Copper Fox Metals Inc. through its wholly owned subsidiary Desert Fox Copper Inc., are pleased to report that it has filed on SEDAR a National Instrument 43-101 technical report titled "NI 43-101 Preliminary Economic Assessment Technical Report for the Van Dyke Copper Project" dated February 26, 2021, prepared by Moose Mountain Technical Services and Ausenco. The results of the Preliminary Economic Assessment for ...

Copper Fox Metals Inc. (TSXV: CUU) ('Copper Fox' or the 'Company'), through its wholly owned subsidiary Desert Fox Copper Inc., are pleased to report that it has filed on SEDAR a National Instrument 43-101 ("NI 43-101") technical report titled "NI 43-101 Preliminary Economic Assessment Technical Report for the Van Dyke Copper Project" dated February 26, 2021, prepared by Moose Mountain Technical Services ("MMTS") and Ausenco. The results of the Preliminary Economic Assessment ("PEA") for the Van Dyke project were disclosed in a previous news release dated January 12, 2021.

Elmer B. Stewart, President and CEO of Copper Fox stated, "The four-fold increase in value over that demonstrated by the 2015 PEA, and significant potential to increase the resource base through exploration, has shown the Van Dyke deposit to be a technically sound, in-situ copper recovery (ISCR) project. While the PEA is preliminary in nature, the results of which are speculative, the study has indicated several opportunities for additional value-added work programs to be completed which, if successful, would significantly de-risk the project."

PEA Recommendations:

  • A diamond drilling program to expand the size of the resource and upgrade the existing Indicated and Inferred Resources to a higher resource classification.
  • Proceed to the permitting stage to obtain an Arizona Protection Permit and the Underground Injection Control Permit for Class III Wells.
  • Complete an ISCR pilot test program designed to further investigate overall metal recoveries, connectivity between wells, refine well field design, and determine the extent of rock stimulation required, if any.
  • The total recommended budget is estimated to be $US15.5 million.

The PEA used the technical report that Copper Fox filed on SEDAR May 5, 2020 entitled "NI 43-101 Technical Report and Updated Resource Estimate for the Van Dyke Copper Project" dated May 4, 2020 with Ms. Sue Bird, P.Eng and R. Lane P.Geo, as Qualified Persons. The 2020 resource estimate resulted in an upgrade in resource classification and an increase in soluble copper content of the deposit.

2020 Resource Estimate used in the 2020 PEA:


Metal (Mlbs)
Class KTonnes TCu
(%)
ASCu (%) CNCu
(%)
RecCu
(%)
Recovery (%) Soluble Cu Total Cu
Indicated 97,637 0.33 0.23 0.04 0.24 90 517 717
Inferred 168,026 0.27 0.17 0.04 0.19 90 699 1,007

 

(%)=percent, TCu=total copper, Soluble Cu=estimated pounds of recoverable copper, Mlbs=million pounds
Mineral resources that are not mineral reserves do not have demonstrated economic viability.

2020 PEA Highlights:



Base Case
Production and Cost Summary Units 2015 PEA 2020 PEA
Life of Mine (LOM) years 11 17
Copper Cathode Sold Million lbs. 456.9 1101.0
Copper Price $US/lb 3.00 3.15
Gross Revenue M$US 1,370.0 3,468.3
Royalties M$US 31.5 82.5
Total Cash Costs M$US 550.2 1,075.8
Total Cash Costs ($/lb recovered copper) $US/lb copper 1.20 0.98
C1 Cash Costs ($/lb recovered copper)* $US/lb copper 1.08 0.86
Sustaining Costs ($/lb recovered copper) $US/lb copper 0.15 0.07
All In sustaining cost (AISC)** $US/lb copper 1.36 1.14
Initial Capital Costs (includes contingency) M$US 204.4 290.5
Taxes M$US 110.9 321.0
Cashflow Parameters and Outputs
Discount Rate % 8.0% 7.5%
Pre-tax Net Free Cash Flow M$US 453.1 1,757.3
Pre-tax NPV M$US 213.1 798.6
Pre-tax IRR % 0.4 48.4%
Pre-tax Payback years 2.3 2.0
Post-tax Net Free Cash Flow M$US 342.2 1,436.3
Post-tax NPV M$US 149.5 644.7
Post-tax IRR % 27.9% 43.4%
Post-tax Payback years 2.9 2.1
* includes mining, processing, site services, G&A, transportation, and Royalty Costs.
** includes Total Cash Cost, Sustaining Capital, Royalties, Severance Taxes


The following table summarizes the project economics to copper prices:
(Base Case @$US3.15/lb)


Copper Price ($US)
Production Unit $US3.15 $US3.30 $US3.50
Gross Revenue M$US 3,468.3 3,633.5 3,853.7
Royalties M$US 82.5 86.4 91.7
Taxes M$US 321.0 350.4 389.7
AISC ($lb/recovered copper) $US/lb. 1.14 1.15 1.15
Cashflow Parameters and Outputs Unit $US3.15 $US3.30 $US3.50
Pre-tax Net Free Cash Flow-EBITDA M$US 1,757.3 1,901.4 2,093.5
Pre-tax NPV M$US 798.6 870.9 966.7
Pre-tax IRR M$US 48.4% 51.3% 55.1
Post Tax Net Free Cash Flow M$US 1,436.3 1,551.0 1,703.8
Post-tax NPV M$US 644.7 701.8 777.9
Post-tax IRR M$US 43.4% 45.8% 49.1%

 

The results of the 2021 PEA are preliminary in nature as it includes an inferred mineral resource which is considered too speculative geologically to have the economic considerations applied that would enable them to be categorized as mineral reserves. There is no certainty that the PEA forecasts will be realized or that any of the resources will ever be upgraded to reserves. Mineral resources that are not mineral reserves do not have demonstrated economic viability.

Figures below show the project LOM annualized copper production and projected post-tax-free cash flow.

Cannot view this image? Visit: https://orders.newsfilecorp.com/files/2177/75671_table1.jpg

Projected LOM Production (MLb)

To view an enhanced version of this table, please visit:
https://orders.newsfilecorp.com/files/2177/75671_coppertable1.jpg

Cannot view this image? Visit: https://orders.newsfilecorp.com/files/2177/75671_table2.jpg

Projected Post-Tax Cash Flow

To view an enhanced version of this table, please visit:
https://orders.newsfilecorp.com/files/2177/75671_coppertable2.jpg

Qualified Persons:

Sue Bird - P.Eng. of MMTS, R. Lane - P.Geo., of MMTS, T. Meintjes - P.Eng., of MMTS and Jim Norine P.E, of Ausenco are the QP's pursuant to National Instrument 43-101, Standards for Disclosure for Mineral Projects. Elmer B. Stewart, MSc. P. Geol., President and CEO of Copper Fox, is the Company's non-independent, nominated Qualified Person pursuant to National Instrument 43-101, Standards for Disclosure for Mineral Projects, and has reviewed and approves the scientific and technical information disclosed in this news release.

About Copper Fox:

Copper Fox is a Tier 1 Canadian resource company listed on the TSX Venture Exchange (TSXV: CUU) focused on copper exploration and development in Canada and the United States. The principal assets of Copper Fox and its wholly owned Canadian and United States subsidiaries, being Desert Fox Copper Inc., and Northern Fox Copper Inc. are the 25% interest in the Schaft Creek Joint Venture with Teck Resources Limited on the Schaft Creek copper-gold-molybdenum-silver project located in northwestern British Columbia and a 100% ownership of the Van Dyke oxide copper project located in Miami, Arizona. For more information on Copper Fox's other mineral properties and investments visit the Company's website at http://www.copperfoxmetals.com.

On behalf of the Board of Directors

Elmer B. Stewart
President and Chief Executive Officer

For additional information contact:

Lynn Ball: investor@copperfoxmetals.com
(844) 464-2820 or (403) 264-2820

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Cautionary Note Regarding Forward-Looking Information

This news release contains forward-looking statements within the meaning of the Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and forward-looking information within the meaning of the Canadian securities laws (collectively, "forward-looking information"). Forward-looking information is generally identifiable by use of the words "believes," "may," "plans," "will," "anticipates," "intends," "budgets", "could", "estimates", "expects", "forecasts", "projects" and similar expressions, and the negative of such expressions. Forward-looking information in this news release includes statements regarding: A diamond drilling program to expand and upgrade the existing resources; obtaining an Arizona Protection Permit and the Underground Injection Control Permit for Class III Wells; an ISCR pilot test program designed to further investigate overall metal recoveries, connectivity between wells, refine well field design, and determine the extent of rock stimulation if required; and a recommended budget estimated to be $US15.5 million.

In connection with the forward-looking information contained in this news release, Copper Fox and its subsidiaries have made numerous assumptions regarding, among other things: the geological advice that Copper Fox has received is reliable and is based upon practices and methodologies which are consistent with industry standards and the reliability of historical reports. While Copper Fox considers these assumptions to be reasonable, these assumptions are inherently subject to significant uncertainties and contingencies.

Additionally, there are known and unknown risk factors which could cause Copper Fox's actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking information contained herein. Known risk factors include, among others: the diamond drilling program may not result in expanding or upgrading the existing resources or be completed at all; the Arizona Protection Permit and the Underground Injection Control Permit for Class III Wells may not be obtained; the ISCR pilot test program may not result in any significant improvements in overall metal recoveries, demonstrate connectivity between wells, revisions to well field design, or determine the extent of rock stimulation if required; and the estimated $US15.5 million budget to complete the program may not be accurate; the financial markets and the overall economy may deteriorate; the need to obtain additional financing and uncertainty of meeting anticipated program milestones; uncertainty as to timely availability of permits and other governmental approvals.

A more complete discussion of the risks and uncertainties facing Copper Fox is disclosed in Copper Fox's continuous disclosure filings with Canadian securities regulatory authorities at www.sedar.com. All forward-looking information herein is qualified in its entirety by this cautionary statement, and Copper Fox disclaims any obligation to revise or update any such forward-looking information or to publicly announce the result of any revisions to any of the forward-looking information contained herein to reflect future results, events, or developments, except as required by law.

To view the source version of this press release, please visit https://www.newsfilecorp.com/release/75671

News Provided by Newsfile via QuoteMedia

Latin Metals Stakes Three New Copper Exploration Projects, Coastal Copper Belt, Peru

Latin Metals Stakes Three New Copper Exploration Projects, Coastal Copper Belt, Peru

TSXV: LMS) OTCQB: LMSQF) announces that it has acquired a 100% interest in three copper exploration projects totaling 5,000 hectares, located in the Coastal Copper Belt, Peru. The three projects (Loli, Tillo, and Para) (the " Projects ") are located approximately 130km southwest of the Company's Lacsha copper project, where recent exploration has identified extensive copper mineralization at surface and where the Company expects to complete an IP survey in January 2022 ( Figure 1 ).

The Projects were acquired by staking following completion of an extensive regional stream sediment survey, screening approximately 480 km 2 . The areas were selected based on consistent copper anomalies and geological similarities to the Lacsha - Yanba projects area.

Keep reading... Show less
Opawica Announces $2,000,000 Flow Through Placement

Opawica Announces $2,000,000 Flow Through Placement

(TheNewswire)

Opawica Explorations Inc.

TheNewswire - December 7 th 2021 Opawica Explorations Inc. (the "Company") (TSXV:OPW) (OTC:OPWEF) is pleased to announce that it proposes to undertake a private placement to raise gross proceeds of up to $2,000,000 (the "Offering"). The Company proposes to raise up to $2,000,000 through the sale of up to 3,636,363 flow-through units priced at $0.55 (the "FT Units"). Each FT Unit consists of one flow-through common share and one-half of a share purchase warrant, with each whole Warrant exercisable into one further common share at a price of $0.75 for a term of two years.

Keep reading... Show less
Altiplano Begins Advance to the 352 m Level at Farellon and Completes Ventilation Upgrades

Altiplano Begins Advance to the 352 m Level at Farellon and Completes Ventilation Upgrades

Altiplano Metals Inc. (TSXV: APN) (WKN: A2JNFG) ("Altiplano" or the "Company") is pleased to provide an update on the underground mining activity at the Farellon Copper-Gold (Cu-Au) mine located near La Serena, Chile.

Underground work has begun on the Hugo Decline to expand to the next targeted working heading at the 352 m level. The extension will require 60 m to reach the operational level and a further 15 m to reach the iron oxide copper gold vein system. To date, 14 metres have been completed. The decline extension is designed to provide two additional mining access points along the NE and SW drifts and, in the future, provide access to remove the mineralization from the roofs and floors of the 360 m level above (Figure 1). This work is part of the ongoing underground development and sustainability initiatives at Farellon.

Keep reading... Show less
C3 Metals Announces OTCQB Listing and DTC Eligibility

C3 Metals Announces OTCQB Listing and DTC Eligibility

C3 Metals Inc. (TSXV: CCCM) (OTCQB: CUAUF) ("C3 Metals" or the "Company") is pleased to announce that the Company's common shares have been approved to trade on the OTCQB Venture Market, under the symbol CUAUF. The Company's shares will continue to trade on the TSX Venture Exchange under the symbol CCCM. The Company's common shares are also now eligible for settlement through the Depository Trust Company ("DTC"), a subsidiary of the Depository Trust & Clearing Corp. that manages the electronic clearing and settlement of publicly-traded companies in the United States.

Trading the Company's shares on the OTCQB Venture Market provides a dealer market for C3 Metals' common shares in the United States providing easier access for investment for US-based shareholders. The OTCQB Venture Market provides trading for close to 900 US and international companies through its SEC-registered OTC Link® ATS, which features over 110 broker-dealers.

Keep reading... Show less
Kincora Logo

Porphyry System Extended To Surface And Depth At Trundle Park

Kincora Copper Limited (the Company, Kincora) (TSXV & ASX:KCC) is pleased to provide an exploration update from ongoing drilling at Trundle Park prospect situated at the brownfield Trundle project, located in the Macquarie Arc of the Lachlan Fold Belt (LFB) in NSW, Australia.

Keep reading... Show less
Xplore Announces Acquisition of Brazilian Exploration Company Baru Exploracao Mineral Ltda

Xplore Announces Acquisition of Brazilian Exploration Company Baru Exploracao Mineral Ltda

Xplore Resources Corp. (TSXV: XPLR) ("Xplore or "the Company"), is pleased to announce the acquisition of Baru Exploração Mineral Ltda. ("Baru"), a Brazilian limited liability company.

Terms of Transaction

Keep reading... Show less

Top News

Related News