Independent Preliminary Economic Assessment for Northern Dynasty's Pebble Project Completed: Positive Projected Financial Results, Excellent Optionality and Important Benefits for Alaska

Northern Dynasty Minerals Ltd. (TSX:NDM)(NYSE American:NAK) ("Northern Dynasty" or the "Company" or "NDM") announces an independent technical report entitled Pebble Project, NI 43-101 Technical Report Update and Preliminary Economic Assessment, Alaska, United States of America, effective date August 21, 2023 ("2023 PEA") has been completed and will be filed at www.sedarplus.ca

"The proposed mine for the Pebble Project would provide good-paying, year-round employment for thousands of Alaskans, something desperately needed in Southwest Alaska," said Ron Thiessen, President and CEO of Northern Dynasty. "The mine would mean substantial tax revenues for Alaska, including contributions to the Alaska Permanent Fund, which will be important for the future economic sustainability of the region. New infrastructure developed to support the proposed project would offer the additional benefit of potentially lowering energy costs for the region. The July 2020 Environmental Impact Statement of the Pebble Project (the "FEIS") states that the proposed mine can be developed and operated without harming the fishery, and so, with Alaska's excellent track record of managing all its resources for the benefit of its people, it can have BOTH the mine AND the fishery."

The 2023 PEA was prepared to accomplish several objectives. The report is an independent review of the project that provides cost and price estimates to reflect current economic volatility. It includes an infrastructure plan that uses the "southern route" for project access as defined in the original permitting application for the Pebble Project. In addition, the 2023 PEA updates the status of the Environmental Protection Agency ("EPA") Final Determination and United States Army Corps of Engineers ("USACE") Record of Decision Appeal processes (see Northern Dynasty January 31, 2023 and July 28, 2023 news releases, respectively).

The 2023 PEA provides production, financial and cost estimates for a proposed 20-year, 180,000 tons per day ("Tpd") open pit operation with conventional processing producing two concentrates for the Pebble Project in Southwest Alaska (the "Proposed Project") as described in the Pebble Project permit application and its amendments. United States ("U.S.") dollars and U.S. standard units are used in the 2023 PEA and in the information below unless otherwise indicated. All results presented are post-tax. Unless otherwise noted, all figures in the study are based on the forecast long-term metal prices shown in the table below.

Metal

Unit

Forecast Price ($/unit)

Copper

lb

3.90

Gold

oz

1,700

Molybdenum

lb

12.50

Silver

oz

22.50

Rhenium

kg

1,500

The Proposed Project would be capable of processing 1.3 billion tons of mineralized material over 20 years of mining at a low strip ratio of 0.12:1, with an average annual mine operating cost of $14.17/ton. Average annual metal production is forecast to be 320 million lb copper; 368,000 oz gold; 15 million lb molybdenum; 1.8 million oz silver and 10,000 kg rhenium, with Life-of-Mine metal production of 6.4 billion lb copper; 7.4 million oz gold; 300 million lb molybdenum; 37 million oz silver; and 200,000 kg rhenium.

The forecast financial results of the Proposed Project with third parties providing key infrastructure (the "Base Case") are tabulated below. On July 27, 2022, Northern Dynasty announced a Royalty agreement by which the Royalty Holder has the right to acquire five Royalty tranches. Currently, the Royalty Holder has acquired one tranche but the table provides the financial results assuming all five tranches of the Royalty are acquired.

In June 2021, Pedro Bay Corporation ("PBC") announced they had signed an agreement whereby a fund had obtained an option to buy portions of their land to create a conservation easement. PBC and the fund announced the exercise of the option in December 2022. While the Pebble Partnership has not explored the full range of options available to it with this announcement, its current assumption is that the northern route defined in the FEIS is no longer practicable and thus does not qualify as an alternative as defined by the Clean Water Act ("CWA"). Accordingly, the 2023 PEA analyzes the amended version of the southern transportation alternative proposed by the Pebble Partnership for the transportation route in its original 2017 permit application.

The total initial capital cost for the design, construction, installation, and commissioning of the proposed project is estimated to be $6.77 billion, which includes all direct and indirect costs, as well as a contingency. Northern Dynasty believes it is most likely that, if approved, the proposed project would be developed with partners who will provide the primary infrastructure (marine terminal, access road, ferry, natural gas pipeline, mine site power plant) in return for lease payments or tolls at rates which provide a return on investment to the developers of the infrastructure. The capital cost of this infrastructure which may be provided by third parties is estimated at $2.64 billion, which would reduce Northern Dynasty's portion of the cash outlay required for construction. The financial results also include anticipated metal streaming, which would provide proceeds of approximately $1.2 billion towards the initial capital cost.

Description

Units

Proposed Project - Base Case, including Royalties

Mining Taxes & Government Royalties

US$ M

1,487

Corporate Income Tax

US$ M

1,931

Post - Tax Undiscounted Cash Flow

US$ M

7,681

Post - Tax NPV at 7%1

US$ M

2,233

Post - Tax IRR

%

16.2%

Post - Tax Payback Period

years

4.6

The 2023 PEA also evaluates potential mine expansion scenarios, which are presented to demonstrate optionality inherent in the polymetallic Pebble deposit and a possible pathway for future mine development. The study also assesses the potential of the future addition of a gold plant. Any future development option beyond the Proposed Project would require extensive federal, state and local permitting processes and approvals before proceeding, which would be in addition to the initial permits and approvals required for the Proposed Project and, very importantly, in consultation with the people and communities of Western Alaska, as well as State agencies.

The 2023 PEA has been prepared within the guidelines established by National Instrument 43-101 ("NI 43-101") to disclose the current cost estimates and potential financial results for the Pebble Project. The Company is a "foreign issuer" under the U.S. Exchange Act and entitled to file continuous disclosure reports with the U.S. Securities and Exchange Commission ("SEC") under the Multi-Jurisdictional Disclosure System ("MJDS") between Canada and the U.S., and to provide disclosure on the Company's mineral projects, including the Pebble Project, in accordance with NI 43-101 disclosure standards and Canadian Institute of Mining and Metallurgy Definition Standards. For this reason, information contained in this news release in respect of the Pebble Project may not be comparable to similar information made public by U.S. companies subject to the reporting and disclosure requirements under the U.S. federal securities laws and rules and regulations thereunder.

The mineral resources in the 2023 PEA have been independently audited and have not changed materially from the Company's previous technical report, effective date May 19, 2023. The 2023 PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves and there is no assurance that the 2023 PEA will be realized, or that the project economics will be achieved. The 2023 PEA is a preliminary analysis of the potential viability of the Pebble Project's mineral resources, and should not be considered the same as a pre-feasibility or feasibility study, as various factors are preliminary in nature. Mineral resources that are not mineral reserves do not have demonstrated economic viability, and there is no assurance that the Pebble Project mineral resources will ever be upgraded to reserves. The 2023 PEA assumes that the Proposed Project will ultimately be able to obtain the required Federal government and State of Alaska permits to enable development of the Proposed Project. Neither the 2023 PEA, nor the mineral resource estimates on which the 2023 PEA is based, have been adjusted for any risks that (i) the Pebble Partnership may not be able to successfully appeal the record of decision issued by the USACE on November 25, 2020 denying the granting of the required permit under the CWA, or (ii) the ability to overturn the Final Determination issued by the EPA on January 31, 2023. In addition, the 2023 PEA does not account for any additional capital or operational costs that may be necessary to obtain the required Federal or State permits, should adjustments to the operating or environmental mitigation plans be required to be made in order to secure the required permits.

Investors are encouraged to read the full text of the 2023 PEA, which will be filed in Canada on SEDAR+, and will also be filed in the U.S. on EDGAR in the coming days.

The NI 43-101 Technical Report was prepared by Ausenco Engineering Canada Inc., with contributions by the Qualified Persons listed below. The Qualified Persons are independent of Northern Dynasty and have reviewed the scientific, technical and economic information contained in this news release.

Robin Kalanchey, P.Eng., Ausenco Engineering Canada Inc.
Scott Weston, P.Geo., Ausenco Sustainability Inc.
Graeme Roper, P.Geo., Tetra Tech Canada Inc.
Greg Z. Mosher, P.Geo., Tetra Tech Canada Inc.
Hassan Ghaffari, P.Eng., Tetra Tech Canada Inc.
Sabry Abdel Hafez, PhD, P.Eng., Worley Canada Services Ltd.
Les Galbraith, P.Eng., P.E., Knight Piésold Ltd.
Stuart J. Parks, P.E., NANA Worley
James Wescott Bott, P.E., HDR Alaska Inc.
Steven R. Rowland, P.E., RECON LLC

Stephen Hodgson, P.Eng., a qualified person who is not independent of Northern Dynasty, has approved the scientific, technical, and economic information contained in this news release on behalf of the Company.

About Northern Dynasty Minerals Ltd.

Northern Dynasty is a mineral exploration and development company based in Vancouver, Canada. Northern Dynasty's principal asset, owned through its wholly owned Alaska-based U.S. subsidiary, Pebble Limited Partnership, is a 100% interest in a contiguous block of 1,840 mineral claims in Southwest Alaska, including the Pebble deposit, located 200 miles from Anchorage and 125 miles from Bristol Bay. The Pebble Partnership is the proponent of the Pebble Project, an initiative to develop one of the world's most important mineral resources.

For further details on Northern Dynasty and the Pebble Project, please visit the Company's website at www.northerndynastyminerals.com or contact Investor services at (604) 684-6365 or within North America at 1-800-667-2114. Review Canadian public filings at www.sedarplus.ca and U.S. public filings at www.sec.gov.

Ronald W. Thiessen
President & CEO

U.S. Media Contact:
Dan Gagnier, Gagnier Communications (646) 569-5897

Forward Looking Information and other Cautionary Factors

This release includes certain statements that may be deemed "forward-looking statements" under the United States Private Securities Litigation Reform Act of 1995 and under applicable provisions of Canadian provincial securities laws. All statements in this presentation, other than statements of historical facts, which address permitting, development and production for the Pebble Project are forward-looking statements. These include statements regarding (i) the mine plan for the Pebble Project including the financial results of the 2023 PEA, including net present value and internal rates of return, and the ability of the Pebble Partnership to secure the financing to proceed with the development of the Pebble Project, including any stream financing and infrastructure outsourcing, (ii) the social integration of the Pebble Project into the Bristol Bay region and benefits for Alaska, (iii) the political and public support for the permitting process, (iv) the ability of the Pebble Project to ultimately secure all required federal and state permits, (v) the right-sizing and de-risking of the Pebble Project, (vi) the design and operating parameters for the Pebble Project mine plan, including projected capital and operating costs, (vii) the outcome of the USACE remand and ability to successfully appeal the negative Record of Decision and secure the issuance of a positive Record of Decision by the USACE and the ability of the Pebble Project to secure all required federal and state permits, (viii) the status/merit of the EPA Final Determination and the actions of the EPA with respect to its Final Determination with respect to the Pebble Project; (ix) exploration potential of the Pebble Project, (x) future demand for copper, gold and other metals, and (xi) if permitting is ultimately secured, the ability to demonstrate the Pebble Project is ultimately commercially viable, and (xii) the potential addition of partners in the Pebble Project. Although NDM believes the expectations expressed in these forward-looking statements are based on reasonable assumptions, such statements should not be in any way be construed as guarantees that the Pebble Project will secure all required government permits, establish the commercial feasibility of the Pebble Project, achieve the required financing or develop the Pebble Project.

Forward-looking statements are necessarily based upon a number of factors and assumptions that, while considered reasonable by NDM as of the date of such statements, are inherently subject to significant business, economic and competitive uncertainties and contingencies and such statements should not be in any way be construed as guarantees that the Pebble Project will secure all required government permits, establish the commercial feasibility of the Pebble Project, achieve the required financing or develop the Pebble Project. Such forward looking statements or information related to the 2023 PEA include but are not limited to statements or information with respect to the mined and processed material estimates, the internal rate of return, the annual production, the net present value, the life of mine, the capital costs, operating costs estimated for each of the Proposed Project and the expansion scenarios for the Pebble Project, other costs and payments for the proposed infrastructure for the Pebble Project (including how, when, where and by whom such infrastructure will be constructed or developed), projected metallurgical recoveries, plans for further development, and securing the required permits and licenses for further studies to consider expansion of the operation, market price of precious and base metals, or other statements that are not statement of fact. Assumptions used by NDM to develop forward-looking statements include the assumptions that (i) the Pebble Project will ultimately obtain all required environmental and other permits and all land use and other licenses, (ii) any feasibility studies prepared for the development of the Pebble Project will be positive, (iii) NDM's estimates of mineral resources will not change, and NDM will be successful in converting mineral resources to mineral reserves, (iv) NDM will be able to establish the commercial feasibility of the Pebble Project, (v) NDM will be able to secure the financing required to develop the Pebble Project, and (vi) the EPA's Final Determination will ultimately not be successful in restricting or prohibiting development of the Pebble Project.

The likelihood of future mining at the Pebble Project is subject to a large number of risks and will require achievement of a number of technical, economic and legal objectives, including (i) the current mine plan may not reflect the ultimate mine plan for the Pebble Project, (ii) obtaining necessary mining and construction permits, licenses and approvals without undue delay, including without delay due to third party opposition or changes in government policies, (iii) finalization of the mine plan for the Pebble Project, (iv) the completion of feasibility studies demonstrating that any Pebble Project mineral resources that can be economically mined, (v) completion of all necessary engineering for mining and processing facilities, (vi) the ability of NDM to secure a partner for the development of the Pebble Project, and (vii) receipt by NDM of significant additional financing, to fund these objectives as well as funding mine construction. NDM is also subject to the specific risks inherent in the mining business as well as general economic and business conditions. Investors should also consider the risk factors identified in its Annual Information Form for the year ended December 31, 2022, as filed on SEDAR+ (www.sedarplus.ca) and included in the Company's annual report on Form 40-F filed by the Company with the SEC on EDGAR (www.sec.gov), as well as the risk factors set out in the Company's subsequent public continuous disclosure filings available on SEDAR and EDGAR.

The National Environment Policy Act Environmental Impact Statement process requires a comprehensive "alternatives assessment" be undertaken to consider a broad range of development alternatives, the final project design and operating parameters for the Pebble Project and associated infrastructure may vary significantly from that currently contemplated. As a result, the Company will continue to consider various development options and no final project design has been selected at this time and no determination has been made to pursue any of the expansion options identified in the 2023 PEA.

For more information on the Company, Investors should review the Company's filings with the United States Securities and Exchange Commission at www.sec.gov and its home jurisdiction filings that are available at www.sedarplus.ca.

1Net Present Value is calculated using a 7% discount rate. By convention, a discount rate of 8% is typically applied to copper and other base metal projects, while 5% is applied to gold and other precious metal projects. Given the polymetallic nature of the Pebble deposit and the large contributions of gold to total project revenues, a 7% blended discount rate has been selected.

SOURCE:Northern Dynasty Minerals Ltd.



View source version on accesswire.com:
https://www.accesswire.com/780970/independent-preliminary-economic-assessment-for-northern-dynastys-pebble-project-completed-positive-projected-financial-results-excellent-optionality-and-important-benefits-for-alaska

News Provided by ACCESSWIRE via QuoteMedia

NDM:CC
The Conversation (0)

Northern Dynasty Makes Annual Filings

Northern Dynasty Minerals Ltd. (TSX:NDM)(NYSE American:NAK) ("Northern Dynasty" or the "Company") announces that it has filed its audited Financial Statements, Management Discussion and Analysis, Annual Information Form and Annual Report on Form 40F for the year ending December 31, 2023. The Company also advises that, consistent with previous years, its audited consolidated financial statements for the fiscal year ended December 31, 2023 included in the Company's Annual Report on Form 40F, contained an audit report from its independent registered public accounting firm with a going concern emphasis of matter. Release of this information is required by Section 610(b) of the NYSE American Company Guide. It does not represent any change or amendment to any of the Company's filings for the fiscal year ended December 31, 2023

News Provided by ACCESSWIRE via QuoteMedia

Keep reading...Show less

Northern Dynasty: USACE Updates the Pebble Permitting Process in Light of the EPA Veto

Northern Dynasty Minerals Ltd. (TSX:NDM);(NYSE American:NAK) ("Northern Dynasty" or the "Company") and 100%-owned U.S.- based subsidiary Pebble Limited Partnership ("Pebble Partnership" or "PLP") have been advised by the US Army Corps of Engineers ("USACE") that, after months of successive delays, the USACE has declined to engage in the remand process related to the November 25, 2020 denial of a permit application for the Pebble Project, citing the U.S. Environmental Protection Agency's ("EPA") intervening veto of the development at Pebble

After the November 25, 2020, denial of the permit application for the Pebble Project, a separate division of the USACE remanded the denial decision back to the USACE Alaska District on April 25, 2023, after an administrative review found numerous errors with the denial decision. Today, after several requests for extensions, the USACE has announced that it has declined to engage in the remand process altogether. The USACE reasoning is due to the EPA veto, which effectively prevents them from altering their decision while that veto is in place. On March 15, 2024, we announced we were filing an appeal of the EPA veto in Federal District Court in Alaska, and the State of Alaska filed its action against the veto on April 11, 2024.

News Provided by ACCESSWIRE via QuoteMedia

Keep reading...Show less

Northern Dynasty: State of Alaska Files Action Seeking to Vacate EPA's Unlawful Veto

Northern Dynasty Minerals Ltd. (TSX:NDM)(NYSE American:NAK) ("Northern Dynasty" or the "Company") and 100%-owned U.S.-based subsidiary Pebble Limited Partnership ("Pebble Partnership" or "PLP") note that on April 11, 2024 the State of Alaska ("the State") filed an action in Federal District Court in Alaska, seeking to vacate the Environmental Protection Agency's ("EPA") veto of a development at Pebble

To read the State's announcement of its filing, see the following link: Press Release - State Files Against EPA in U.S. District Court, Calling Out Unlawful Order on State Land in Bristol Bay (alaska.gov)

News Provided by ACCESSWIRE via QuoteMedia

Keep reading...Show less

Northern Dynasty Files Two Separate Actions: Seeking to Vacate EPA's Illegal Veto and a Takings Case

Northern Dynasty Minerals Ltd. (TSX:NDM)(NYSE American:NAK) ("Northern Dynasty" or the "Company") and 100%-owned U.S.-based subsidiary Pebble Limited Partnership ("Pebble Partnership" or "PLP") is filing two separate actions in the federal courts challenging the federal government's actions to prevent the companies from building a mine at the Pebble Project

Action Seeks to overturn EPA's illegal veto

News Provided by ACCESSWIRE via QuoteMedia

Keep reading...Show less

Northern Dynasty: Comments on Recent Supreme Court Decision and Anticipated Next Steps

Northern Dynasty Minerals Ltd. (TSX:NDM)(NYSE American:NAK) ("Northern Dynasty" or the "Company") provides additional commentary on the recent United States Supreme Court ("Supreme Court") decision to not allow Alaska to bypass the typical court review process as it works to overturn the Environmental Protection Agency's ("EPA") illegal veto of the Pebble Project lands and comments on anticipated next steps

Decision is Purely Procedural
It is important to note that this decision is purely procedural and does NOT imply whether the Supreme Court agrees or disagrees with the merits of the case. Alaska was pursuing a narrow exception to the usual requirement that cases first be heard by a federal district court and a federal circuit court of appeals before being considered by the Supreme Court. Based on their decision, the next logical step is to proceed with a filing in the federal district court.

News Provided by ACCESSWIRE via QuoteMedia

Keep reading...Show less
World Copper Announces Changes to Their Board of Directors

World Copper Announces Changes to Their Board of Directors

World Copper Ltd. (TSXV: WCU) (OTCQB: WCUFF) (FSE:7LY0) ("World Copper" or the "Company").

Appointment of Gordon Neal, Keith Henderson and Jonathan Lotz as Directors

News Provided by Newsfile via QuoteMedia

Keep reading...Show less
FPX Nickel Completes Confirmatory Large-Scale Mineral Processing Pilot Testwork with Funding Support from the Government of Canada

FPX Nickel Completes Confirmatory Large-Scale Mineral Processing Pilot Testwork with Funding Support from the Government of Canada

FPX Nickel Corp. (TSXV: FPX) (OTCQB: FPOCF) (" FPX " or the " Company ") is pleased to announce that it has successfully completed a large-scale mineral processing pilot testing campaign for the Baptiste Nickel Project (" Baptiste " or the " Project "), the first significant component of the ongoing feasibility study (" FS ") metallurgical testwork campaign.  Results from this testwork confirm the 2023 preliminary feasibility study (" PFS ") basis, thereby validating FPX's processing strategy, flowsheet, and key metallurgical criteria, including estimated recoveries.  The pilot testing campaign was funded in part by a $725,000 grant from Natural Resources Canada (" NRCan ") under the Government of Canada's Critical Minerals Research, Development and Demonstration (" CMRDD ") program, which is advancing the commercial readiness of processing technologies that will support the development Canada's EV battery material supply chain.

News Provided by Canada Newswire via QuoteMedia

Keep reading...Show less
Trident Royalties PLC Announces Notice of Q1 2024 Activities Update

Trident Royalties PLC Announces Notice of Q1 2024 Activities Update

Notice of Q1 2024 Activities Update

Trident" or the "Company") Trident Royalties PLC (AIM:TRR)(OTCQB:TDTRF), the diversified mining royalty company, will announce its Q1 2024 Activities Update on Tuesday 7 May 2024 at 07.00 BST

News Provided by ACCESSWIRE via QuoteMedia

Keep reading...Show less
Grid Battery Metals Comments on Recent Promotional Activity Pursuant to OTC Markets Request

Grid Battery Metals Comments on Recent Promotional Activity Pursuant to OTC Markets Request

(TheNewswire)

Grid Battery Metals Inc..

Coquitlam, BC TheNewswire - April 29 2024- Grid Battery Metals Inc. (the "Company" or "Grid") (TSXV: CELL, OTCQB: EVKRF FRA: NMK2) has received a request by the OTC Markets Group to comment on recent promotional activity related to Grid's common shares traded on the OTC Markets.

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Los Andes Copper Ltd. Announces Board Change

Los Andes Copper Ltd. Announces Board Change

Los Andes Copper Ltd. (TSXV: LA) (OTCQX: LSANF) ("Los Andes" or the "Company"), announces that Non-Executive Director, Warren Gilman, is stepping down from the Board due to other business commitments. Warren will become a Senior Advisor to the Board and remains actively supportive of the Company.

Eduardo Covarrubias, Chairman of Los Andes, commented: "We would like to thank Warren for his invaluable support and time on the Board over the past three years. We are delighted that he has agreed to remain as a key Senior Advisor to the Board allowing us to continue to benefit from his extensive experience and backing."

News Provided by Newsfile via QuoteMedia

Keep reading...Show less
Bold Ventures Completes Electromagnetic Conductor Modelling at Farwell and Amends Option Agreements

Bold Ventures Completes Electromagnetic Conductor Modelling at Farwell and Amends Option Agreements

Bold Ventures Inc. (TSX.V:BOL) (the "Company" or "Bold") is pleased to announce that it has completed geophysical modelling of 6 high priority electromagnetic conductors identified by a helicopter-borne, versatile time domain electromagnetic (VTEM Plus) and magnetic survey carried out by Bold in 2022. A copy of the report may be found in the Project Reports section found on the Farwell Battery and Precious Metals Project page. Combined with the geological and geophysical work accomplished to date, a drill program to test these targets has been developed

The Farwell Gold and Copper project is located approximately 55km northwest of Wawa Ontario and consists of 133 Cells and Multi Cells comprising 15,901 acres (6,935 hectares). For reporting purposes, the Farwell property has been divided into three areas exhibiting gold and copper mineralization. They are the Farwell Sulphide Zone, the Tundra Gold Horizon and the Koala Gold Area. The focus for this phase of work is the Farwell Sulphide Zone where historical diamond drilling intersected highly anomalous copper values ranging up to 1.47% Cu over 5.2m (Bennett and Thurston 1977). The Farwell property geology and exploration results can be viewed at the Farwell Battery and Precious Metals Project.

News Provided by ACCESSWIRE via QuoteMedia

Keep reading...Show less

Latest Press Releases

Related News

×