Frontier Energy

Definitive Feasibility Study Confirms Strong Financial Returns, Rapid Payback for Waroona Renewable Energy Project

Frontier Energy Limited (ASX: FHE; OTCQB: FRHYF) (Frontier or the Company) is pleased to announce completion of a Definitive Feasibility Study (DFS or Study) for Stage One of its Waroona Renewable Energy Project in WA, comprising a 120MWdc solar facility and an integrated four-hour 80MW battery (the Project).


HIGHLIGHTS

  • Study confirms the Project as a long life, low operating cost and highly profitable renewable energy project. The Project is now advancing towards a Final Investment Decision (FID)
  • Project generates average EBITDA1 of $68 million pa over first five years of production and $63m pa over first 10 years of production
    • Aurora Energy Research provided independent revenue forecasts for the Project
  • Post-tax payback1 of 5.8 years (4.6 years pre-tax) based on $304m total initial capital cost
  • Leveraged2 post-tax Internal Rate of Return (IRR) is 21.6%1 and pre-tax IRR of 27.3%1. 100% equity financed post-tax IRR is 14.8%1 and the pre-tax IRR is 18.0%1
    • Frontier expects to earn a highly leveraged return, based on the Company’s financing strategy and initial debt market soundings
  • First year solar energy generation forecast at 258GWh3, with 119GWh discharged/sold through the battery (in peak periods) and 115GWh discharged from direct solar generation (daytime market) into the WA Wholesale Electricity Market (WEM)
    • The average energy price forecast over the life of the operation is $143/MWh4 (peak periods) and $80MWh4 (solar price), in line with 2023 actual prices on the WEM
  • Stage One utilises only a third of Frontier’s 868ha landholding and represents a fraction of total long-term potential generation the Project can unlock
  • Barrenjoey appointed as Corporate Advisor to assess strategic partnerships for Stage One development and future expansion opportunities
    • The Company received multiple unsolicited approaches over the past year from a range of multi-nationals, global renewable energy producers and industrial firms expressing interest in the Project
  • Debt financing discussions commenced; Frontier expects indicative terms during 2Q24
CEO Adam Kiley commented:“Our Stage One DFS delivers an excellent result and highlights Frontier's fantastic and unique opportunity to be a near-term major renewable energy producer in Western Australia.

This comes at a time when energy demand continues to outpace supply in WA, resulting in electricity prices reaching record highs. Just last week, record peak demand on the South West Interconnected System was surpassed once again, with the top six operational demand peaks ever recorded in the state’s main grid all happening between January 31 and Feb 19 this year. Unfortunately, the majority of the energy to meet this record demand peak came from carbon emitting sources, with 58% being gas and 32% being coal generated. This highlights the urgent requirement for renewable energy storage solutions, such as our 100% renewable energy Waroona solar/battery project, to quickly come online.

Highlights of the Study include exceptionally strong financial returns under all key metrics, including forecast EBITDA averaging $68m per annum over the first five years of production. 5

These strong returns drive a rapid post tax payback of 5.8 years, or 19% of the project life of 30 years. A major contributor to this is the Reserve Capacity Payment, a feature unique to WA, which is forecast to provide revenue of about $28m per annum during the first five years of production.

We aim to now move rapidly towards a Final Investment Decision by mid-2024. Central to this is finalising our funding strategy. Debt financing work is well underway – we have NDAs signed with multiple banks and an Information Memorandum and data room ready for banks shortly.

We have also appointed Barrenjoey, a leader in renewable energy transactions in Australia, as Corporate Advisor to assess strategic development partnerships. This follows multiple unsolicited approaches over the past year from a range of multi-nationals, global renewable energy producers and industrial firms expressing interest in the Project.

The Company will assess the merits of a strategic partner, in association with debt financing, as we aim to minimise dilution. We also believe the right partner will help accelerate our future expansion opportunities, given Stage One is only about 10% of the total long-term potential generation the Project can unlock."


Click here for the full ASX Release

This article includes content from Frontier Energy, licensed for the purpose of publishing on Investing News Australia. This article does not constitute financial product advice. It is your responsibility to perform proper due diligence before acting upon any information provided here. Please refer to our full disclaimer here.

FHE:AU
Frontier Energy

Frontier Energy Investor Kit

  • Corporate info
  • Insights
  • Growth strategies
  • Upcoming projects

GET YOUR FREE INVESTOR KIT

The Conversation (0)
Frontier Energy (ASX:FHE)

Frontier Energy


Keep reading...Show less
Frontier Energy

Frontier Shortlists Preferred Banks as Waroona Debt Financing Process Moves into Phase Two

Frontier Energy Limited (ASX: FHE; OTCQB: FRHYF) (Frontier or the Company) is pleased to provide an update on the Company’s funding strategy for the Stage One development of its Waroona Renewable Energy Project (Waroona Project).

Keep reading...Show less
Frontier Energy

Procurement and EPC Contract Nearing Conclusion as Peak Energy Prices Hit Record Highs

Frontier Energy Limited (ASX: FHE; OTCQB: FRHYF) (Frontier or the Company) is pleased to provide an update regarding the procurement of key long lead items as well as advancing towards selecting an engineering, procurement and construction (EPC) contractor as part of the Company’s Waroona Renewable Energy Project (Project), located 120km south-west of Perth in Western Australia.

Keep reading...Show less
Adam Rozencwajg, electric vehicle.

Adam Rozencwajg: Will EVs Succeed? Efficiency, Emissions and a Potential Catalyst

Electric vehicles (EVs) have been widely hailed as a key part of the green energy transition, but are they helping as much as we think they are? Adam Rozencwajg, managing partner at Goehring & Rozencwajg, weighed in.

In a conversation with the Investing News Network, he spoke about the energy efficiency and carbon emissions of EVs, explaining how they stack up against traditional internal combustion engine (ICE) vehicles.

On the energy efficiency side, Rozencwajg said EVs are typically viewed as having 90 percent efficiency — in other words, once electrons are in the battery of a car, 90 percent of that energy is translated into the wheels to move the car.

Keep reading...Show less
Evening view of a factor with C02 emissions from chimneys at sunset.

Chevron, ExxonMobil and BP Flagged as Major Global CO2 Emitters

A new report produced by InfluenceMap sheds light on the environmental impact of the world's largest oil, gas, coal and cement producers, quantifying their contributions to global fossil fuel emissions.

It focuses on 122 industrial producers, tracing their cumulative historical emissions from 1854 through 2022.

The document shows that since the Industrial Revolution, over 70 percent of carbon dioxide (CO2) emissions from the fossil fuel and cement sectors can be attributed to 78 of those companies.

Keep reading...Show less
Emergent Waste Solutions CEO Kevin Hull.

Emergent Waste Solutions CEO Says Making Waste Management Profitable Key to Sustainability

Emergent Waste Solutions is resolved to make the solutions to the global waste disposal challenge economically sustainable and profitable, according to the company's CEO, Kevin Hull.

“We determined that if we're going to make an impact in this world, we've got to make being profitable, economically sustainable, a part of the equation as well,” he said. "And that's where we're unique in the whole field of environmental technologies."

Emergent’s ATS Technology uses thermal decomposition, or thermolysis, technology to break waste down at the molecular level using high temperatures with an absence of oxygen, combustion and fire. The process results in biochar, bio gas and bio oil, which are kept separate by the technology and all have value. For example, the biochar can then be used to create carbon-based products such as activated carbon, carbon black, grow mediums and bio coal, with multiple revenue streams and environmental benefits.

Keep reading...Show less
NEO Battery Materials (TSXV:NBM)

NEO Battery Materials


Keep reading...Show less
Frontier Energy

Frontier Energy Investor Kit

  • Corporate info
  • Insights
  • Growth strategies
  • Upcoming projects

GET YOUR FREE INVESTOR KIT

Latest Press Releases

Related News

×