
June 04, 2025
PFS outlines robust economics from toll milling delivering forecast EBITDA of A$221m1 over the 3 years of tolling at current prices
Challenger Gold Limited (ASX: CEL) ("CEL" or the "Company") is pleased to provide the outcomes of the Toll Milling Pre-Feasibility Study (“PFS”) completed on it’s 100% owned Hualilan Gold project located in San Juan, Argentina. The study presents a technical and economic evaluation of the Tolling scheme proposed for the project in conjunction with Austral Gold (ASX: AGD) (“Tolling Partner” or “Toll Mill”) as announced in an ASX Release on 10 January 2025.
Highlights
Toll Milling Pre-Feasibility Study (PFS) delivers compelling financial metrics:
- Robust margins on conservative commodity prices: using US$2,500/oz Au and US$27.50/oz Ag, the three-year toll-milling plan generates EBITDA of US$88.0M, post-tax NPV5 of US$50.5M, and cumulative post-tax free cash flow of US$56.7M.
- Leverage to spot prices: at today’s ~US$3,300/oz Au and US$33/oz Ag, EBITDA rises to US $142.8M and post-tax NPV5 to US$82.2M, with post-tax free cash flow of US$91.8M.
- Low upfront capital and quick payback: total upfront spend is just US$8.9M (A$13.8M) which is US$4.2M upfront capex and US$4.7M working capital, and achieves payback by December 2025 (or 3 months from the commencement of mining).
- Competitive cost structure: forecast All-In Sustaining Cost ("AISC")2 is ~US$1,454/oz AuEq, comfortably below spot prices and achievable thanks to toll milling and a short haulage distance.
- Financing risk removed: recent A$33.9M equity placement fully funds development through to first cash flow and acceleration the development of the larger stand-alone Hualilan development.
- Significant upside: Toll Milling is based on extracting only 3% of the 2.8 Moz Hualilan MRE.
Key operational findings of the PFS for Toll Milling to support
- High grade reserve-only schedule: mining focuses on three shallow open pits producing 465,000 wet metric tonnes ("wmt") of mineralized material above the cut-off grade at an average mined grade of 6.2 g/t Au and 35 g/t Ag; Inferred Resources are excluded.
- Payable Metal: Production Target of 76.6 koz payable Au and 338.5 koz Ag over a 30-month processing campaign.
- Low strip ratio: total material movement of 3.27 Mt with a life-of-mine strip ratio of 6:1 w:o and a forecast mining cost of US$8.12/t.
- Logistics & processing: ore is hauled 165 km on sealed highway to the fully-permitted Casposo plant, where recoveries are expected at 84.4% Au and 65.7% Ag; all-in processing, haulage and access charges of ≈ US$133/t processed.
- Campaign rhythm: Casposo batch treats Hualilan ore at ~25 kt/ month, running three months- on/ three months-off, with the toll program spanning 33 months in total.
Click here for the full ASX Release
This article includes content from Challenger Gold, licensed for the purpose of publishing on Investing News Australia. This article does not constitute financial product advice. It is your responsibility to perform proper due diligence before acting upon any information provided here. Please refer to our full disclaimer here.
CEL:AU
Alert Options
No alert set
INN Article Notification
Alert Option
You will be notified when this event occurs. No additional settings needed.
The Conversation (0)
14 February 2022
Challenger Exploration
Gold and Copper Exploration Across Known and Untapped Sources
Gold and Copper Exploration Across Known and Untapped Sources Keep Reading...
4h
Peruvian Metals on Track for Full Production for 2026 at the Aguila Norte Processing Plant and Reports Positive Sample Results from the Tailings Area
Peruvian Metals Corp. (TSXV: PER,OTC:DUVNF) (OTC PINK: DUVNF) ("Peruvian Metals" or the "Company") announces the completion of a major overall and maintenance program and the year-to-date production results for 2026 at its 80-per-cent-owned Aguila Norte processing plant ("Aguila Norte" or the... Keep Reading...
04 September
Editor's Picks: Gold, Silver Bounce Back After Warsh Scare, Oil Prices Break US$90
The gold price is in recovery mode after last week's speech from US Federal Reserve Chair Kevin Warsh ate away at its end-of-summer gains.The yellow metal slipped briefly below the US$4,300 per ounce level on Tuesday (September 1), but then bounced back, nearly touching US$4,500.Silver was also... Keep Reading...
04 September
Aurum Adds More High-Grade Gold at Boundiali’s BST1 Deposit
Aurum Resources (ASX: AUE, “Aurum” or “the Company”) is pleased to announce the latest gold intercepts from an ongoing 100,000m diamond drilling program at its 3.22Moz Boundiali Gold Project1 in Côte d'Ivoire. Aurum received assay results from 22 diamond drill (DD) holes at the BST1 deposit,... Keep Reading...
03 September
Adam Rozencwajg: Oil's Silent Squeeze, Plus When I'll Buy Gold Stocks Again
Adam Rozencwajg, managing partner at Goehring & Rozencwajg, shares his thoughts on the oil market, explaining why the Iran war hasn't been as disruptive as many initially expected. In his view, a developing bottleneck in refining could be the catalyst that ramps up pressure. "Where do prices go... Keep Reading...
03 September
Gold Futures Rally as US-Iran Escalation Drives Bid
Gold futures rallied early on Thursday (September 3), driven by a concrete military escalation between the US and Iran in the Strait of Hormuz that temporarily overrode macroeconomic headwinds.December gold futures opened at US$4,436.40 per ounce, up 0.5 percent from Wednesday's (September 2)... Keep Reading...
Latest News
Interactive Chart
Latest Press Releases
Related News
TOP STOCKS
American Battery4.030.24
Aion Therapeutic0.10-0.01
Cybin Corp2.140.00






