Jamieson Wellness Inc. Reports Strong Fourth Quarter and Full Year 2023 Results

 

  Profitable revenue growth of 23.5% in 2023 demonstrates successful execution of global strategy;
  Canadian consumer consumption reaches record levels in Q4  

 

Jamieson Wellness Inc. ("Jamieson Wellness" or the "Company") (TSX: JWEL) today reported financial results for its fourth quarter and full year results for the period ended December 31, 2023. All amounts are expressed in Canadian dollars. Certain metrics, including those expressed on an adjusted basis, are non-IFRS and other financial measures. See "Non-IFRS and Other Financial Measures" below.

 

"2023 was a reflection of success on our strategic journey to become a global vitamin, mineral, and supplement leader," said Mike Pilato, President and CEO of Jamieson Wellness. "We drove growth across all our major markets and business units while successfully completing our 2022 U.S. acquisition integration and taking ownership of the full value chain in China.

 

"Today, over 40% of our branded revenue is derived outside of Canada, more than double the percentage it was just three years ago. While we continue to expand our leadership position in our domestic market, the success of this diversification strategy positions us as a very different company, with key growth strategies and investment choices tailored for the unique attributes of key markets, globally.

 

�We are entering 2024 from a position of strength strategically, operationally, and financially. To harness the full potential of the evolving needs of engaged consumers and significant industry growth tailwinds, we will continue to prioritize investment in demand generation, innovation, and distribution in all our major markets, while investing aggressively to grow our brands in the U.S. and China, building on the momentum we have coming out of 2023. Looking forward, we are confident in our ability to deliver superior organic growth across all key markets in 2024, while expanding margins within each distinctive business unit and delivering accretive earnings per share in the years ahead."

 

  Fiscal 2023 Performance Highlights  

 
  • Expanded leadership position in Canada driven by strong dollar and unit consumption growth outpacing the market, despite some customer level inventory burn; consumers continued to interact with the Company's immune products and increase their purchases across foundational health categories including, sleep, stress and energy
  •  
  • Successful implementation of the Company's growth strategy in the U.S. delivered approximately 17.4% pro forma revenue growth, driven by innovation and category growth, e-commerce expansion, and increased distribution
  •  
  • Delivered 45.1% pro forma RMB revenue growth in China as a result of the completion of the Company's acquisition of its former distributor's assets and strategic partnership with DCP Capital; established Jamieson's Chinese headquarters in Shanghai, with a team of more than 45 employees
  •  
  • Growth across International markets despite global volatility; consumer consumption trends began a return to historical levels in Eastern Europe
  •  
  • Finalized the Company's annual ESG reporting strategy and implemented a new environmental policy
  •  

  Fourth Quarter Performance Highlights  

 
  • Record-high consumer consumption and shipments drove increased market share in Canada despite retailer level inventory burn beyond expectation
  •  
  • Growth of the youtheory brand in the U.S led by strong demand for existing products, innovation and progress in e-commerce
  •  
  • Demand in China was further strengthened in cross border e-commerce with a strong 11/11 promotion window and expanded distribution in brick and mortar retail
  •  
  • Revenue growth in International was partially offset by volatility in the Middle East
  •  
  • Exited the quarter with a leverage ratio of approximately 2.1x net debt to Adjusted EBITDA with cash and available borrowings of over $200.0 million
  •  
  • Completed the Company's 2023 greenhouse gas inventory report for disclosure in the Company's first formal Impact Report in Q1 2024
  •  

  Fourth Quarter Financial Performance Highlights (year-over year, unless otherwise noted)  

 
  • Consolidated revenue increased by 14.3% to $220.4 million driven by 16.0% growth in Jamieson Brands and 7.0% growth in Strategic Partners
  •  
  • Gross profit increased $7.8 million to $79.0 million on higher revenues partially offset by the fair value amortization impact of acquisition-related inventories
  •  
  • Normalized gross profit margin was 37.1%, or 20 bps lower than last year largely due to sales mix; Gross profit margin 3 was 35.9% or 100 bps lower
  •  
  • Adjusted EBITDA 1 increased by $1.8 million or 3.6% to $50.6 million, reflecting higher gross profit and higher marketing and infrastructure investments to expand the Company's footprint in China and to support youtheory innovation and channel growth; EBITDA 1 increased $5.3 million or 12.9% to $46.5 million
  •  
  • Adjusted net earnings 1 increased 6.9% to $28.6 million which included the impact of lower interest on reduced average borrowings; Net earnings increased to $24.0 million
  •  
  • Adjusted diluted earnings per share 2 was $0.67; Diluted earnings per share was $0.56
  •  
  • Cash from operating activities before working capital considerations of $20.4 million decreased by $8.7 million compared to Q4 2022 mainly due to investments in marketing, IT infrastructure costs and acquisition related costs
  •  
  • Cash generated in working capital of $5.7 million was $6.0 million lower than prior year, cash generated was impacted by the timing of vendor and income tax payments made
  •  
  • Net debt 1 at the end of the quarter was $288.1 million, or 22.9% lower than Q4 2022
  •  
  • As at December 31, 2023, the Company had approximately $211.9 million in cash and available borrowings
  •  

  Fourth Quarter Segment Highlights (year-over-year, unless otherwise noted)  

 

  Jamieson Brands  

 
  • Revenue increased 16.0% or $25.0 million to $181.0 million
    • Jamieson Canada increased 5.8% to $94.3 million, reflecting record consumption levels which outpaced shipments as retailers reduced inventories below typical levels
    •  
    • U.S. business (youtheory) was $55.0 million, increasing by 8.7% with growth across all channels driven by continued demand for existing products and successful innovations launched throughout the year
    •  
    • Jamieson China was $20.7 million, increasing 151.1% which reflects the seasonal impact of direct sales to consumers under the owned-distribution model beginning April 2023, while pro-forma growth on a local currency basis grew 91.6% driven by strong fourth quarter promotional plans and the successful launch with certain social media platforms through cross border e-commerce
    •  
    • Jamieson International was $11.1 million, increasing by 37.0% on a constant U.S. dollar basis, driven largely by growth in Europe
    •  
  •  
  • Gross profit increased $7.7 million to $73.1 million; normalized gross profit increased by $9.6 million
  •  
  • Gross profit margin 3 decreased by 150 bps; normalized gross profit margin decreased by 60 bps to 41.8% largely driven by sales mix as the Company continued to invest in accelerated growth in China and the U.S.
  •  
  • Adjusted EBITDA 1 increased $1.6 million to $45.4 million reflecting direct investments in brand growth; Adjusted EBITDA margin 2 decreased by 300 bps to 25.1% due to lower gross profit margin as a result of the business unit mix as noted above, and higher SG&A as a percentage of revenue
  •  

  Strategic Partners  

 
  • Revenue grew 7.0% to $39.4 million, reflecting timing of shipments and remaining orders on the close-out of a customer account
  •  
  • Gross profit increased $0.1 million to $5.9 million; gross profit margin 3 decreased by 80 basis points to 15.1%, with production efficiencies and pricing being offset by customer mix
  •  
  • Adjusted EBITDA 1 was $5.2 million representing an Adjusted EBITDA margin 2 of 13.3%, lower by 40 bps
  •  

  Fiscal 2023 Financial Performance Highlights (year-over-year, unless otherwise noted)  

 
  • Consolidated revenue increased 23.5% to $676.2 million driven by 25.5% growth in Jamieson Brands and 15.5% growth in Strategic Partners
  •  
  • Adjusted EBITDA 1 increased by $14.3 million or 11.6% to $138.1 million
  •  
  • Net earnings were $46.0 million; Adjusted net earnings increased 1.4% to $66.1 million
  •  
  • Adjusted diluted earnings per share 2 was $1.55; Diluted earnings per share was $1.08
  •  

  1 This is a non-IFRS financial measure. See the "Non-IFRS and Other Financial Measures" section of this press release for more information on each non-IFRS financial measure.
2 This is a non-IFRS ratio. See the "Non-IFRS and Other Financial Measures" section of this press release for more information on each non-IFRS ratio.
3 This is a supplementary financial measure. See the "Non-IFRS and Other Financial Measures" section of this press release for more information on each supplementary financial measure.

 

  Fiscal 2024 Outlook (year-over-year, unless otherwise noted)  

 

The Company is introducing its outlook for fiscal 2024 and anticipates the following:

 
  • Consolidated revenue of between $720.0 to $760.0 million, representing growth of 6.5% to 12.5% on another strong year of growth in Jamieson Brands, partially offset by a temporary decline in Strategic Partners
  •  
  • Jamieson Brands revenue of $615.0 to $650.0 million, or growth of between 12% and 18%, with approximately 47% coming from outside of Canada
    • Canada: Growth of 4.0% to 7.5%, including consumption growth, lower customer inventories and pricing;
    •  
    • U.S. business (youtheory): Growth of between 13% and 20%, building innovation and distribution on strong 2023 double digit growth momentum;
    •  
    • China: Growth of between 60% and 80%, building on strong double digit 2023 growth and a strategic decision to rapidly accelerate demand generating and branding building investment behind exceptional recent growth;
    •  
    • International: Growth of between 5% and 15% including consumption and expansion to new markets
    •  
  •  
  • Strategic Partners revenue of between $100.0 and $113.0 million, or 10% to 20% lower, driven by the impact of a 2023 customer transition partially offset by onboarding new opportunities
  •  
  • Adjusted EBITDA of between $138.0 to $144.0 million, or growth of up to ~4.5% with Jamieson Brands growth partially offset by a decline in Strategic Partners
  •  
  • Adjusted EBITDA margins to decline between 120 and 170 basis points due to increased investment in China and the U.S. to drive accelerated scale and the impact of segment mix
  •  
  • Adjusted diluted earnings per share of $1.55 to $1.65, or growth of up to ~6.5%
  •  

  Fiscal 2025 Outlook (year-over-year, unless otherwise noted)  

 

In fiscal 2025, the Company anticipates a return to low double-digit growth with Adjusted EBITDA of between $155.0 and 165.0 million. Profitability in 2025 is expected to be driven by growth in Jamieson Brands and Strategic Partners volumes, manufacturing efficiencies, along with SG&A and marketing investments consistent with Jamieson Brands revenue growth rates.

 

For additional details on the Company's fiscal 2024 and 2025 outlook including guidance for the first quarter of 2024, refer to the "Outlook" section in the management's discussion and analysis of financial condition and results of operations ("2023 MD&A") for the three and twelve months ended December 31, 2023.

 

  Fourth Quarter Dividend  

 

On February 22, 2024, the Company announced that the board of directors declared a cash dividend for the fourth quarter of 2023:

 
  • $0.19 per common share (+11.8% vs Q4 2022), or approximately $8.0 million in the aggregate
  •  
  • Paid on March 15, 2024 to all common shareholders of record at the close of business on March 1, 2024
  •  
  • The Company has designated this dividend as an "eligible dividend" for the purposes of the Income Tax Act (Canada)
  •  

  Consolidated Financial Statements and Management's Discussion and Analysis  

 

The Company's audited consolidated annual financial statements and accompanying notes as at and for the three and twelve months ended December 31, 2023 and related 2023 MD&A are available under the Company's profile on SEDAR+ at www.sedarplus.com and on the Investor Relations section of the Company's website at https://investors.jamiesonwellness.com .

 

  Conference Call  

 

Management will host a conference call to discuss the Company's fourth quarter and full year 2023 results at 5:00 p.m. ET today, March 13, 2024. To access:

 

  About Jamieson Wellness  

 

Jamieson Wellness is dedicated to improving the world's health and wellness with its portfolio of innovative natural health brands. Established in 1922, the Jamieson brand is Canada's #1 consumer health brand. The Company's youtheory brand, acquired in 2022, is an established and growing lifestyle brand in the U.S. Combined, these global brands are available in more than 50 countries worldwide. The Company also offers a variety of innovative vitamins, minerals and supplements ("VMS") as well as sports nutrition products to consumers in Canada with its Progressive, Smart Solutions, Iron Vegan and Precision brands. The Company is a participant of the United Nations Global Compact and adheres to its principles-based approach to responsible business. For more information please visit www.jamiesonwellness.com .

 

  Forward-Looking Information  

 

This press release may contain forward-looking information within the meaning of applicable securities legislation. Such information includes, but is not limited to, statements related to the Company's anticipated results and its outlook for its 2024 revenue, Adjusted EBITDA and Adjusted diluted earnings per share. Words such as "expect", "anticipate", "intend", "may", "will", "estimate" and variations of such words and similar expressions are intended to identify such forward-looking information. This information reflects the Company's current expectations regarding future events. Forward-looking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond the Company's control that could cause actual results and events to differ materially from those that are disclosed in or implied by such forward-looking information. Such risks and uncertainties include, but are not limited to, the factors discussed under "Risk Factors" in the Company's Annual Information Form dated March 30, 2023 and under the "Risk Factors" section in the 2023 MD&A filed today, March 13, 2024. This information is based on the Company's reasonable assumptions and beliefs in light of the information currently available to it and the statements are made as of the date of this press release. The Company does not undertake any obligation to update such forward-looking information, whether as a result of new information, future events or otherwise, except as expressly required by applicable law or regulatory authority.

 

The Company cautions that the list of risk factors and uncertainties is not exhaustive and other factors could also adversely affect the Company's results. Readers are urged to consider the risks, uncertainties and assumptions associated with these statements carefully in evaluating the forward-looking information and are cautioned not to place undue reliance on such information. See "Forward-looking Information" and "Risk Factors" within the 2023 MD&A for a discussion of the uncertainties, risks and assumptions associated with these statements.

 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
 

  Jamieson Wellness Inc.  

 

Selected Consolidated Financial Information

 

In thousands of Canadian dollars, except share and per share amounts

 
        
   Three months ended     Twelve months ended  
   December 31     December 31  
  

  2023  

 
 

 

 
  

  2022  

 
 

 

 
  

  2023  

 
 

 

 
  

  2022  

 
 

 

 
            
  Revenue   

  220,365  

 
 

 

 
  

  192,775  

 
 

 

 
  

  676,172  

 
 

 

 
  

  547,369  

 
 

 

 
Cost of sales  

141,338

 
 

 

 
  

121,586

 
 

 

 
  

442,613

 
 

 

 
  

349,031

 
 

 

 
Gross profit  

79,027

 
 

 

 
  

71,189

 
 

 

 
  

233,559

 
 

 

 
  

198,338

 
 

 

 
            
  Gross profit margin   

  35.9  

 
 

  %  

 
  

  36.9  

 
 

  %  

 
  

  34.5  

 
 

  %  

 
  

  36.2  

 
 

  %  

 
            
Selling, general and administrative expenses  

42,300

 
 

 

 
  

32,768

 
 

 

 
  

140,304

 
 

 

 
  

110,239

 
 

 

 
Acquisition related adjustments  

(7,863

 
 

)

 
  

-

 
 

 

 
  

(7,863

 
 

)

 
  

-

 
 

 

 
Share-based compensation  

1,534

 
 

 

 
  

1,317

 
 

 

 
  

5,868

 
 

 

 
  

4,910

 
 

 

 
  Earnings from operations   

  43,056  

 
 

 

 
  

  37,104  

 
 

 

 
  

  95,250  

 
 

 

 
  

  83,189  

 
 

 

 
            
  Operating margin   

  19.5  

 
 

  %  

 
  

  19.2  

 
 

  %  

 
  

  14.1  

 
 

  %  

 
  

  15.2  

 
 

  %  

 
            
Foreign exchange loss  

1,676

 
 

 

 
  

978

 
 

 

 
  

1,962

 
 

 

 
  

269

 
 

 

 
Interest expense and other financing costs  

4,885

 
 

 

 
  

5,757

 
 

 

 
  

22,784

 
 

 

 
  

12,417

 
 

 

 
Accretion on preferred shares  

1,965

 
 

 

 
  

-

 
 

 

 
  

4,833

 
 

 

 
  

-

 
 

 

 
Earnings before income taxes  

34,530

 
 

 

 
  

30,369

 
 

 

 
  

65,671

 
 

 

 
  

70,503

 
 

 

 
Provision for income taxes  

10,530

 
 

 

 
  

8,278

 
 

 

 
  

19,631

 
 

 

 
  

17,695

 
 

 

 
  Net earnings   

  24,000  

 
 

 

 
  

  22,091  

 
 

 

 
  

  46,040  

 
 

 

 
  

  52,808  

 
 

 

 
            
  Net earnings attributable to:             
Shareholders  

24,407

 
 

 

 
  

22,091

 
 

 

 
  

47,882

 
 

 

 
  

52,808

 
 

 

 
Non-controlling interests  

(407

 
 

)

 
  

-

 
 

 

 
  

(1,842

 
 

)

 
  

-

 
 

 

 
  

  24,000  

 
 

 

 
  

  22,091  

 
 

 

 
  

  46,040  

 
 

 

 
  

  52,808  

 
 

 

 
  Adjusted net earnings   

  28,615  

 
 

 

 
  

  26,759  

 
 

 

 
  

  66,084  

 
 

 

 
  

  65,149  

 
 

 

 
            
  EBITDA   

  46,516  

 
 

 

 
  

  41,201  

 
 

 

 
  

  113,611  

 
 

 

 
  

  100,168  

 
 

 

 
  Adjusted EBITDA   

  50,628  

 
 

 

 
  

  48,871  

 
 

 

 
  

  138,063  

 
 

 

 
  

  123,761  

 
 

 

 
            
  Adjusted EBITDA margin   

  23.0  

 
 

  %  

 
  

  25.4  

 
 

  %  

 
  

  20.4  

 
 

  %  

 
  

  22.6  

 
 

  %  

 
            
  Weighted average number of shares             
Basic  

42,062,117

 
 

 

 
  

41,683,753

 
 

 

 
  

41,960,516

 
 

 

 
  

40,998,065

 
 

 

 
Diluted  

42,766,299

 
 

 

 
  

42,817,044

 
 

 

 
  

42,650,501

 
 

 

 
  

42,116,350

 
 

 

 
            
  Earnings per share attributable to common shareholders:             
Basic, earnings per share  

0.57

 
 

 

 
  

0.53

 
 

 

 
  

1.10

 
 

 

 
  

1.29

 
 

 

 
Diluted, earnings per share  

0.56

 
 

 

 
  

0.52

 
 

 

 
  

1.08

 
 

 

 
  

1.25

 
 

 

 
Adjusted diluted, earnings per share  

0.67

 
 

 

 
  

0.62

 
 

 

 
  

1.55

 
 

 

 
  

1.55

 
 

 

 
 
                                                                                                                                                                     
 

  Jamieson Wellness Inc.  

 

Consolidated Statements of Financial Position

 

In thousands of Canadian dollars

 
    
  

  December 31,
2023
 

 
  

  December 31,
2022
 

 
  Assets     
  Current assets     
Cash  

36,863

 
  

26,240

 
Accounts receivable  

164,499

 
  

160,798

 
Inventories  

182,456

 
  

154,488

 
Derivatives  

3,707

 
  

6,580

 
Prepaid expenses and other current assets  

5,335

 
  

4,298

 
  

  392,860  

 
  

  352,404  

 
  Non-current assets     
Property, plant and equipment  

106,903

 
  

111,709

 
Goodwill  

274,411

 
  

272,916

 
Intangible assets  

366,521

 
  

367,205

 
Deferred income tax  

2,879

 
  

3,029

 
  Total assets   

  1,143,574  

 
  

  1,107,263  

 
    
  Liabilities     
  Current liabilities     
Accounts payable and accrued liabilities  

135,520

 
  

142,566

 
Income taxes payable  

2,263

 
  

7,387

 
Current portion of other long-term liabilities  

7,546

 
  

4,852

 
  

  145,329  

 
  

  154,805  

 
  Long-term liabilities     
Long-term debt  

325,000

 
  

400,000

 
Post-retirement benefits  

1,078

 
  

929

 
Deferred income tax  

60,532

 
  

58,007

 
Redeemable preferred shares  

89,409

 
  

-

 
Other long-term liabilities  

41,031

 
  

61,931

 
  Total liabilities   

  662,379  

 
  

  675,672  

 
    
  Equity     
Share capital  

312,593

 
  

307,200

 
Warrants  

14,705

 
  

-

 
Contributed surplus  

19,089

 
  

17,115

 
Retained earnings  

80,654

 
  

85,483

 
Accumulated other comprehensive income  

11,892

 
  

21,793

 
  Total shareholders' equity   

  438,933  

 
  

  431,591  

 
 

Non-controlling interests

 
 

42,262

 
  

-

 
  Total equity   

  481,195  

 
  

  431,591  

 
  Total liabilities and equity   

  1,143,574  

 
  

  1,107,263  

 
 

  Non-IFRS and Other Financial Measures  

 

This press release makes reference to certain financial measures, including non-IFRS financial measures that are historical, non-IFRS measures that are forward-looking, non-GAAP ratios and supplementary financial measures. Management uses these financial measures for purposes of comparison to prior periods and development of future projections and earnings growth prospects. This information is also used by management to measure the profitability of ongoing operations and in analyzing the Company's business performance and trends. These measures are not recognized measures under IFRS, do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of the Company's results of operations from management's perspective. Accordingly, they should not be considered in isolation nor as a substitute for analysis of the Company's financial information reported under IFRS. The Company uses the following non‑IFRS financial measures: "EBITDA", "Adjusted EBITDA" and "Adjusted net earnings", the most directly comparable financial measure for each that is disclosed in its financial statements being "net earnings", "normalized gross profit", "normalized SG&A", "normalized earnings from operations", "cash from operating activities before working capital considerations" and "net debt", the most directly comparable financial measures for each that is disclosed in its financial statements being "gross profit", "SG&A", "earnings from operations", "cash flows from operating activities", and "long-term debt", respectively, the following non-IFRS ratios: "Adjusted EBITDA margin", "Adjusted diluted earnings per share", "normalized gross profit margin", "normalized operating margin", and the following supplementary financial measures: "gross profit margin" and "operating margin" to provide supplemental measures of the Company's operating performance and thus highlight trends in the Company's core business that may not otherwise be apparent when relying solely on IFRS financial measures. Management also uses non‑IFRS and supplementary financial measures in order to prepare annual operating budgets and to determine components of management compensation. For an explanation of the composition of each such measure and the usefulness and additional uses of each by management, see the " How we Assess the Performance of our Business " section of the 2023 MD&A, which is incorporated by reference. See below for a quantitative reconciliation of each non-IFRS financial measure to its most directly comparable financial measure disclosed in the Company's financial statements to which the measure relates.

 

The following tables provide a quantitative reconciliation of net earnings to EBITDA, Adjusted EBITDA, and Adjusted net earnings, as well as gross profit to normalized gross profit, SG&A to normalized SG&A, earnings from operations to normalized earnings from operations, and net debt, each of which are non-IFRS financial measures (see the " Non-IFRS and Other Financial Measures " of this press release for further information on each non-IFRS financial measure) for the three and twelve months ended December 31, 2023.

 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
 

  Jamieson Wellness Inc.  

 

Segment Information

 

In thousands of Canadian dollars, except as otherwise noted

 
            
  Jamieson Brands             
             
    Three months ended
December 31
 
      
   

  2023  

 
 

 

 
  

  2022  

 
 

 

 
  

  $ Change  

 
   

  % Change  

 
 
             
  Revenue  

181,007

 
 

 

 
  

155,996

 
 

 

 
  

25,011

 
 

 

 
  

16.0

 
 

%

 
             
  Gross profit  

73,082

 
 

 

 
  

65,345

 
 

 

 
  

7,737

 
 

 

 
  

11.8

 
 

%

 
  Amortization of fair value adjustments  

2,621

 
 

 

 
  

793

 
 

 

 
  

1,828

 
 

 

 
  

230.5

 
 

%

 
  Normalized gross profit  

75,703

 
 

 

 
  

66,138

 
 

 

 
  

9,565

 
 

 

 
  

14.5

 
 

%

 
             
  Gross profit margin  

40.4

 
 

%

 
  

41.9

 
 

%

 
  

-

 
 

 

 
  

(1.5

 
 

%)

 
  Normalized gross profit margin  

41.8

 
 

%

 
  

42.4

 
 

%

 
  

-

 
 

 

 
  

(0.6

 
 

%)

 
             
  Share-based compensation (1)  

1,534

 
 

 

 
  

1,317

 
 

 

 
  

217

 
 

 

 
  

16.5

 
 

%

 
             
  Selling, general and administrative expenses  

40,751

 
 

 

 
  

31,165

 
 

 

 
  

9,586

 
 

 

 
  

30.8

 
 

%

 
  Acquisition and divestiture related costs (2)  

(2,846

 
 

)

 
  

(3,165

 
 

)

 
  

319

 
 

 

 
  

10.1

 
 

%

 
  IT system implementation (3)  

(3,274

 
 

)

 
  

(1,417

 
 

)

 
  

(1,857

 
 

)

 
  

(131.1

 
 

%)

 
  Normalized selling, general and administrative expenses  

34,631

 
 

 

 
  

26,583

 
 

 

 
  

8,048

 
 

 

 
  

30.3

 
 

%

 
             
   Earnings from operations   

  38,660  

 
 

 

 
  

  32,863  

 
 

 

 
  

  5,797  

 
 

 

 
  

  17.6  

 
 

  %  

 
  Acquisition and divestiture related costs (2)  

2,846

 
 

 

 
  

3,165

 
 

 

 
  

(319

 
 

)

 
  

(10.1

 
 

%)

 
  IT system implementation (3)  

3,274

 
 

 

 
  

1,417

 
 

 

 
  

1,857

 
 

 

 
  

131.1

 
 

%

 
  Amortization of fair value adjustments (4)  

2,621

 
 

 

 
  

793

 
 

 

 
  

1,828

 
 

 

 
  

230.5

 
 

%

 
  Acquisition related purchase consideration and post-closing adjustments (5)  

(7,863

 
 

)

 
  

-

 
 

 

 
  

(7,863

 
 

)

 
  

(100.0

 
 

%)

 
   Normalized earnings from operations   

  39,538  

 
 

 

 
  

  38,238  

 
 

 

 
  

  1,300  

 
 

 

 
  

  3.4  

 
 

  %  

 
             
   Operating margin   

  21.4  

 
 

  %  

 
  

  21.1  

 
 

  %  

 
  

  -  

 
 

 

 
  

  0.3  

 
 

  %  

 
   Normalized operating margin   

  21.8  

 
 

  %  

 
  

  24.5  

 
 

  %  

 
  

  -  

 
 

 

 
  

  (2.7  

 
 

  %)  

 
             
   Adjusted EBITDA   

  45,404  

 
 

 

 
  

  43,832  

 
 

 

 
  

  1,572  

 
 

 

 
  

  3.6  

 
 

  %  

 
   Adjusted EBITDA margin   

  25.1  

 
 

  %  

 
  

  28.1  

 
 

  %  

 
  

  -  

 
 

 

 
  

  (3.0  

 
 

  %)  

 
             
             
  Strategic Partners             
             
    Three months ended
December 31
 
      
   

  2023  

 
 

 

 
  

  2022  

 
 

 

 
  

  $ Change  

 
   

  % Change  

 
 
             
  Revenue  

39,358

 
 

 

 
  

36,779

 
 

 

 
  

2,579

 
 

 

 
  

7.0

 
 

%

 
             
  Gross profit  

5,945

 
 

 

 
  

5,844

 
 

 

 
  

101

 
 

 

 
  

1.7

 
 

%

 
  Gross profit margin  

15.1

 
 

%

 
  

15.9

 
 

%

 
  

-

 
 

 

 
  

(0.8

 
 

%)

 
             
  Selling, general and administrative expenses  

1,549

 
 

 

 
  

1,603

 
 

 

 
  

(54

 
 

)

 
  

(3.4

 
 

%)

 
  Other  

(24

 
 

)

 
  

-

 
 

 

 
  

(24

 
 

)

 
  

-

 
 

 

 
  Normalized selling, general and administrative expenses  

1,525

 
 

 

 
  

1,603

 
 

 

 
  

(78

 
 

)

 
  

(4.9

 
 

%)

 
             
   Earnings from operations   

  4,396  

 
 

 

 
  

  4,241  

 
 

 

 
  

  155  

 
 

 

 
  

  3.7  

 
 

  %  

 
  Other  

24

 
 

 

 
  

-

 
 

 

 
  

24

 
 

 

 
  

-

 
 

 

 
   Normalized earnings from operations   

  4,420  

 
 

 

 
  

  4,241  

 
 

 

 
  

  179  

 
 

 

 
  

  4.2  

 
 

  %  

 
             
   Operating margin   

  11.2  

 
 

  %  

 
  

  11.5  

 
 

  %  

 
  

  -  

 
 

 

 
  

  (0.3  

 
 

  %)  

 
   Normalized operating margin   

  11.2  

 
 

  %  

 
  

  11.5  

 
 

  %  

 
  

  -  

 
 

 

 
  

  (0.3  

 
 

  %)  

 
             
   Adjusted EBITDA   

  5,224  

 
 

 

 
  

  5,039  

 
 

 

 
  

  185  

 
 

 

 
  

  3.7  

 
 

  %  

 
   Adjusted EBITDA margin   

  13.3  

 
 

  %  

 
  

  13.7  

 
 

  %  

 
  

  -  

 
 

 

 
  

  (0.4  

 
 

  %)  

 
 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
 

  Jamieson Wellness Inc.  

 

Segment Information (continued)

 

In thousands of Canadian dollars, except as otherwise noted

 
            
  Jamieson Brands             
             
    Twelve months ended
December 31
 
      
   

  2023  

 
 

 

 
  

  2022  

 
 

 

 
  

  $ Change  

 
   

  % Change  

 
 
             
  Revenue  

551,171

 
 

 

 
  

439,147

 
 

 

 
  

112,024

 
 

 

 
  

25.5

 
 

%

 
             
  Gross profit  

214,293

 
 

 

 
  

184,039

 
 

 

 
  

30,254

 
 

 

 
  

16.4

 
 

%

 
  Amortization of fair value adjustments (4)  

8,440

 
 

 

 
  

793

 
 

 

 
  

7,647

 
 

 

 
  

964.3

 
 

%

 
  Normalized gross profit  

222,733

 
 

 

 
  

184,832

 
 

 

 
  

37,901

 
 

 

 
  

20.5

 
 

%

 
             
  Gross profit margin  

38.9

 
 

%

 
  

41.9

 
 

%

 
  

-

 
 

 

 
  

(3.0

 
 

%)

 
  Normalized gross profit margin  

40.4

 
 

%

 
  

42.1

 
 

%

 
  

-

 
 

 

 
  

(1.7

 
 

%)

 
             
  Share-based compensation (1)  

5,868

 
 

 

 
  

4,910

 
 

 

 
  

958

 
 

 

 
  

19.5

 
 

%

 
             
  Selling, general and administrative expenses  

133,951

 
 

 

 
  

103,996

 
 

 

 
  

29,955

 
 

 

 
  

28.8

 
 

%

 
  Acquisition and divestiture related costs (2)  

(8,385

 
 

)

 
  

(12,919

 
 

)

 
  

4,534

 
 

 

 
  

35.1

 
 

%

 
  IT system implementation (3)  

(7,743

 
 

)

 
  

(4,527

 
 

)

 
  

(3,216

 
 

)

 
  

(71.0

 
 

%)

 
  Other  

179

 
 

 

 
  

(127

 
 

)

 
  

306

 
 

 

 
  

240.9

 
 

%

 
  Normalized selling, general and administrative expenses  

118,002

 
 

 

 
  

86,423

 
 

 

 
  

31,579

 
 

 

 
  

36.5

 
 

%

 
             
   Earnings from operations   

  82,337  

 
 

 

 
  

  75,133  

 
 

 

 
  

  7,204  

 
 

 

 
  

  9.6  

 
 

  %  

 
  Acquisition and divestiture related costs (2)  

8,385

 
 

 

 
  

12,919

 
 

 

 
  

(4,534

 
 

)

 
  

(35.1

 
 

%)

 
  IT system implementation (3)  

7,743

 
 

 

 
  

4,527

 
 

 

 
  

3,216

 
 

 

 
  

71.0

 
 

%

 
  Amortization of fair value adjustments (4)  

8,440

 
 

 

 
  

793

 
 

 

 
  

7,647

 
 

 

 
  

964.3

 
 

%

 
  Acquisition related purchase consideration and post-closing adjustments (5)  

(7,863

 
 

)

 
  

-

 
 

 

 
  

(7,863

 
 

)

 
  

(100.0

 
 

%)

 
  Other  

(179

 
 

)

 
  

127

 
 

 

 
  

(306

 
 

)

 
  

(240.9

 
 

%)

 
   Normalized earnings from operations   

  98,863  

 
 

 

 
  

  93,499  

 
 

 

 
  

  5,364  

 
 

 

 
  

  5.7  

 
 

  %  

 
             
   Operating margin   

  14.9  

 
 

  %  

 
  

  17.1  

 
 

  %  

 
  

  -  

 
 

 

 
  

  (2.2  

 
 

  %)  

 
   Normalized operating margin   

  17.9  

 
 

  %  

 
  

  21.3  

 
 

  %  

 
  

  -  

 
 

 

 
  

  (3.4  

 
 

  %)  

 
             
   Adjusted EBITDA   

  121,836  

 
 

 

 
  

  113,088  

 
 

 

 
  

  8,748  

 
 

 

 
  

  7.7  

 
 

  %  

 
   Adjusted EBITDA margin   

  22.1  

 
 

  %  

 
  

  25.8  

 
 

  %  

 
  

  -  

 
 

 

 
  

  (3.7  

 
 

  %)  

 
             
             
  Strategic Partners             
             
    Twelve months ended
December 31
 
      
   

  2023  

 
 

 

 
  

  2022  

 
 

 

 
  

  $ Change  

 
   

  % Change  

 
 
             
  Revenue  

125,001

 
 

 

 
  

108,222

 
 

 

 
  

16,779

 
 

 

 
  

15.5

 
 

%

 
             
  Gross profit  

19,266

 
 

 

 
  

14,299

 
 

 

 
  

4,967

 
 

 

 
  

34.7

 
 

%

 
  Gross profit margin  

15.4

 
 

%

 
  

13.2

 
 

%

 
  

-

 
 

 

 
  

2.2

 
 

%

 
             
  Selling, general and administrative expenses  

6,353

 
 

 

 
  

6,243

 
 

 

 
  

110

 
 

 

 
  

1.8

 
 

%

 
  Other  

(96

 
 

)

 
  

(48

 
 

)

 
  

(48

 
 

)

 
  

(100.0

 
 

%)

 
  Normalized selling, general and administrative expenses  

6,257

 
 

 

 
  

6,195

 
 

 

 
  

62

 
 

 

 
  

1.0

 
 

%

 
             
   Earnings from operations   

  12,913  

 
 

 

 
  

  8,056  

 
 

 

 
  

  4,857  

 
 

 

 
  

  60.3  

 
 

  %  

 
  Other  

96

 
 

 

 
  

48

 
 

 

 
  

48

 
 

 

 
  

100.0

 
 

%

 
   Normalized earnings from operations   

  13,009  

 
 

 

 
  

  8,104  

 
 

 

 
  

  4,905  

 
 

 

 
  

  60.5  

 
 

  %  

 
             
   Operating margin   

  10.3  

 
 

  %  

 
  

  7.4  

 
 

  %  

 
  

  -  

 
 

 

 
  

  2.9  

 
 

  %  

 
   Normalized operating margin   

  10.4  

 
 

  %  

 
  

  7.5  

 
 

  %  

 
  

  -  

 
 

 

 
  

  2.9  

 
 

  %  

 
             
   Adjusted EBITDA   

  16,227  

 
 

 

 
  

  10,673  

 
 

 

 
  

  5,554  

 
 

 

 
  

  52.0  

 
 

  %  

 
   Adjusted EBITDA margin   

  13.0  

 
 

  %  

 
  

  9.9  

 
 

  %  

 
  

  -  

 
 

 

 
  

  3.1  

 
 

  %  

 
 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
 

  Reconciliation of Non-IFRS Financial Measures  

 

In thousands of Canadian dollars

 
        
   Three months ended     Twelve months ended  
   December 31     December 31  
  

  2023  

 
 

 

 
  

  2022  

 
 

 

 
  

  2023  

 
 

 

 
  

  2022  

 
 

 

 
            
            
  Net earnings:   

  24,000  

 
 

 

 
  

  22,091  

 
 

 

 
  

  46,040  

 
 

 

 
  

  52,808  

 
 

 

 
Add:            
Provision for income taxes  

10,530

 
 

 

 
  

8,278

 
 

 

 
  

19,631

 
 

 

 
  

17,695

 
 

 

 
Interest expense and other financing costs  

4,885

 
 

 

 
  

5,757

 
 

 

 
  

22,784

 
 

 

 
  

12,417

 
 

 

 
Accretion on preferred shares  

1,965

 
 

 

 
  

-

 
 

 

 
  

4,833

 
 

 

 
  

-

 
 

 

 
Depreciation of property, plant, and equipment  

3,589

 
 

 

 
  

3,579

 
 

 

 
  

14,410

 
 

 

 
  

12,153

 
 

 

 
Amortization of intangible assets  

1,547

 
 

 

 
  

1,496

 
 

 

 
  

5,913

 
 

 

 
  

5,095

 
 

 

 
            
  Earnings before interest, taxes, depreciation, and amortization (EBITDA)   

  46,516  

 
 

 

 
  

  41,201  

 
 

 

 
  

  113,611  

 
 

 

 
  

  100,168  

 
 

 

 
Share-based compensation (1)  

1,534

 
 

 

 
  

1,317

 
 

 

 
  

5,868

 
 

 

 
  

4,910

 
 

 

 
Foreign exchange loss  

1,676

 
 

 

 
  

978

 
 

 

 
  

1,962

 
 

 

 
  

269

 
 

 

 
Acquisition and divestiture related costs (2)  

2,846

 
 

 

 
  

3,165

 
 

 

 
  

8,385

 
 

 

 
  

12,919

 
 

 

 
IT system implementation (3)  

3,274

 
 

 

 
  

1,417

 
 

 

 
  

7,743

 
 

 

 
  

4,527

 
 

 

 
Amortization of fair value adjustments (4)  

2,621

 
 

 

 
  

793

 
 

 

 
  

8,440

 
 

 

 
  

793

 
 

 

 
Acquisition related purchase consideration and post-closing adjustments (5)  

(7,863

 
 

)

 
  

-

 
 

 

 
  

(7,863

 
 

)

 
  

-

 
 

 

 
Other  

24

 
 

 

 
  

-

 
 

 

 
  

(83

 
 

)

 
  

175

 
 

 

 
  Adjusted EBITDA   

  50,628  

 
 

 

 
  

  48,871  

 
 

 

 
  

  138,063  

 
 

 

 
  

  123,761  

 
 

 

 
            
Provision for income taxes  

(10,530

 
 

)

 
  

(8,278

 
 

)

 
  

(19,631

 
 

)

 
  

(17,695

 
 

)

 
Interest expense and other financing costs  

(4,885

 
 

)

 
  

(5,757

 
 

)

 
  

(22,784

 
 

)

 
  

(12,417

 
 

)

 
Depreciation of property, plant, and equipment  

(3,589

 
 

)

 
  

(3,579

 
 

)

 
  

(14,410

 
 

)

 
  

(12,153

 
 

)

 
Amortization of intangible assets  

(1,547

 
 

)

 
  

(1,496

 
 

)

 
  

(5,913

 
 

)

 
  

(5,095

 
 

)

 
Share-based compensation (6)  

(1,411

 
 

)

 
  

(1,317

 
 

)

 
  

(5,458

 
 

)

 
  

(4,910

 
 

)

 
Tax deduction from vesting of certain share-based awards (7)  

-

 
 

 

 
  

-

 
 

 

 
  

(1,022

 
 

)

 
  

(1,399

 
 

)

 
Tax effect of normalization adjustments  

(51

 
 

)

 
  

(1,685

 
 

)

 
  

(2,761

 
 

)

 
  

(4,943

 
 

)

 
  Adjusted net earnings   

  28,615  

 
 

 

 
  

  26,759  

 
 

 

 
  

  66,084  

 
 

 

 
  

  65,149  

 
 

 

 
            
            
   Three months ended     Twelve months ended  
   December 31     December 31  
  

  2023  

 
 

 

 
  

  2022  

 
 

 

 
  

  2023  

 
 

 

 
  

  2022  

 
 

 

 
            
  Gross profit   

  79,027  

 
 

 

 
  

  71,189  

 
 

 

 
  

  233,559  

 
 

 

 
  

  198,338  

 
 

 

 
Amortization of fair value adjustments  

2,621

 
 

 

 
  

793

 
 

 

 
  

8,440

 
 

 

 
  

793

 
 

 

 
  Normalized gross profit   

  81,648  

 
 

 

 
  

  71,982  

 
 

 

 
  

  241,999  

 
 

 

 
  

  199,131  

 
 

 

 
  Normalized gross profit margin   

  37.1  

 
 

  %  

 
  

  37.3  

 
 

  %  

 
  

  35.8  

 
 

  %  

 
  

  36.4  

 
 

  %  

 
            
  Selling, general and administrative expenses   

  42,300  

 
 

 

 
  

  32,768  

 
 

 

 
  

  140,304  

 
 

 

 
  

  110,239  

 
 

 

 
Acquisition and divestiture related costs  

(2,846

 
 

)

 
  

(3,165

 
 

)

 
  

(8,385

 
 

)

 
  

(12,919

 
 

)

 
IT system implementation  

(3,274

 
 

)

 
  

(1,417

 
 

)

 
  

(7,743

 
 

)

 
  

(4,527

 
 

)

 
Other  

(24

 
 

)

 
  

-

 
 

 

 
  

83

 
 

 

 
  

(175

 
 

)

 
  Normalized selling, general and administrative expenses   

  36,156  

 
 

 

 
  

  28,186  

 
 

 

 
  

  124,259  

 
 

 

 
  

  92,618  

 
 

 

 
            
  Earnings from operations   

  43,056  

 
 

 

 
  

  37,104  

 
 

 

 
  

  95,250  

 
 

 

 
  

  83,189  

 
 

 

 
Acquisition and divestiture related cost  

2,846

 
 

 

 
  

3,165

 
 

 

 
  

8,385

 
 

 

 
  

12,919

 
 

 

 
IT system implementation  

3,274

 
 

 

 
  

1,417

 
 

 

 
  

7,743

 
 

 

 
  

4,527

 
 

 

 
Amortization of fair value adjustments  

2,621

 
 

 

 
  

793

 
 

 

 
  

8,440

 
 

 

 
  

793

 
 

 

 
Acquisition related purchase consideration and post-closing adjustments (5)  

(7,863

 
 

)

 
  

-

 
 

 

 
  

(7,863

 
 

)

 
  

-

 
 

 

 
Other  

24

 
 

 

 
  

-

 
 

 

 
  

(83

 
 

)

 
  

175

 
 

 

 
  Normalized earnings from operations   

  43,958  

 
 

 

 
  

  42,479  

 
 

 

 
  

  111,872  

 
 

 

 
  

  101,603  

 
 

 

 
  Normalized operating margin   

  19.9  

 
 

  %  

 
  

  22.0  

 
 

  %  

 
  

  16.5  

 
 

  %  

 
  

  18.6  

 
 

  %  

 
 
                     
 

(1)

 
  

The Company's share-based compensation expense pertains to its long-term incentive plan ("LTIP" (refer to " Share-based compensation" ), with stock options, performance-based share unit ("PSU"), time-based restricted share unit ("RSU"), and deferred share unit ("DSU") expenses, along with associated payroll taxes.

 
 

(2)

 
  

Current period expense mainly pertains to legal, consulting and integration costs associated with the acquisition and integration of a former distributor partner in China on April 28, 2023, and the acquisition of youtheory in the U.S. on July 19, 2022.

 
 

(3)

 
  

Current period expense mainly pertains to development costs associated with IT system implementation to augment the Company's system infrastructure. Unlike other system improvement projects with costs capitalized, due to its cloud-based nature, these system implementation costs are expensed accordingly.

 
 

(4)

 
  

This cost represents the post-closing amortization of the fair value increase of acquired inventories related to the April 28, 2023 transaction with a former distribution partner in China.

 
 

(5)

 
  

To adjust for the fair value of purchase consideration accounted for as compensation on the 2022 youtheory acquisition, net of post-acquisition working capital adjustments to reflect acquired liabilities.

 
 

(6)

 
  

Costs pertaining to LTIP, excluding PSUs granted to certain employees relating to business combinations.

 
 

(7)

 
  

The vesting of share-based compensation provides a tax benefit during the period in which the awards are settled.

 
 
                                           
 

  Reconciliation of Net Debt  

 

In thousands of Canadian dollars

 
      
  ($ in 000's)   

  As at December 31,  

 
   

  As at December 31,  

 
 
  

  2023  

 
 

 

 
  

  2022  

 
 

 

 
      
  Long-term debt   

  325,000  

 
 

 

 
  

  400,000  

 
 

 

 
Cash  

(36,863

 
 

)

 
  

(26,240

 
 

)

 
  Net debt   

  288,137  

 
 

 

 
  

  373,760  

 
 

 

 
 

 

 

  

  

  Investor Relations and Media Contact Information:  
Jamieson Wellness
Ruth Winker
416-960-0052
rwinker@jamiesonlabs.com  

 

News Provided by Business Wire via QuoteMedia

JWEL:CA
The Conversation (0)
Canada maple leaves on left and pharmaceutical pills in red and blue on right.

5 Best-performing Canadian Pharma Stocks of 2025

From established players to up-and-coming firms, Canada's pharmaceutical company landscape is diverse and dynamic.

Canadian drug companies are working to discover and develop major innovations amidst an increasingly competitive global landscape. Rising technologies such as artificial intelligence are playing a role in the landscape as well.

Here the Investing News Network lists the top Canadian pharma stocks on the TSX, TSXV and CSE by year-over-year gains. All data was compiled on July 18, 2025, using TradingView’s stock screener, and companies with market caps above C$10 million at that time were considered.

Read on to learn about what's been driving the share prices of the best-performing Canadian pharma stocks.

Keep reading...Show less
Various blister packs with pills and capsules in different colors and shapes.

Trump Signs Sweeping Order to Slash Drug Prices, Pressure Pharma Giants

US President Donald Trump has signed a sweeping executive order aimed at dramatically reducing prices for prescription drugs, vowing to end “foreign free-riding” on American pharmaceutical innovation.

The order directs federal agencies to pressure both drug manufacturers and wealthy foreign countries to bring their prices in line with those paid in the US, or face aggressive trade and regulatory actions.

“In case after case, our citizens pay massively higher prices than other nations pay for the same exact pill, from the same factory, effectively subsidizing socialism abroad with skyrocketing prices at home,” Trump states in the order.

Keep reading...Show less
Blank pill bottle spilling a variety of pharmaceutical pills and capsules.

5 Biggest Pharmaceutical ETFs in 2025

The global pharmaceutical market reached a total value of US$1.38 trillion in 2024, according to Research and Markets, up significantly from the US$888 billion seen just over a decade earlier in 2010.

Experienced and novice investors alike may want to consider pharmaceutical exchange-traded funds (ETFs) as a way to gain exposure to the top pharma companies. Like all ETFs, pharmaceutical ETFs are a good option for those who want to trade a set of assets in the pharmaceutical industry instead of focusing solely on individual pharmaceutical stocks.

The main advantage of a pharmaceutical ETF is the fact that it can provide exposure to an overarching sector, but still trades like a stock. Pharma ETFs also offer less market volatility and lower fees and expenses.

Keep reading...Show less
Invion Limited

Invion Limited

Keep reading...Show less
Large pharmaceutical pill with gold dollar sign in the middle. Stock tickers and charts in the background.

Top 5 Small-cap Pharma Stocks in 2025

Today's pharmaceutical stocks are facing the challenges of government-imposed drug price caps, waning demand for COVID-19 vaccines and global stock market upheaval.

However, the industry's major underlying drivers — higher rates of cancer and chronic disease — are still at play and not expected to dissipate.

The US reigns supreme in the pharma market, both in terms of drug demand and development. In 2024, 50 novel medicines were approved by the US Food and Drug Administration (FDA), compared to 55 such approvals in 2023. Last year's FDA approvals include Eli Lilly and Company's (NYSE:LLY) Alzheimer's disease treatment Kisunla.

Big pharma largely steals the show, but some small- and mid-cap NASDAQ pharma stocks have also made gains.

Keep reading...Show less

Latest Press Releases

Related News

×