Maxar Technologies Reports Fourth Quarter and Full-Year 2021 Results

 

Maxar Technologies (NYSE:MAXR) (TSX:MAXR) ("Maxar" or the "Company"), a provider of comprehensive space solutions and secure, precise, geospatial intelligence, today announced financial results for the quarter and year ended December 31, 2021. All dollar amounts in this press release are expressed in U.S. dollars, unless otherwise noted.

 

Key points from the fourth quarter and full-year include:

 
  • Fourth quarter consolidated revenues of $468 million, net income from continuing operations of $71 million, diluted net income per share of $0.94 and Adjusted EBITDA 1 of $112 million
  •  
  • Full-year consolidated revenues of $1,770 million
  •  
  • Full-year net income from continuing operations of $46 million
  •  
  • Full-year diluted net income per share of $0.63
  •  
  • Full-year Adjusted EBITDA 1 of $424 million
  •  
  • Full-year operating cash flows from continuing operations of $294 million, CapEx 2 of $234 million and free cash flows 1 of $60 million
  •  

  1 This is a non-GAAP financial measure. Refer to section "Non-GAAP Financial Measures" in this earnings release.
2 CapEx is defined as the purchase of property, plant and equipment and development or purchase of software.

 

"Our performance this year demonstrates that we are executing on our strategic growth plans. We generated revenue and Adjusted EBITDA growth, and we won notable awards across a diverse set of customers, including the National Reconnaissance Office, the National Geospatial Intelligence Agency, the US Army, several key US allies, and a number of leading technology companies," stated Dan Jablonsky, President and Chief Executive Officer. "Importantly, we generated over $100 million in growth from our Earth Intelligence products versus last year. As we look to 2022 and beyond, we remain focused on execution and on making investments across both Earth Intelligence and Space Infrastructure that we believe will position us well to continue to meet our customer's critical mission needs into the future."

 

"We generated cash flow growth in 2021 versus a year ago on better operating cash flow performance and lower capital expenditures. I am pleased with the full-year financial performance across the organization, particularly the Adjusted EBITDA margin expansion we saw in both Earth Intelligence and Space Infrastructure driven by mix and solid execution," stated Biggs Porter, Chief Financial Officer. "Looking ahead, we continue to see strong growth in revenue, Adjusted EBITDA and cash flow over the next several years, and we remain focused on reducing debt and leverage."

 

Total revenues increased to $468 million from $467 million, or by $1 million, for the three months ended December 31, 2021, compared to the same period in 2020. The increase was primarily driven by an increase in the Earth Intelligence segment which was partially offset by a decrease in the Space Infrastructure segment.

 

Total revenues increased to $1,770 million from $1,723 million, or by $47 million, for the year ended December 31, 2021 compared to 2020. The increase was primarily driven by an increase in revenues in our Space Infrastructure and Earth Intelligence segments. Revenue in our Earth Intelligence segment was inclusive of an $80 million decrease in the recognition of deferred revenue related to the EnhancedView Contract.

 

For the three months ended December 31, 2021, our net income (loss) from continuing operations increased to net income of $71 million from a net loss of $52 million, or by $123 million, compared to the same period in 2020. The increase was driven by a $49 million reversal of our orbital receivables allowance for the three months ended December 31, 2021. The increase was also driven by a decrease in total product and services costs of $34 million primarily within the Space Infrastructure segment for the three months ended December 31, 2021 compared to the same period in 2020 and the write-off of a $33 million prepaid asset with a commercial provider of ground station services under a contract which was above current market value for the three months ended December 31, 2020, which did not reoccur for the same period in 2021.

 

For the year ended December 31, 2021, our net income (loss) from continuing operations increased to net income of $46 million from a net loss of $46 million, or by $92 million, compared to 2020. The increase was driven by a decrease in depreciation and amortization expense of $58 million, a $49 million reversal of our orbital receivables allowance and an increase in revenue of $47 million for the year ended December 31, 2021, compared to 2020. The increase was also driven by a decrease in interest expense, net of $24 million, compared to 2020. Interest expense, net included a $41 million loss on debt extinguishment for the year ended December 31, 2021. These increases were partially offset by an $85 million gain on remeasurement of the previously held equity interest in Vricon for the year ended December 31, 2020, which did not reoccur in 2021, an increase in selling, general and administrative costs of $37 million for the year ended December 31, 2021 compared to 2020 and the write-off of a $33 million prepaid asset with a commercial provider of ground station services for the year ended December 31, 2020, which did not reoccur in 2021.

 

For the three months ended December 31, 2021, Adjusted EBITDA was $112 million and Adjusted EBITDA margin was 23.9%. This is compared to Adjusted EBITDA of $95 million and Adjusted EBITDA margin of 20.3% for the three months ended 2020. The increase was primarily driven by higher Adjusted EBITDA from the Earth Intelligence segment partially offset by higher Corporate and other expenses.

 

For the year ended December 31, 2021, Adjusted EBITDA was $424 million and Adjusted EBITDA margin was 24.0%. This is compared to Adjusted EBITDA of $422 million and Adjusted EBITDA margin of 24.5% for the year ended 2020. The increase in Adjusted EBITDA was driven by higher Adjusted EBITDA from the Space Infrastructure segment partially offset by lower Adjusted EBITDA from the Earth Intelligence segment primarily as a result of a $80 million decrease in deferred revenue recognized related to the EnhancedView Contract discussed above. The total increase was also partially offset by higher Corporate and other expenses.

 

Order backlog decreased to $1,893 million from $1,904 million, or by $11 million, for the year ended December 31, 2021 compared to December 31, 2020. Our unfunded contract options totaled $650 million and $856 million as of December 31, 2021 and 2020, respectively. Unfunded contract options represent estimated amounts of revenue to be earned in the future from negotiated contracts with unexercised contract options and indefinite delivery/indefinite quantity contracts. Unfunded contract options as of December 31, 2021 were primarily comprised of the option year in the EnhancedView Contract (September 1, 2022 through July 12, 2023) and other U.S. government and commercial customer contracts. In November 2021, the National Reconnaissance Office ("NRO") announced the release of the Electro-Optical Commercial Layer ("EOCL") contract Request for Proposal ("RFP") which is expected to replace the existing EnhancedView Contract. In December 2021, we submitted our response to the EOCL RFP and anticipate the NRO to award EOCL contracts prior to the expiration of the EnhancedView Contract, including remaining option years.

 

  Financial Highlights  

 

In addition to results reported in accordance with U.S. GAAP, we use certain non-GAAP financial measures as supplemental indicators of its financial and operating performance. These non-GAAP financial measures include EBITDA and Adjusted EBITDA. We believe these supplementary financial measures reflect our ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in its business.

 
                                                                                                                                                                                                                                                            
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

  Three Months Ended  

 
 

 

 
 

 

 
 

  Year Ended  

 
 

 

 
 

 

 
 

  December 31,  

 
 

 

 
 

 

 
 

  December 31,  

 
 

 

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

 

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

  ($ millions, except per share amounts)  

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Revenues

 
 

$

 
 

468

 
 

 

 
 

$

 
 

467

 
 

 

 
 

 

 
 

$

 
 

1,770

 
 

 

 
 

$

 
 

1,723

 
 

 

 
 

Income (loss) from continuing operations

 
 

 

 
 

71

 
 

 

 
 

 

 
 

(52

 
 

)

 
 

 

 
 

 

 
 

46

 
 

 

 
 

 

 
 

(46

 
 

)

 
 

Income from discontinued operations, net of tax

 
 

 

 
 

 
 

 

 
 

 

 
 

12

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

349

 
 

 

 
 

Net income (loss)

 
 

$

 
 

71

 
 

 

 
 

$

 
 

(40

 
 

)

 
 

 

 
 

$

 
 

46

 
 

 

 
 

$

 
 

303

 
 

 

 
 

EBITDA 1

 
 

 

 
 

160

 
 

 

 
 

 

 
 

76

 
 

 

 
 

 

 
 

 

 
 

471

 
 

 

 
 

 

 
 

801

 
 

 

 
 

Total Adjusted EBITDA 1

 
 

 

 
 

112

 
 

 

 
 

 

 
 

95

 
 

 

 
 

 

 
 

 

 
 

424

 
 

 

 
 

 

 
 

422

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Diluted net income per common share:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Income (loss) from continuing operations

 
 

$

 
 

0.94

 
 

 

 
 

$

 
 

(0.85

 
 

)

 
 

 

 
 

$

 
 

0.63

 
 

 

 
 

$

 
 

(0.76

 
 

)

 
 

Income from discontinued operations, net of tax

 
 

 

 
 

 
 

 

 
 

 

 
 

0.20

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

5.75

 
 

 

 
 

Diluted net income (loss) per common share

 
 

$

 
 

0.94

 
 

 

 
 

$

 
 

(0.65

 
 

)

 
 

 

 
 

$

 
 

0.63

 
 

 

 
 

$

 
 

4.99

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Weighted average number of common shares outstanding (millions) :

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Basic

 
 

 

 
 

72.7

 
 

 

 
 

 

 
 

61.1

 
 

 

 
 

 

 
 

 

 
 

70.6

 
 

 

 
 

 

 
 

60.7

 
 

 

 
 

Diluted

 
 

 

 
 

75.2

 
 

 

 
 

 

 
 

61.1

 
 

 

 
 

 

 
 

 

 
 

73.2

 
 

 

 
 

 

 
 

60.7

 
 

 

 
 
 
 

  1 This is a non-GAAP financial measure. Refer to section "Non-GAAP Financial Measures" in this earnings release.

 
 

Revenues by segment were as follows:

 
                                                                                                                            
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

  Three Months Ended  

 
 

 

 
 

 

 
 

  Year Ended  

 
 

 

 
 

 

 
 

  December 31,  

 
 

 

 
 

 

 
 

  December 31,  

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

  ($ millions)  

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Revenues:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Earth Intelligence

 
 

$

 
 

289

 
 

 

 
 

 

 
 

$

 
 

258

 
 

 

 
 

 

 
 

$

 
 

1,093

 
 

 

 
 

 

 
 

$

 
 

1,081

 
 

 

 
 

Space Infrastructure

 
 

 

 
 

199

 
 

 

 
 

 

 
 

 

 
 

224

 
 

 

 
 

 

 
 

 

 
 

740

 
 

 

 
 

 

 
 

 

 
 

721

 
 

 

 
 

Intersegment eliminations

 
 

 

 
 

(20

 
 

)

 
 

 

 
 

 

 
 

(15

 
 

)

 
 

 

 
 

 

 
 

(63

 
 

)

 
 

 

 
 

 

 
 

(79

 
 

)

 
 

Total revenues

 
 

$

 
 

468

 
 

 

 
 

 

 
 

$

 
 

467

 
 

 

 
 

 

 
 

$

 
 

1,770

 
 

 

 
 

 

 
 

$

 
 

1,723

 
 

 

 
 

We analyze financial performance by segment, which combine related activities within the Company.

 
                                                                                                                                
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

  Three Months Ended  

 
 

 

 
 

  Year Ended  

 
 

 

 
 

  December 31,  

 
 

 

 
 

  December 31,  

 
 

  ($ millions)  

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

 

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

Adjusted EBITDA:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Earth Intelligence

 
 

$

 
 

130

 
 

 

 
 

 

 
 

$

 
 

106

 
 

 

 
 

 

 
 

$

 
 

492

 
 

 

 
 

 

 
 

$

 
 

513

 
 

 

 
 

Space Infrastructure

 
 

 

 
 

17

 
 

 

 
 

 

 
 

 

 
 

13

 
 

 

 
 

 

 
 

 

 
 

46

 
 

 

 
 

 

 
 

 

 
 

(3

 
 

)

 
 

Intersegment eliminations

 
 

 

 
 

(8

 
 

)

 
 

 

 
 

 

 
 

(6

 
 

)

 
 

 

 
 

 

 
 

(25

 
 

)

 
 

 

 
 

 

 
 

(27

 
 

)

 
 

Corporate and other expenses

 
 

 

 
 

(27

 
 

)

 
 

 

 
 

 

 
 

(18

 
 

)

 
 

 

 
 

 

 
 

(89

 
 

)

 
 

 

 
 

 

 
 

(61

 
 

)

 
 

Adjusted EBITDA 1

 
 

$

 
 

112

 
 

 

 
 

 

 
 

$

 
 

95

 
 

 

 
 

 

 
 

$

 
 

424

 
 

 

 
 

 

 
 

$

 
 

422

 
 

 

 
 
 
 

  1 This is a non-GAAP financial measure. Refer to section "Non-GAAP Financial Measures" in this earnings release.

 
 

  Earth Intelligence  

 
                                                                                            
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

  Three Months Ended  

 
 

 

 
 

 

 
 

  Year Ended  

 
 

 

 
 

 

 
 

 

 
 

  December 31,  

 
 

 

 
 

 

 
 

  December 31,  

 
 

 

 
 

 

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

  ($ millions)  

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Revenues

 
 

$

 
 

289

 
 

 

 
 

$

 
 

258

 
 

 

 
 

$

 
 

1,093

 
 

 

 
 

$

 
 

1,081

 
 

 

 
 

Adjusted EBITDA

 
 

$

 
 

130

 
 

 

 
 

$

 
 

106

 
 

 

 
 

$

 
 

492

 
 

 

 
 

$

 
 

513

 
 

 

 
 

Adjusted EBITDA margin (as a % of total revenues)

 
 

 

 
 

45.0

 
 

  %  

 
 

 

 
 

41.1

 
 

  %  

 
 

 

 
 

45.0

 
 

  %  

 
 

 

 
 

47.5

 
 

  %  

 
 

Revenues from the Earth Intelligence segment increased to $289 million from $258 million, or by $31 million, for the three months ended December 31, 2021, compared to the same period in 2020. The increase was primarily driven by a $16 million increase in revenue from international defense and intelligence customers and a $13 million increase in commercial programs, both largely as a result of an expansion of contracts with existing customers.

 

Revenues from the Earth Intelligence segment increased to $1,093 million from $1,081 million, or by $12 million, for the year ended December 31, 2021, compared to 2020. The increase was primarily driven by a $48 million increase in revenue from international defense and intelligence customers, a $36 million increase in new and expanded commercial programs and a $7 million increase in revenue from new contracts with the U.S. government partially offset by an $80 million decrease in the recognition of deferred revenue related to the EnhancedView Contract. We recognized $80 million of deferred revenue from the EnhancedView Contract for the year ended December 31, 2020, compared to none for the year ended December 31, 2021, as it was fully recognized as of August 31, 2020.

 

Adjusted EBITDA from the Earth Intelligence segment increased to $130 million from $106 million, or by $24 million, for the three months ended December 31, 2021, compared to the same period in 2020. The increase was primarily driven by the expansion of contracts with existing commercial and international defense and intelligence customers contributing to positive program margin growth. These increases were partially offset by an increase in selling, general and administrative costs primarily due to an increase in labor related expenses driven by an increase in headcount, employee compensation and fringe benefits.

 

Adjusted EBITDA decreased to $492 million from $513 million, or by $21 million, for the year ended December 31, 2021, compared to 2020. The decrease was primarily driven by a decrease in the recognition of deferred revenue related to the EnhancedView Contract as mentioned above. The decrease was also driven by an increase in selling, general and administrative costs due to an increase in labor related expenses driven by an increase in headcount, employee compensation and fringe benefits for the year ended December 31, 2021, compared to 2020. These decreases were partially offset by the expansion of contracts with existing commercial and international defense and intelligence customers contributing to positive program margin growth.

 

  Space Infrastructure  

 
                                                                                            
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

  Three Months Ended  

 
 

 

 
 

 

 
 

  Year Ended  

 
 

 

 
 

 

 
 

 

 
 

  December 31,  

 
 

 

 
 

 

 
 

  December 31,  

 
 

 

 
 

 

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

  ($ millions)  

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Revenues

 
 

$

 
 

199

 
 

 

 
 

$

 
 

224

 
 

 

 
 

$

 
 

740

 
 

 

 
 

$

 
 

721

 
 

 

 
 

Adjusted EBITDA

 
 

$

 
 

17

 
 

 

 
 

$

 
 

13

 
 

 

 
 

$

 
 

46

 
 

 

 
 

$

 
 

(3)

 
 

 

 
 

Adjusted EBITDA margin (as a % of total revenues)

 
 

 

 
 

8.5

 
 

  %  

 
 

 

 
 

5.8

 
 

  %  

 
 

 

 
 

6.2

 
 

  %  

 
 

 

 
 

(0.4)

 
 

  %  

 
 

Revenues from the Space Infrastructure segment decreased to $199 million from $224 million, or by $25 million, for the three months ended December 31, 2021, compared to the same period in 2020. Revenues decreased primarily as a result of a $24 million decrease in revenues from U.S. government contracts driven by a decrease in volumes.

 

Revenues from the Space Infrastructure segment increased to $740 million from $721 million, or by $19 million, for the year ended December 31, 2021, compared to 2020. Revenues increased primarily as a result of an increase in revenues from commercial programs of $87 million due to higher volumes and lower EAC growth primarily due to no COVID-19 program impacts for the year ended December 31, 2021. Revenues were negatively impacted by a $19 million decrease year over year related to our contract with Sirius XM Holdings Inc. ("Sirius XM"). The year ended December 31, 2021, included a $30 million cumulative adjustment to revenue primarily related to the loss of final milestone and expected orbital payments from Sirius XM due to the non-performance of the SXM-7 satellite and other adjustments that were recorded in 2021. After exhausting efforts to fully recover the SXM-7 satellite and further discussions with Sirius XM, in April 2021, we made the determination to record the cumulative adjustment to revenue. In addition, there were $3 million of costs incurred in the first quarter of 2021 related to attempts to repair and fully recover the SXM-7 satellite. The aggregate impact for the year ended December 30, 2021, was $33 million. The $33 million decrease was partially offset by the non-reoccurrence of a $14 million adjustment to revenue due to the identification of a design anomaly on the commercial satellite program, which was recorded for the year ended December 31, 2020. In addition, the total increase in revenues from the Space Infrastructure segment was partially offset by a $49 million decrease in revenues from U.S. government contracts.

 

Adjusted EBITDA for the Space Infrastructure segment increased to $17 million from $13 million, or by $4 million, for the three months ended December 31, 2021, compared to the same period in 2020. The increase in the Space Infrastructure segment was primarily driven by a $13 million increase related to margins on commercial programs for the three months ended December 31, 2021, compared to the same period in 2020. The increase in commercial program margins was primarily driven by a change in program mix related to the completion of less profitable programs offset by more profitable programs. These increases were partially offset by a $6 million increase in indirect costs and selling, general and administrative costs.

 

Adjusted EBITDA increased to $46 million from a loss of $3 million, or by $49 million, for the year ended December 31, 2021, compared to 2020. The increase in the Space Infrastructure segment was primarily related to a $92 million increase driven by increased volumes on commercial programs which resulted in increased margins and fewer negative EAC impacts during the year as compared to the year ended December 31, 2020, which included negative EAC impacts due to COVID-19. The increase in commercial program margins has been driven by a change in program mix related to the completion of less profitable programs offset by new, more profitable programs. These increases were partially offset by the $19 million reduction in revenue related to the above-mentioned SXM-7 satellite impacts and a $19 million increase in indirect costs and selling, general and administrative costs which was primarily driven by an $11 million increase in research and development expenses.

 

  Corporate and other expenses  

 

Corporate and other expenses include items such as corporate office costs, regulatory costs, executive and director compensation, foreign exchange gains and losses, retention costs, and fees for legal and consulting services.

 

Corporate and other expenses for the three months ended December 31, 2021 increased to $27 million from $18 million, or by $9 million, for the three months ended December 31, 2021, compared to the same period in 2020. The increase was primarily driven by a $6 million increase in labor related expenses driven by an increase in employee compensation and fringe benefits.

 

Corporate and other expenses for the year ended December 31, 2021 increased to $89 million from $61 million, or by $28 million, compared to 2020. The increase was primarily driven by a $14 million increase in selling, general and administrative costs primarily due to an increase in labor related expenses driven by an increase in employee compensation and fringe benefits. There was also an increase in stock-based compensation expense of $5 million primarily due to a higher fair market value of equity awards granted. The increase was also driven by a $3 million foreign exchange loss for the year ended December 31, 2021, compared to a $5 million foreign exchange gain for the year ended December 31, 2020.

 

  Intersegment eliminations  

 

Intersegment eliminations are related to projects between our segments, including WorldView Legion. Intersegment eliminations increased to $8 million from $6 million, or by $2 million, for the three months ended December 31, 2021 compared to the same period in 2020, primarily related to an increase in intersegment satellite construction activity.

 

Intersegment eliminations decreased to $25 million from $27 million, or by $2 million, for the year ended December 31, 2021 compared to 2020, primarily related to a decrease in intersegment satellite construction activity.

 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
 

  MAXAR TECHNOLOGIES INC.  

 
 

Consolidated Statements of Operations

 
 

(In millions, except per share amounts)

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

  Year Ended  

 
 

 

 
 

 

 
 

  December 31,  

 
 

 

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

 

 
 

 

 
 

  2019  

 
 

 

 
 

Revenues:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Product

 
 

 

 
 

$

 
 

678

 
 

 

 
 

 

 
 

$

 
 

633

 
 

 

 
 

 

 
 

$

 
 

560

 
 

 

 
 

Service

 
 

 

 
 

 

 
 

1,092

 
 

 

 
 

 

 
 

 

 
 

1,090

 
 

 

 
 

 

 
 

 

 
 

1,106

 
 

 

 
 

Total revenues

 
 

 

 
 

 

 
 

1,770

 
 

 

 
 

 

 
 

 

 
 

1,723

 
 

 

 
 

 

 
 

 

 
 

1,666

 
 

 

 
 

Costs and expenses:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Product costs, excluding depreciation and amortization

 
 

 

 
 

 

 
 

601

 
 

 

 
 

 

 
 

 

 
 

615

 
 

 

 
 

 

 
 

 

 
 

593

 
 

 

 
 

Service costs, excluding depreciation and amortization

 
 

 

 
 

 

 
 

383

 
 

 

 
 

 

 
 

 

 
 

378

 
 

 

 
 

 

 
 

 

 
 

382

 
 

 

 
 

Selling, general and administrative

 
 

 

 
 

 

 
 

369

 
 

 

 
 

 

 
 

 

 
 

332

 
 

 

 
 

 

 
 

 

 
 

325

 
 

 

 
 

Depreciation and amortization

 
 

 

 
 

 

 
 

290

 
 

 

 
 

 

 
 

 

 
 

348

 
 

 

 
 

 

 
 

 

 
 

376

 
 

 

 
 

(Gain) loss on orbital receivables allowance

 
 

 

 
 

 

 
 

(49

 
 

)

 
 

 

 
 

 

 
 

14

 
 

 

 
 

 

 
 

 

 
 

14

 
 

 

 
 

Impairment loss

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

33

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

Satellite insurance recovery

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(183

 
 

)

 
 

Loss (gain) on sale of assets

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

1

 
 

 

 
 

 

 
 

 

 
 

(136

 
 

)

 
 

Operating income

 
 

 

 
 

 

 
 

176

 
 

 

 
 

 

 
 

 

 
 

2

 
 

 

 
 

 

 
 

 

 
 

295

 
 

 

 
 

Interest expense, net

 
 

 

 
 

 

 
 

151

 
 

 

 
 

 

 
 

 

 
 

175

 
 

 

 
 

 

 
 

 

 
 

219

 
 

 

 
 

Other income, net

 
 

 

 
 

 

 
 

(8

 
 

)

 
 

 

 
 

 

 
 

(104

 
 

)

 
 

 

 
 

 

 
 

(1

 
 

)

 
 

Income (loss) before taxes

 
 

 

 
 

 

 
 

33

 
 

 

 
 

 

 
 

 

 
 

(69

 
 

)

 
 

 

 
 

 

 
 

77

 
 

 

 
 

Income tax (benefit) expense

 
 

 

 
 

 

 
 

(13

 
 

)

 
 

 

 
 

 

 
 

(22

 
 

)

 
 

 

 
 

 

 
 

5

 
 

 

 
 

Equity in income from joint ventures, net of tax

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(1

 
 

)

 
 

 

 
 

 

 
 

(11

 
 

)

 
 

Income (loss) from continuing operations

 
 

 

 
 

 

 
 

46

 
 

 

 
 

 

 
 

 

 
 

(46

 
 

)

 
 

 

 
 

 

 
 

83

 
 

 

 
 

Discontinued operations:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Income from operations of discontinued operations, net of tax

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

32

 
 

 

 
 

 

 
 

 

 
 

26

 
 

 

 
 

Gain on disposal of discontinued operations, net of tax

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

317

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

Income from discontinued operations, net of tax

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

349

 
 

 

 
 

 

 
 

 

 
 

26

 
 

 

 
 

Net income

 
 

 

 
 

$

 
 

46

 
 

 

 
 

 

 
 

$

 
 

303

 
 

 

 
 

 

 
 

$

 
 

109

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Basic net income per common share:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Income (loss) from continuing operations

 
 

 

 
 

$

 
 

0.65

 
 

 

 
 

 

 
 

$

 
 

(0.76

 
 

)

 
 

 

 
 

$

 
 

1.39

 
 

 

 
 

Income from discontinued operations, net of tax

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

5.75

 
 

 

 
 

 

 
 

 

 
 

0.44

 
 

 

 
 

Basic net income per common share

 
 

 

 
 

$

 
 

0.65

 
 

 

 
 

 

 
 

$

 
 

4.99

 
 

 

 
 

 

 
 

$

 
 

1.83

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Diluted net income per common share:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Income (loss) from continuing operations

 
 

 

 
 

$

 
 

0.63

 
 

 

 
 

 

 
 

$

 
 

(0.76

 
 

)

 
 

 

 
 

$

 
 

1.38

 
 

 

 
 

Income from discontinued operations, net of tax

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

5.75

 
 

 

 
 

 

 
 

 

 
 

0.43

 
 

 

 
 

Diluted net income per common share

 
 

 

 
 

$

 
 

0.63

 
 

 

 
 

 

 
 

$

 
 

4.99

 
 

 

 
 

 

 
 

$

 
 

1.81

 
 

 

 
 
                                                                                                                                                                                                                                                                                                                                                                                                         
 

  MAXAR TECHNOLOGIES INC.  

 
 

Consolidated Balance Sheets

 
 

(In millions, except per share amounts)

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

  December 31,  

 
 

 

 
 

  December 31,  

 
 

 

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

Assets

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Current assets:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Cash and cash equivalents

 
 

 

 
 

$

 
 

47

 
 

 

 
 

 

 
 

$

 
 

27

 
 

 

 
 

Trade and other receivables, net

 
 

 

 
 

 

 
 

355

 
 

 

 
 

 

 
 

 

 
 

327

 
 

 

 
 

Inventory, net

 
 

 

 
 

 

 
 

39

 
 

 

 
 

 

 
 

 

 
 

31

 
 

 

 
 

Advances to suppliers

 
 

 

 
 

 

 
 

31

 
 

 

 
 

 

 
 

 

 
 

24

 
 

 

 
 

Prepaid assets

 
 

 

 
 

 

 
 

35

 
 

 

 
 

 

 
 

 

 
 

38

 
 

 

 
 

Other current assets

 
 

 

 
 

 

 
 

22

 
 

 

 
 

 

 
 

 

 
 

21

 
 

 

 
 

Total current assets

 
 

 

 
 

 

 
 

529

 
 

 

 
 

 

 
 

 

 
 

468

 
 

 

 
 

Non-current assets:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Orbital receivables, net

 
 

 

 
 

 

 
 

368

 
 

 

 
 

 

 
 

 

 
 

361

 
 

 

 
 

Property, plant and equipment, net

 
 

 

 
 

 

 
 

940

 
 

 

 
 

 

 
 

 

 
 

883

 
 

 

 
 

Intangible assets, net

 
 

 

 
 

 

 
 

787

 
 

 

 
 

 

 
 

 

 
 

895

 
 

 

 
 

Non-current operating lease assets

 
 

 

 
 

 

 
 

145

 
 

 

 
 

 

 
 

 

 
 

163

 
 

 

 
 

Goodwill

 
 

 

 
 

 

 
 

1,627

 
 

 

 
 

 

 
 

 

 
 

1,627

 
 

 

 
 

Other non-current assets

 
 

 

 
 

 

 
 

102

 
 

 

 
 

 

 
 

 

 
 

86

 
 

 

 
 

Total assets

 
 

 

 
 

$

 
 

4,498

 
 

 

 
 

 

 
 

$

 
 

4,483

 
 

 

 
 

Liabilities and stockholders' equity

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Current liabilities:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Accounts payable

 
 

 

 
 

$

 
 

75

 
 

 

 
 

 

 
 

$

 
 

115

 
 

 

 
 

Accrued liabilities

 
 

 

 
 

 

 
 

43

 
 

 

 
 

 

 
 

 

 
 

65

 
 

 

 
 

Accrued compensation and benefits

 
 

 

 
 

 

 
 

111

 
 

 

 
 

 

 
 

 

 
 

105

 
 

 

 
 

Contract liabilities

 
 

 

 
 

 

 
 

289

 
 

 

 
 

 

 
 

 

 
 

278

 
 

 

 
 

Current portion of long-term debt

 
 

 

 
 

 

 
 

24

 
 

 

 
 

 

 
 

 

 
 

8

 
 

 

 
 

Current operating lease liabilities

 
 

 

 
 

 

 
 

42

 
 

 

 
 

 

 
 

 

 
 

41

 
 

 

 
 

Other current liabilities

 
 

 

 
 

 

 
 

38

 
 

 

 
 

 

 
 

 

 
 

51

 
 

 

 
 

Total current liabilities

 
 

 

 
 

 

 
 

622

 
 

 

 
 

 

 
 

 

 
 

663

 
 

 

 
 

Non-current liabilities:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Pension and other postretirement benefits

 
 

 

 
 

 

 
 

134

 
 

 

 
 

 

 
 

 

 
 

192

 
 

 

 
 

Operating lease liabilities

 
 

 

 
 

 

 
 

138

 
 

 

 
 

 

 
 

 

 
 

158

 
 

 

 
 

Long-term debt

 
 

 

 
 

 

 
 

2,062

 
 

 

 
 

 

 
 

 

 
 

2,414

 
 

 

 
 

Other non-current liabilities

 
 

 

 
 

 

 
 

79

 
 

 

 
 

 

 
 

 

 
 

120

 
 

 

 
 

Total liabilities

 
 

 

 
 

 

 
 

3,035

 
 

 

 
 

 

 
 

 

 
 

3,547

 
 

 

 
 

Commitments and contingencies

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Stockholders' equity:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Common stock ($0.0001 par value, 240 million common shares authorized; 72.7 million and 61.2 million issued and outstanding at December 31, 2021 and 2020, respectively)

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

Additional paid-in capital

 
 

 

 
 

 

 
 

2,235

 
 

 

 
 

 

 
 

 

 
 

1,818

 
 

 

 
 

Accumulated deficit

 
 

 

 
 

 

 
 

(720

 
 

)

 
 

 

 
 

 

 
 

(763

 
 

)

 
 

Accumulated other comprehensive loss

 
 

 

 
 

 

 
 

(53

 
 

)

 
 

 

 
 

 

 
 

(120

 
 

)

 
 

Total Maxar stockholders' equity

 
 

 

 
 

 

 
 

1,462

 
 

 

 
 

 

 
 

 

 
 

935

 
 

 

 
 

Noncontrolling interest

 
 

 

 
 

 

 
 

1

 
 

 

 
 

 

 
 

 

 
 

1

 
 

 

 
 

Total stockholders' equity

 
 

 

 
 

 

 
 

1,463

 
 

 

 
 

 

 
 

 

 
 

936

 
 

 

 
 

Total liabilities and stockholders' equity

 
 

 

 
 

$

 
 

4,498

 
 

 

 
 

 

 
 

$

 
 

4,483

 
 

 

 
 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
 

  MAXAR TECHNOLOGIES INC.  

 
 

Consolidated Statements of Cash Flows

 
 

(In millions)

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

  Year Ended  

 
 

 

 
 

 

 
 

  December 31,  

 
 

 

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

 

 
 

  2019  

 
 

 

 
 

Cash flows (used in) provided by:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Operating activities:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Net income

 
 

 

 
 

$

 
 

46

 
 

 

 
 

 

 
 

$

 
 

303

 
 

 

 
 

 

 
 

$

 
 

109

 
 

 

 
 

Income from operations of discontinued operations, net of tax

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(32

 
 

)

 
 

 

 
 

 

 
 

(26

 
 

)

 
 

Gain on disposal of discontinued operations, net of tax

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(317

 
 

)

 
 

 

 
 

 

 
 

 
 

 

 
 

Income (loss) from continuing operations

 
 

 

 
 

 

 
 

46

 
 

 

 
 

 

 
 

 

 
 

(46

 
 

)

 
 

 

 
 

 

 
 

83

 
 

 

 
 

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Depreciation and amortization

 
 

 

 
 

 

 
 

290

 
 

 

 
 

 

 
 

 

 
 

348

 
 

 

 
 

 

 
 

 

 
 

376

 
 

 

 
 

Stock-based compensation expense

 
 

 

 
 

 

 
 

45

 
 

 

 
 

 

 
 

 

 
 

43

 
 

 

 
 

 

 
 

 

 
 

20

 
 

 

 
 

Amortization of debt issuance costs and other non-cash interest expense

 
 

 

 
 

 

 
 

15

 
 

 

 
 

 

 
 

 

 
 

16

 
 

 

 
 

 

 
 

 

 
 

11

 
 

 

 
 

Gain on remeasurement of Vricon equity interest

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(85

 
 

)

 
 

 

 
 

 

 
 

 
 

 

 
 

Loss from early extinguishment of debt

 
 

 

 
 

 

 
 

41

 
 

 

 
 

 

 
 

 

 
 

7

 
 

 

 
 

 

 
 

 

 
 

22

 
 

 

 
 

(Gain) loss on orbital receivables allowance

 
 

 

 
 

 

 
 

(49

 
 

)

 
 

 

 
 

 

 
 

14

 
 

 

 
 

 

 
 

 

 
 

14

 
 

 

 
 

Cumulative adjustment to SXM-7 revenue

 
 

 

 
 

 

 
 

30

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

Impairment losses, including inventory

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

33

 
 

 

 
 

 

 
 

 

 
 

3

 
 

 

 
 

Deferred income tax benefit

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(17

 
 

)

 
 

 

 
 

 

 
 

 
 

 

 
 

Loss (gain) on sale of assets

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

1

 
 

 

 
 

 

 
 

 

 
 

(136

 
 

)

 
 

Other

 
 

 

 
 

 

 
 

15

 
 

 

 
 

 

 
 

 

 
 

1

 
 

 

 
 

 

 
 

 

 
 

(4

 
 

)

 
 

Changes in operating assets and liabilities:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Trade and other receivables, net

 
 

 

 
 

 

 
 

(20

 
 

)

 
 

 

 
 

 

 
 

33

 
 

 

 
 

 

 
 

 

 
 

(20

 
 

)

 
 

Accounts payable and liabilities

 
 

 

 
 

 

 
 

(95

 
 

)

 
 

 

 
 

 

 
 

(84

 
 

)

 
 

 

 
 

 

 
 

17

 
 

 

 
 

Contract liabilities

 
 

 

 
 

 

 
 

10

 
 

 

 
 

 

 
 

 

 
 

5

 
 

 

 
 

 

 
 

 

 
 

(117

 
 

)

 
 

Prepaid and other assets

 
 

 

 
 

 

 
 

(18

 
 

)

 
 

 

 
 

 

 
 

(19

 
 

)

 
 

 

 
 

 

 
 

(21

 
 

)

 
 

Other

 
 

 

 
 

 

 
 

(16

 
 

)

 
 

 

 
 

 

 
 

(7

 
 

)

 
 

 

 
 

 

 
 

10

 
 

 

 
 

Cash provided by operating activities - continuing operations

 
 

 

 
 

 

 
 

294

 
 

 

 
 

 

 
 

 

 
 

243

 
 

 

 
 

 

 
 

 

 
 

258

 
 

 

 
 

Cash (used in) provided by operating activities - discontinued operations

 
 

 

 
 

 

 
 

(13

 
 

)

 
 

 

 
 

 

 
 

(54

 
 

)

 
 

 

 
 

 

 
 

59

 
 

 

 
 

Cash provided by operating activities

 
 

 

 
 

 

 
 

281

 
 

 

 
 

 

 
 

 

 
 

189

 
 

 

 
 

 

 
 

 

 
 

317

 
 

 

 
 

Investing activities:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Purchase of property, plant and equipment and development or purchase of software

 
 

 

 
 

 

 
 

(234

 
 

)

 
 

 

 
 

 

 
 

(308

 
 

)

 
 

 

 
 

 

 
 

(314

 
 

)

 
 

Acquisition, net of cash acquired

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(120

 
 

)

 
 

 

 
 

 

 
 

 
 

 

 
 

Return of capital from discontinued operations

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

20

 
 

 

 
 

 

 
 

 

 
 

28

 
 

 

 
 

Sale of assets

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

280

 
 

 

 
 

Other

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

2

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

Cash used in investing activities - continuing operations

 
 

 

 
 

 

 
 

(234

 
 

)

 
 

 

 
 

 

 
 

(406

 
 

)

 
 

 

 
 

 

 
 

(6

 
 

)

 
 

Cash provided by (used in) investing activities - discontinued operations

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

723

 
 

 

 
 

 

 
 

 

 
 

(7

 
 

)

 
 

Cash (used in) provided by investing activities

 
 

 

 
 

 

 
 

(234

 
 

)

 
 

 

 
 

 

 
 

317

 
 

 

 
 

 

 
 

 

 
 

(13

 
 

)

 
 

Financing activities:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Repurchase of 2023 Notes, including premium

 
 

 

 
 

 

 
 

(384

 
 

)

 
 

 

 
 

 

 
 

(169

 
 

)

 
 

 

 
 

 

 
 

 
 

 

 
 

Net proceeds from issuance of common stock

 
 

 

 
 

 

 
 

380

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

Net proceeds from issuance of 2027 Notes and 2023 Notes

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

147

 
 

 

 
 

 

 
 

 

 
 

980

 
 

 

 
 

Net payment from Revolving Credit Facility

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(595

 
 

)

 
 

Settlement of securitization liability

 
 

 

 
 

 

 
 

(13

 
 

)

 
 

 

 
 

 

 
 

(11

 
 

)

 
 

 

 
 

 

 
 

(20

 
 

)

 
 

Repurchase of orbital receivables

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(24

 
 

)

 
 

Refinancing fees paid to creditors

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(20

 
 

)

 
 

Repayments of long-term debt

 
 

 

 
 

 

 
 

(10

 
 

)

 
 

 

 
 

 

 
 

(525

 
 

)

 
 

 

 
 

 

 
 

(523

 
 

)

 
 

Other

 
 

 

 
 

 

 
 

(4

 
 

)

 
 

 

 
 

 

 
 

3

 
 

 

 
 

 

 
 

 

 
 

(6

 
 

)

 
 

Cash used in financing activities - continuing operations

 
 

 

 
 

 

 
 

(31

 
 

)

 
 

 

 
 

 

 
 

(555

 
 

)

 
 

 

 
 

 

 
 

(208

 
 

)

 
 

Cash used in financing activities - discontinued operations

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(24

 
 

)

 
 

 

 
 

 

 
 

(30

 
 

)

 
 

Cash used in financing activities

 
 

 

 
 

 

 
 

(31

 
 

)

 
 

 

 
 

 

 
 

(579

 
 

)

 
 

 

 
 

 

 
 

(238

 
 

)

 
 

Increase (decrease) in cash, cash equivalents, and restricted cash

 
 

 

 
 

 

 
 

16

 
 

 

 
 

 

 
 

 

 
 

(73

 
 

)

 
 

 

 
 

 

 
 

66

 
 

 

 
 

Effect of foreign exchange on cash, cash equivalents, and restricted cash

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(5

 
 

)

 
 

 

 
 

 

 
 

 
 

 

 
 

Cash, cash equivalents, and restricted cash, beginning of year

 
 

 

 
 

 

 
 

31

 
 

 

 
 

 

 
 

 

 
 

109

 
 

 

 
 

 

 
 

 

 
 

43

 
 

 

 
 

Cash, cash equivalents, and restricted cash, end of period

 
 

 

 
 

$

 
 

47

 
 

 

 
 

 

 
 

$

 
 

31

 
 

 

 
 

 

 
 

$

 
 

109

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Reconciliation of cash flow information:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Cash and cash equivalents

 
 

 

 
 

$

 
 

47

 
 

 

 
 

 

 
 

$

 
 

27

 
 

 

 
 

 

 
 

$

 
 

105

 
 

 

 
 

Restricted cash included in prepaid and other current assets

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

4

 
 

 

 
 

 

 
 

 

 
 

1

 
 

 

 
 

Restricted cash included in other non-current assets

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

3

 
 

 

 
 

Total cash, cash equivalents, and restricted cash

 
 

 

 
 

$

 
 

47

 
 

 

 
 

 

 
 

$

 
 

31

 
 

 

 
 

 

 
 

$

 
 

109

 
 

 

 
 

  NON-GAAP FINANCIAL MEASURES  

 

In addition to results reported in accordance with U.S. GAAP, we use certain non-GAAP financial measures as supplemental indicators of our financial and operating performance. These non-GAAP financial measures include EBITDA, Adjusted   EBITDA , Adjusted EBITDA margin and Free Cash Flow.  

 

We define EBITDA as earnings before interest, taxes, depreciation and amortization, Adjusted EBITDA as EBITDA adjusted for certain items affecting the comparability of our ongoing operating results as specified in the calculation and Adjusted EBITDA margin as Adjusted EBITDA divided by revenue. Certain items affecting the comparability of our ongoing operating results between periods include restructuring, impairments, insurance recoveries, (gain) loss on sale of assets, CEO severance, (gain) loss on orbital receivables allowance and transaction and integration related expense. Transaction and integration related expense includes costs associated with de-leveraging activities, acquisitions and dispositions and the integration of acquisitions. Management believes that exclusion of these items assists in providing a more complete understanding of our underlying results and trends, and management uses these measures along with the corresponding U.S. GAAP financial measures to manage our business, evaluate our performance compared to prior periods and the marketplace, and to establish operational goals. Adjusted EBITDA is a measure being used as a key element of our incentive compensation plan. The Syndicated Credit Facility also uses Adjusted EBITDA in the determination of our debt leverage covenant ratio. The definition of Adjusted EBITDA in the Syndicated Credit Facility includes a more comprehensive set of adjustments that may result in a different calculation therein. We define Free Cash Flow as cash provided by operating activities continuing operations adjusted for the purchase of property, plant and equipment and development or purchase of software.

 

We believe that these non-GAAP measures, when read in conjunction with our U.S. GAAP results, provide useful information to investors by facilitating the comparability of our ongoing operating results over the periods presented, the ability to identify trends in our underlying business, and the comparison of our operating results against analyst financial models and operating results of other public companies.

 

EBITDA, Adjusted EBITDA, Adjusted EBITDA margin and Free Cash Flow are not recognized terms under U.S. GAAP and may not be defined similarly by other companies. EBITDA, Adjusted EBITDA and Free Cash Flow should not be considered alternatives to net (loss) income as indications of financial performance or as alternate to cash flows from operations as measures of liquidity. EBITDA and Adjusted EBITDA have limitations as an analytical tool and should not be considered in isolation or as a substitute for our results reported under U.S. GAAP. The table below reconciles our net income to EBITDA and Total Adjusted EBITDA and presents Total Adjusted EBITDA margin for the three months ended December 31, 2021 and 2020 and the years ended December 31, 2021, 2020 and 2019.

 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

  Three Months Ended  

 
 

 

 
 

  Year Ended  

 
 

 

 
 

 

 
 

  December 31,  

 
 

 

 
 

  December 31,  

 
 

 

 
 

 

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

 

 
 

 

 
 

  2021  

 
 

 

 
 

 

 
 

 

 
 

  2020  

 
 

 

 
 

 

 
 

 

 
 

  2019  

 
 

 

 
 

 

 
 

  ($ millions)  

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Net income (loss)

 
 

$

 
 

71

 
 

 

 
 

 

 
 

$

 
 

(40

 
 

)

 
 

 

 
 

$

 
 

46

 
 

 

 
 

 

 
 

$

 
 

303

 
 

 

 
 

 

 
 

$

 
 

109

 
 

 

 
 

 

 
 

Income tax (benefit) expense

 
 

 

 
 

(3

 
 

)

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(13

 
 

)

 
 

 

 
 

 

 
 

(22

 
 

)

 
 

 

 
 

 

 
 

5

 
 

 

 
 

 

 
 

Interest expense, net

 
 

 

 
 

24

 
 

 

 
 

 

 
 

 

 
 

42

 
 

 

 
 

 

 
 

 

 
 

151

 
 

 

 
 

 

 
 

 

 
 

175

 
 

 

 
 

 

 
 

 

 
 

219

 
 

 

 
 

 

 
 

Interest income

 
 

 

 
 

(1

 
 

)

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(3

 
 

)

 
 

 

 
 

 

 
 

(3

 
 

)

 
 

 

 
 

 

 
 

(2

 
 

)

 
 

 

 
 

Depreciation and amortization

 
 

 

 
 

69

 
 

 

 
 

 

 
 

 

 
 

74

 
 

 

 
 

 

 
 

 

 
 

290

 
 

 

 
 

 

 
 

 

 
 

348

 
 

 

 
 

 

 
 

 

 
 

376

 
 

 

 
 

 

 
 

EBITDA 1

 
 

$

 
 

160

 
 

 

 
 

 

 
 

$

 
 

76

 
 

 

 
 

 

 
 

$

 
 

471

 
 

 

 
 

 

 
 

$

 
 

801

 
 

 

 
 

 

 
 

$

 
 

707

 
 

 

 
 

 

 
 

Income from discontinued operations, net of tax

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(12

 
 

)

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(349

 
 

)

 
 

 

 
 

 

 
 

(26

 
 

)

 
 

 

 
 

Restructuring

 
 

 

 
 

2

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

2

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

18

 
 

 

 
 

 

 
 

Transaction and integration related expense

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

1

 
 

 

 
 

 

 
 

 

 
 

1

 
 

 

 
 

 

 
 

 

 
 

7

 
 

 

 
 

 

 
 

 

 
 

16

 
 

 

 
 

 

 
 

(Gain) loss on orbital receivables allowance

 
 

 

 
 

(49

 
 

)

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(49

 
 

)

 
 

 

 
 

 

 
 

14

 
 

 

 
 

 

 
 

 

 
 

14

 
 

 

 
 

 

 
 

Impairment losses, including inventory

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

33

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

33

 
 

 

 
 

 

 
 

 

 
 

3

 
 

 

 
 

 

 
 

Insurance recoveries

 
 

 

 
 

(1

 
 

)

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(1

 
 

)

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(183

 
 

)

 
 

 

 
 

(Gain) loss on sale of assets

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(3

 
 

)

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

1

 
 

 

 
 

 

 
 

 

 
 

(136

 
 

)

 
 

 

 
 

CEO severance

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

3

 
 

 

 
 

 

 
 

Gain on remeasurement of Vricon equity interest

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

 

 
 

(85

 
 

)

 
 

 

 
 

 

 
 

 
 

 

 
 

 

 
 

Total Adjusted EBITDA 1

 
 

$

 
 

112

 
 

 

 
 

 

 
 

$

 
 

95

 
 

 

 
 

 

 
 

$

 
 

424

 
 

 

 
 

 

 
 

$

 
 

422

 
 

 

 
 

 

 
 

$

 
 

416

 
 

 

 
 

 

 
 

Adjusted EBITDA:

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Earth Intelligence

 
 

$

 
 

130

 
 

 

 
 

 

 
 

$

 
 

106

 
 

 

 
 

 

 
 

$

 
 

492

 
 

 

 
 

 

 
 

$

 
 

513

 
 

 

 
 

 

 
 

$

 
 

548

 
 

 

 
 

 

 
 

Space Infrastructure

 
 

 

 
 

17

 
 

 

 
 

 

 
 

 

 
 

13

 
 

 

 
 

 

 
 

 

 
 

46

 
 

 

 
 

 

 
 

 

 
 

(3

 
 

)

 
 

 

 
 

 

 
 

(17

 
 

)

 
 

 

 
 

Intersegment eliminations

 
 

 

 
 

(8

 
 

)

 
 

 

 
 

 

 
 

(6

 
 

)

 
 

 

 
 

 

 
 

(25

 
 

)

 
 

 

 
 

 

 
 

(27

 
 

)

 
 

 

 
 

 

 
 

(29

 
 

)

 
 

 

 
 

Corporate and other expenses

 
 

 

 
 

(27

 
 

)

 
 

 

 
 

 

 
 

(18

 
 

)

 
 

 

 
 

 

 
 

(89

 
 

)

 
 

 

 
 

 

 
 

(61

 
 

)

 
 

 

 
 

 

 
 

(86

 
 

)

 
 

 

 
 

Total Adjusted EBITDA 1

 
 

$

 
 

112

 
 

 

 
 

 

 
 

$

 
 

95

 
 

 

 
 

 

 
 

$

 
 

424

 
 

 

 
 

 

 
 

$

 
 

422

 
 

 

 
 

 

 
 

$

 
 

416

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

 

 
 

Net income (loss) margin

 
 

 

 
 

15.2

 
 

 

 
 

%

 
 

 

 
 

(8.6

 
 

)

 
 

%

 
 

 

 
 

2.6

 
 

 

 
 

%

 
 

 

 
 

17.6

 
 

 

 
 

%

 
 

 

 
 

6.5

 
 

 

 
 

%

 
 

Total Adjusted EBITDA margin

 
 

 

 
 

23.9

 
 

 

 
 

%

 
 

 

 
 

20.3

 
 

 

 
 

%

 
 

 

 
 

24.0

 
 

 

 
 

%

 
 

 

 
 

24.5

 
 

 

 
 

%

 
 

 

 
 

25.0

 
 

 

 
 

%

 
 

  Cautionary Note Regarding Forward-Looking Statements  

 

Certain statements and other information included in this release constitute "forward-looking information" or "forward-looking statements" (collectively, "forward-looking statements") under applicable securities laws. Statements including words such as "may", "will", "could", "should", "would", "plan", "potential", "intend", "anticipate", "believe", "estimate" or "expect" and other words, terms and phrases of similar meaning are often intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Forward-looking statements involve estimates, expectations, projections, goals, forecasts, assumptions, risks and uncertainties, as well as other statements referring to or including forward-looking information included in this presentation.

 

Forward-looking statements are subject to various risks and uncertainties which could cause actual results to differ materially from the anticipated results or expectations expressed in this presentation. As a result, although management of the Company believes that the expectations and assumptions on which such forward-looking statements are based are reasonable, undue reliance should not be placed on the forward-looking statements because the Company can give no assurance that they will prove to be correct. The risks that could cause actual results to differ materially from current expectations include, but are not limited to, the risk factors and other disclosures about the Company and its business included in   the Company's continuous disclosure materials filed from time to time with U.S. securities and Canadian regulatory authorities, which are available online under the Company's EDGAR profile at www.sec.gov , under the Company's SEDAR profile at www.sedar.com or on the Company's website at www.maxar.com .

 

The forward-looking statements contained in this release are expressly qualified in their entirety by the foregoing cautionary statements. All such forward-looking statements are based upon data available as of the date of this presentation or other specified date and speak only as of such date. The Company disclaims any intention or obligation to update or revise any forward-looking statements in this presentation as a result of new information or future events, except as may be required under applicable securities legislation.

 

Unless stated otherwise or the context otherwise requires, references to the terms "Company," "Maxar," "we," "us," and "our" to refer collectively to Maxar Technologies Inc. and its consolidated subsidiaries.

 

  Investor/Analyst Conference Call  

 

Maxar President and Chief Executive Officer, Dan Jablonsky, and Executive Vice President and Chief Financial Officer, Biggs Porter, will host an earnings conference call Tuesday, February 22, 2022, reviewing the fourth quarter and year end results, followed by a question and answer session. The call is scheduled to begin promptly at 3:00 p.m. MT (5:00 p.m. ET).

 

Investors and participants must register for the call in advance by visiting: https://conferencingportals.com/event/poKRyurD

 

After registering, participants will receive dial-in information, a passcode, and registrant ID. At the time of the call, participants must dial in using the numbers in the confirmation email and enter their passcode and ID.

 

The Conference Call will be Webcast live and then archived at: https://investor.maxar.com/events-and-presentations/default.aspx  

 

Telephone replay of the conference call will also be available from Tuesday, February 22, 2022 at 6:00 p.m. MT (8:00 p.m. ET) to Tuesday, March 8, 2022 at 9:59 p.m. MT (11:59 p.m. ET) at the following numbers:

 

Toll Free North America: 1-800-770-2030
International Dial-In: 1-647-362-9199
Passcode: 81317#

 

  About Maxar  

 

Maxar Technologies (NYSE:MAXR) (TSX:MAXR) is a provider of comprehensive space solutions and secure, precise, geospatial intelligence. We help government and commercial customers monitor, understand and navigate our changing planet; deliver global broadband communications; and explore and advance the use of space. Our approach combines decades of deep mission understanding and a proven commercial and defense foundation to deploy solutions and deliver insights with speed, scale and cost-effectiveness. Maxar's 4,400 team members in over 20 global locations are inspired to harness the potential of space to help our customers create a better world. Maxar's stock trades on the New York Stock Exchange and Toronto Stock Exchange under the symbol "MAXR". For more information, visit www.maxar.com .

 

  

  

Jason Gursky | VP Investor Relations and Corporate Treasurer | 1-303-684-2207 | jason.gursky@maxar.com  
Turner Brinton | Media Relations | 1-303-684-4545 | turner.brinton@maxar.com  

 

News Provided by Business Wire via QuoteMedia

MAXR:CA,MAXR
The Conversation (0)
Robot using a futuristic 3D screen.

ASX Robotics Stocks: 3 Biggest Companies

Robotics is a growing area of engineering and science technology. Although Australia is hoping to lead the way in robotics, the number of pure-play ASX-listed robotics companies currently isn't very long.

Robotics is a broad term covering everything from design to the construction and operation of robots. It also includes the use of robots in roles normally played by humans, often to reduce errors or speed up processes.

The list below provides an overview of the three largest ASX-listed companies that employ robotics. Data was sourced using TradingView's stock screener on May 27, 2025, and stocks are listed in descending market cap order.

Keep reading...Show less
Robot and human hands touching lightbulb.

Robotics Market Forecast: Top Trends for Robotics in 2025

2025 is poised to be a pivotal year for the robotics industry, driven by the integration of artificial intelligence (AI).

AI technologies such as machine learning, computer vision, natural language processing and reinforcement learning empower robots with unprecedented capabilities for autonomous action.

Advanced AI functionalities like simultaneous localization and mapping, robotic swarms and explainable AI further enhance robots’ ability to perceive, learn and act intelligently.

Keep reading...Show less
3D rendering of the head of a robot.

5 Biggest Robotics ETFs

With widespread adoption expected to continue across various industries, the robotics sector is projected to see major growth in the years to come.

To give an idea of the investment opportunities in robotics, data from Mordor Intelligence shows that the industrial robotics market will grow at a compound annual growth rate (CAGR) of 13.4 percent from 2024 to reach US$79.87 billion by 2029. The global service robot sector is also slated to experience significant growth in the coming decade, states Markets and Markets, growing at a CAGR of 15.4 percent to reach US$84.8 billion by 2028.

With the robotics market poised to thrive in the coming years, the industry is certainly garnering attention from investors. Exchange-traded funds (ETFs) are a popular way for interested individuals to get exposure to an overarching market, and there are a number of robotics ETFs available for those interested in the space.

Keep reading...Show less
robot hand behind and stock charts with 2024 overlay

Robotics Market Forecast: Top Trends That Will Affect Robotics in 2024

Demand for robotic solutions has steadily increased in recent years as industries have become more complex.

According to Precedence Research, the global robotics tech market was valued at US$72.17 billion in 2022 and is expected to reach US$283.19 billion by 2032, representing a compound annual growth rate (CAGR) of 14.7 percent.

With that in mind, some investors are keen to understand the robotics industry and take advantage of its projected growth. Read on to learn about the main trends experts believe could shape the robotics space in 2024.

Keep reading...Show less
Robot with stock chart.

Robotics Stocks: 7 Biggest Companies

It’s no surprise that the top robotics stocks are gaining attention.

Precedence Research reports that the global robotics technology market was worth US$72.17 billion in 2022 and could grow at a compound annual growth rate of 14.7 percent to reach US$283.19 billion by 2032, spurred on by demand for industrial robots and improving technology from robotics companies.

The automotive industry is the biggest source of demand for robotics. According to the Association for Advancing Automation, in 2022 the sector drove industrial robot sales to a record high in North America. Automakers such as Hyundai Motor Company (KRX:005380) are also showing signs of merging into the robotics industry — in 2021, the South Korean company acquired a controlling stake in robotics firm Boston Dynamics for US$1.1 billion.

Keep reading...Show less
robot hand and human hand reaching toward each other

How to Invest in Robotics in Australia

The global robotics industry is expected to grow at a CAGR of 17.64 percent through 2028 to reach US$258.36 billion, according to Mordor Intelligence. The robotics sector is also growing in Australia ― but is it a sector worth investing in?

Broadly speaking, robotics is an umbrella term that includes the design, construction and use of robots. This can include core automation and production, industrial software, robot technology and integration of robotics. From drones to self-driving cars to toys, robotics is a growing industry that is beginning to permeate our daily lives. The goal of a robot is to complete a task faster and more efficiently than a human.

The distinction between robotics and AI can be a little confusing, but essentially think of robotics as the body and AI as the brain. Both can exist separately and they are powerful when combined.

Keep reading...Show less

Latest Press Releases

Related News

×