to Acquire G2 Goldfields
G Mining Ventures (TSX:GMIN,OTCQX:GMINF) announced plans to acquire G2 Goldfields (TSXV:GTWO,OTCQX:GUYGF) in an estimated US$2.13 billion all-stock transaction, moving to consolidate two adjacent projects in Guyana to create one of the largest and lowest-cost gold-mining hubs in the Americas.The... Keep Reading...
Latest News
Interactive Chart
Latest Press Releases
Related News
TOP STOCKS
American Battery4.030.24
Aion Therapeutic0.10-0.01
Cybin Corp2.140.00






