Arch Resources Reports Second Quarter 2022 Results

Arch Resources Reports Second Quarter 2022 Results

Delivers record net income for a third straight quarter

Achieves record coking coal realizations and gross coking coal margins

Announces a quarterly dividend of $118.7 million , or $6.00 per share

ARCH Resources, Inc. (NYSE: ARCH) today reported net income of $407.6 million or $19.30 per diluted share, in the second quarter of 2022, compared with net income of $27.9 million or $1.66 per diluted share, in the prior-year period.  ARCH had adjusted earnings before interest, taxes, depreciation, depletion, amortization, accretion on asset retirement obligations (ARO), and non-operating expenses ("adjusted EBITDA") [1] of $460.0 million in the second quarter of 2022, which included a $1.9 million non-cash mark-to-market loss associated with its coal-hedging activities.  This compares to $66.5 million of adjusted EBITDA in the second quarter of 2021, which included an $8.8 million non-cash mark-to-market loss associated with its coal-hedging activities.  Revenues totaled $1,133.4 million for the three months ended June 30, 2022 versus $450.4 million in the prior-year quarter.

Arch Resources Logo (PRNewsfoto/Arch Resources, Inc.)

In the second quarter of 2022, Arch made significant progress on numerous strategic priorities and objectives:

  • Delivered record net income for the third straight quarter
  • Achieved record coking coal realizations and gross coking coal margins
  • Reduced total indebtedness by $135.8 million , or 42.1 percent, resulting in a net positive cash position of $94.9 million
  • Reached the targeted funding level of $130.0 million – inclusive of a July payment of $30 million – for its recently established thermal mine reclamation fund
  • Deployed $280.7 million for dividends and convertible securities settlements under its recently relaunched capital return program, and
  • Declared a third quarter cash dividend of $118.7 million , or $6.00 per share, even with a $137.8 million build in the company's receivables balance associated with a substantial increase in high-priced seaborne shipments in the quarter's second half

"During the second quarter, the Arch team delivered another strong financial performance – with record net income, record coking coal realizations and record coking coal margins – despite continuing rail service challenges and isolated geologic issues in our core metallurgical segment," said Paul A. Lang , Arch's CEO and president.  "In addition, Arch deployed a total of $280.7 million under its recently relaunched capital return program; further fortified the balance sheet via the repayment of $135.8 million of indebtedness; and contributed $90 million to the thermal mine reclamation fund – inclusive of a July payment – that increased total funding to $130.0 million , or 100 percent of the target level.  In short, we are delivering on our clear, consistent and actionable plan for value creation by continuing to strengthen our financial position and reward our stockholders."

"Based on the continuing strength in Arch's operating performance and in keeping with the company's recently adopted capital return formula, the board has declared a total quarterly dividend of $118.7 million , or $6.00 per share, which is equivalent to 50 percent of Arch's second quarter discretionary cash flow," Lang added.  "We view this substantial dividend, in conjunction with the $8.11 per share dividend paid in the second quarter, as a clear indication of the board's ongoing confidence in the company's future outlook, and as compelling evidence of Arch's significant and expanding cash-generating capabilities."

Capital Allocation Model

In February 2022, Arch announced a new capital allocation model that includes the return to stockholders of 50 percent of the prior quarter's discretionary cash flow – defined as cash flow from operating activities minus capital expenditures and contributions to the thermal mine reclamation fund – via a variable quarterly cash dividend in conjunction with a fixed quarterly cash dividend.  The company plans to retain the remaining discretionary cash flow from the prior quarter for use in share buybacks, the repurchase of potentially dilutive securities, special dividends, and/or capital preservation.

Arch generated $268.2 million in cash flow from operating activities in the second quarter, despite a $137.8 million build in the company's receivables balance associated with a substantial increase in high-priced seaborne shipments in the quarter's second half.  The second quarter dividend payment of $6.00 per share – which includes a fixed component of $0.25 per share and a variable component of $5.75 per share – is payable on September 15, 2022 to stockholders of record on August 31, 2022.

While the board is still evaluating the optimal use of the discretionary cash flow remaining after the announced cash dividend payment, it views share buybacks as an effective means of returning capital to stockholders and views Arch stock as an attractive investment option.

The Arch board recently increased the company's authorization under its share repurchase program to $500.0 million .

Financial and Liquidity Update

Arch ended the second quarter with cash and cash equivalents of $281.9 million and total liquidity of $349.7 million.  As indicated, Arch repaid $135.8 million of its outstanding indebtedness during the second quarter, reducing its total debt outstanding to just $187.0 million and resulting in a net positive cash position of $94.9 million at quarter-end.

"We are pleased to deliver on our commitment to returning our discretionary cash flow to stockholders, even as we take steps to further fortify our balance sheet, fully fund our thermal mine reclamation fund, and simplify our capital structure via the settlement of a significant percentage of our convertible notes," said Matthew C. Giljum, Arch's chief financial officer.  "Through these carefully structured efforts, we believe we are driving significant value for our stockholders while at the same time reducing the overall risk profile of the company and ensuring we have the financial flexibility to manage through future market downturns."

Since the beginning of 2022, Arch has deployed approximately $403.2 million under its capital return program (inclusive of the just-announced third quarter dividend); reduced its total debt by an aggregate of $417.5 million , or approximately 70%; and used a total of $110.0 million to complete the cash pre-funding of its thermal mine reclamation fund.

Operational Update

"The Arch team generated strong margins in both our core metallurgical and legacy thermal segments during the second quarter despite ongoing rail service disruptions, mounting inflationary pressures, and isolated geologic issues in our coking coal portfolio," said John T. Drexler , Arch's chief operating officer.  "Even with localized, tougher-than-expected cutting conditions in the second panel at Leer South, the metallurgical segment continued to build coking coal inventories during the quarter.  With 1.1 million tons of high-value coking coal in our mine and port stockpiles at quarter-end and the expectation of much-improved geologic conditions at Leer South beginning in late August, we fully expect to capitalize on still-strong market conditions as rail service recovers."





















Metallurgical












2Q22



1Q22



2Q21






















Tons sold (in millions)


2.1



1.5



2.0







Coking


2.1



1.5



1.8







Thermal


0.1



0.1



0.2







Coal sales per ton sold


$286.40



$255.52



$89.71







Coking


$294.28



$269.54



$96.03







Thermal


$16.16



$28.10



$23.43







Cash cost per ton sold


$98.95



$88.04



$59.37







Cash margin per ton


$187.45



$167.48



$30.34






















Coal sales per ton sold and cash cost per ton sold are defined and reconciled under "Reconciliation of non-GAAP measures."

Mining complexes included in this segment are Leer, Leer South, Beckley and Mountain Laurel.

























Despite higher-than-anticipated unit costs related to localized geologic issues, higher sales-sensitive costs associated with a higher average selling price, and inflationary pressures on materials and supplies, the metallurgical segment generated record margins during the second quarter.  Arch expects coking coal shipments to increase modestly in the third quarter when compared to second quarter levels, reflecting gradually improving but still hampered rail and logistical service levels, but has adjusted down full-year volume guidance to reflect ongoing challenges.















Thermal






2Q22



1Q22



2Q21
















Tons sold (in millions)


17.8



18.2



15.2




Coal sales per ton sold


$19.62



$18.85



$13.50




Cash cost per ton sold


$14.48



$13.43



$10.88




Cash margin per ton


$5.14



$5.42



$2.62
















Coal sales per ton sold and cash cost per ton sold are defined and reconciled under "Reconciliation of non-GAAP measures."


Mining complexes included in this segment are Black Thunder, Coal Creek and West Elk.




Despite a sequential stepdown in shipments during the second quarter, which is typically the weakest shipping period of the year in the Powder River Basin, as well as modest margin erosion, Arch's legacy thermal segment again generated robust amounts of cash.

Strategic Plan for Legacy Thermal Assets

During the second quarter, Arch continued to deliver on its dual objectives of driving forward with an accelerated reclamation plan at its legacy thermal operations, while simultaneously harvesting cash from these assets.  During the quarter, the legacy thermal segment delivered $93.3 million in segment-level adjusted EBITDA while expending just $4.6 million in capital.  Over the past 23 quarters, Arch's thermal operations have contributed just under $1.1 billion in segment-level adjusted EBITDA, while expending just $118.6 million in capital.

Since the beginning of 2021, Arch has reduced the asset retirement obligation at its Powder River Basin operations by more than 20 percent to $151.2 million at June 30 , 2022.   As previously discussed, Arch has also created a thermal mine reclamation fund that it is using to pre-fund and defease the long-term mine closure and reclamation obligations of its Powder River Basin operations.  Inclusive of a $60 million contribution to this fund in the second quarter and an incremental $30 million contribution earlier this month, the company has now reached its targeted funding level of $130 million , matching the asset retirement obligation at the Black Thunder mine.  Arch expects future contributions to this fund to total $3 million to $5 million per quarter – consistent with projected future accretion related to its asset retirement obligation at Black Thunder – potentially offset by creditable reclamation work completed during any given period.

"Since establishing our thermal mine reclamation fund in the fourth quarter of 2021, we have moved quickly to build the fund's balance to the targeted level of $130 million ," Giljum said.  "In doing so, we have set the stage for strong, continued cash generation from these assets even as we move forward with winding them down over an extended timeframe in a careful and responsible manner."

Market Update

While global metallurgical coal markets have softened considerably in recent weeks, coking coal prices remain at exceptionally strong levels in historic terms.  Arch's primary product, High-Vol A coking coal, is currently being assessed at $249 per metric ton on the U.S. East Coast.  The principal driver behind the recent erosion in coking coal market dynamics, Arch believes, is slowing economic growth across most of the world, which is having the predictable knock-on effect on global steel markets.  For the first six months of 2022, global hot metal production is down approximately 5.5 percent.

However, Arch sees other market dynamics that are acting to support global coking coal markets at present.  The first of these is still-weak coking coal production and shipping levels globally.  Coking coal exports out of Australia – traditionally the source of more than 50 percent of seaborne coking coal supply – continue to undershoot already weak 2021 levels, with export volumes down approximately 5 million tons, or roughly 7 percent, year-to-date.  Additionally, the war in Ukraine threatens to trim Russian coking coal export levels, particularly once the EU's ban on Russian coal imports take effect in a few weeks' time.  Elsewhere, U.S. and Canadian export levels are up only modestly year-to-date, despite exceptionally strong pricing levels through the year's first half.

Another potential support mechanism for the global coking coal market is a still strong international thermal market.  The price for thermal coal in Australia is currently around $415 per metric ton, and the thermal price in northern Europe stands at approximately $390 per metric ton.  As a result of that nearly unprecedented negative spread between metallurgical and thermal prices, Arch recently sold a vessel of its High-Vol B coking coal to a European thermal customer for delivery in the fourth quarter, at a price significantly above the U.S. East Coast metallurgical marks, and is actively exploring other such opportunities.

In addition, Arch continues to capitalize on exceptionally strong international thermal market conditions directly through the export of thermal volumes from its West Elk and – to a lesser extent – Black Thunder mines.  While rail service remains a significant barrier to moving additional volumes to energy-short international customers, Arch still anticipates shipping an incremental 600,000 tons of West Elk coal and nearly 500,000 tons of Black Thunder coal into international markets in the second half of 2022, at exceptional price levels.

Looking Ahead

"With our greatly upgraded coking coal portfolio, Arch is exceptionally well-positioned to capitalize on still-constructive coking coal market dynamics, both in the near and longer term, while continuing to harvest robust amounts of cash from our increasingly de-risked legacy thermal segment," said Lang.  "Even with rail-related volume constraints, inflation-driven cost pressures, and lower-than-anticipated productivity rates, we expect to generate significant amounts of discretionary cash flow in the year's second half, and to return this cash flow to stockholders according to the clearly articulated tenets of our recently established capital return formula."

"Looking ahead, we fully expect our world-class metallurgical asset base, premium High-Vol A product slate, highly fortified financial position, top-tier marketing and logistics expertise, and industry-leading ESG performance to continue to differentiate Arch from its competitors and to drive exceptional value for our stakeholders."















2022






Tons

$ per ton


Sales Volume (in millions of tons)








Coking




8.2

-

8.6




Thermal




73.0

-

77.0




Total




81.2


85.6














Metallurgical (in millions of tons)








Committed, Priced Coking North American



0.7


$216.36


Committed, Unpriced Coking North American



0.2




Committed, Priced Coking Seaborne




3.6


$284.82


Committed, Unpriced Coking Seaborne



2.0




Total Committed Coking





6.5














Committed, Priced Thermal Byproduct



0.4


$23.48


Committed, Unpriced Thermal Byproduct



-




Total Committed Thermal Byproduct




0.4














Average Metallurgical Cash Cost





$86.00 - $92.00












Thermal (in millions of tons)









Committed, Priced






73.9


$18.57


Committed, Unpriced





1.4




Total Committed Thermal





75.3




Average Thermal Cash Cost






$13.25 - $13.95






















Corporate (in $ millions)









D,D&A




$135.0

-

$140.0




ARO Accretion




$18.0

-

$21.0




S,G&A - cash




$73.0

-

$77.0




S,G&A - non-cash




$25.0

-

$28.0




Net Interest Expense



$17.0

-

$19.0




Capital Expenditures



$150.0

-

$160.0




Tax Provision (%)




Approximately 0%














Note: The company is unable to present a quantitative reconciliation of its forward-looking non-GAAP Segment cash cost per ton sold financial measures to the most directly comparable GAAP measures without unreasonable efforts due to the inherent difficulty in forecasting and quantifying with reasonable accuracy significant items required for the reconciliation. The most directly comparable GAAP measure, GAAP cost of sales, is not accessible without unreasonable efforts on a forward-looking basis. The reconciling items include transportation costs, which are a component of GAAP cost of sales. Management is unable to predict without unreasonable efforts transportation costs due to uncertainty as to the end market and FOB point for uncommitted sales volumes and the final shipping point for export shipments. In addition, the impact of hedging activity related to commodity purchases that do not receive hedge accounting and idle and administrative costs that are not included in a reportable segment are additional reconciling items for Segment cash cost per ton sold. Management is unable to predict without unreasonable efforts the impact of hedging activity related to commodity purchases that do not receive hedge accounting due to fluctuations in commodity prices, which are difficult to forecast due to their inherent volatility. These amounts have historically varied and may continue to vary significantly from quarter to quarter and material changes to these items could have a significant effect on our future GAAP results. Idle and administrative costs that are not included in a reportable segment are expected to be between $10 million and $20 million in 2022.

Arch Resources is a premier producer of high-quality metallurgical products for the global steel industry.  The company operates large, modern and highly efficient mines that consistently set the industry standard for both mine safety and environmental stewardship.  Arch Resources from time to time utilizes its website – www.archrsc.com – as a channel of distribution for material company information.  To learn more about us and our premium metallurgical products, go to www.archrsc.com .

Forward-Looking Statements: This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended - that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and future plans, and often contain words such as "should," "could," "appears," "estimates," "projects," "targets," "expects," "anticipates," "intends," "may," "plans," "predicts," "believes," "seeks," "strives," "will" or variations of such words or similar words. Actual results or outcomes may vary significantly, and adversely, from those anticipated due to many factors, including: impacts of the COVID-19 pandemic; changes in coal prices, which may be caused by numerous factors beyond our control, including changes in the domestic and foreign supply of and demand for coal and the domestic and foreign demand for steel and electricity; volatile economic and market conditions; operating risks beyond our control, including risks related to mining conditions, mining, processing and plant equipment failures or maintenance problems; weather and natural disasters; the unavailability of raw materials, equipment or other critical supplies, mining accidents, and other inherent risks of coal mining that are beyond our control; loss of availability, reliability and cost-effectiveness of transportation facilities and fluctuations in transportation costs; inflationary pressures and availability and price of mining and other industrial supplies; the effects of foreign and domestic trade policies, actions or disputes on the level of trade among the countries and regions in which we operate, the competitiveness of our exports, or our ability to export; competition, both within our industry and with producers of competing energy sources, including the effects from any current or future legislation or regulations designed to support, promote or mandate renewable energy sources; alternative steel production technologies that may reduce demand for our coal; the loss of key personnel or the failure to attract additional qualified personnel and the availability of skilled employees and other workforce factors; our ability to secure new coal supply arrangements or to renew existing coal supply arrangements; the loss of, or significant reduction in, purchases by our largest customers; disruptions in the supply of coal from third parties; risks related to our international growth; our relationships with, and other conditions affecting our customers and our ability to collect payments from our customers; the availability and cost of surety bonds, including potential collateral requirements; additional demands for credit support by third parties and decisions by banks, surety bond providers, or other counterparties to reduce or eliminate their exposure to the coal industry; inaccuracies in our estimates of our coal reserves; defects in title or the loss of a leasehold interest; losses as a result of certain marketing and asset optimization strategies; cyber-attacks or other security breaches that disrupt our operations, or that result in the unauthorized release of proprietary, confidential or personally identifiable information; our ability to acquire or develop coal reserves in an economically feasible manner; our ability to comply with the restrictions imposed by our term loan debt facility and other financing arrangements; our ability to service our outstanding indebtedness and raise funds necessary to repurchase our convertible notes for cash following a fundamental change or to pay any cash amounts due upon conversion; existing and future legislation and regulations affecting both our coal mining operations and our customers' coal usage; governmental policies and taxes, including those aimed at reducing emissions of elements such as mercury, sulfur dioxides, nitrogen oxides, particulate matter or greenhouse gases; increased pressure from political and regulatory authorities, along with environmental and climate change activist groups, and lending and investment policies adopted by financial institutions and insurance companies to address concerns about the environmental impacts of coal combustion; increased attention to environmental, social or governance matters; our ability to obtain and renew various permits necessary for our mining operations; risks related to regulatory agencies ordering certain of our mines to be temporarily or permanently closed under certain circumstances; risks related to extensive environmental regulations that impose significant costs on our mining operations, and could result in litigation or material liabilities; the accuracy of our estimates of reclamation and other mine closure obligations; the existence of hazardous substances or other environmental contamination on property owned or used by us; risks related to tax legislation and our ability to use net operating losses and certain tax credits; and our ability to pay base or variable dividends in accordance with our announced capital return program. All forward-looking statements in this press release, as well as all other written and oral forward-looking statements attributable to us or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements contained in this section and elsewhere in this press release. These factors are not necessarily all of the important factors that could cause actual results or outcomes to vary significantly, and adversely, from those anticipated at the time such statements were first made. These risks and uncertainties, as well as other risks of which we are not aware or which we currently do not believe to be material, may cause our actual future results and outcomes to be materially, and adversely, different than those expressed in our forward-looking statements. For these reasons, readers should not place undue reliance on any such forward-looking statements.  These forward-looking statements speak only as of the date on which such statements were made, and we do not undertake, and expressly disclaim, any duty to update our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the federal securities laws. For a description of some of the risks and uncertainties that may affect our future results, you should see the risk factors described from time to time in the reports we file with the Securities and Exchange Commission.




1 Adjusted EBITDA is defined and reconciled in the "Reconciliation of Non-GAAP measures" in this release.

Arch Resources, Inc. and Subsidiaries

Condensed Consolidated Income Statements

(In thousands, except per share data)























Three Months Ended June 30,



Six Months Ended June 30,



2022


2021



2022


2021



(Unaudited)



(Unaudited)











Revenues

$

1,133,358

$

450,389


$

2,001,294

$

807,932











Costs, expenses and other operating










Cost of sales (exclusive of items shown separately below)


639,760


355,329



1,147,985


665,235

Depreciation, depletion and amortization


32,780


27,884



64,990


53,681

Accretion on asset retirement obligations


4,430


5,437



8,860


10,874

Change in fair value of coal derivatives and coal trading activities, net


1,877


8,762



17,396


9,290

Selling, general and administrative expenses


26,516


24,119



53,164


45,599

Other operating expense (income), net


5,238


(4,347)



1,799


(9,615)



710,601


417,184



1,294,194


775,064











Income from operations


422,757


33,205



707,100


32,868











Interest expense, net










Interest expense


(5,138)


(2,941)



(12,185)


(7,069)

Interest and investment income


528


147



552


474



(4,610)


(2,794)



(11,633)


(6,595)











Income before nonoperating expenses


418,147


30,411



695,467


26,273











Nonoperating expenses










Non-service related pension and postretirement benefit costs


(459)


(539)



(1,332)


(2,066)

Net loss resulting from early retirement of debt


(9,629)


-



(13,749)


-



(10,088)


(539)



(15,081)


(2,066)











Income before income taxes


408,059


29,872



680,386


24,207

Provision for income taxes


496


2,006



951


2,383











Net income

$

407,563

$

27,866


$

679,435

$

21,824











Net income per common share










Basic earnings per share

$

24.26

$

1.82


$

42.14

$

1.43

Diluted earnings per share

$

19.30

$

1.66


$

32.21

$

1.31











Weighted average shares outstanding










Basic weighted average shares outstanding


16,801


15,294



16,124


15,289

Diluted weighted average shares outstanding


21,452


16,756



21,362


16,598











Dividends declared per common share

$

8.11

$

-


$

8.36

$

-











Adjusted EBITDA (A)

$

459,967

$

66,526


$

780,950

$

97,423





















(A) Adjusted EBITDA is defined and reconciled under "Reconciliation of Non-GAAP Measures" later in this release.

Arch Resources, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands)















June 30,



December 31,



2022



2021



(Unaudited)




Assets






Current assets






Cash and cash equivalents

$

281,944


$

325,194

Short-term investments


-



14,463

Restricted cash


1,100



1,101

Trade accounts receivable


457,883



324,304

Other receivables


12,847



8,271

Inventories


212,752



156,734

Other current assets


54,805



52,804

Total current assets


1,021,331



882,871







Property, plant and equipment, net


1,108,926



1,120,043







Other assets






Equity investments


16,786



15,403

Fund for asset retirement obligations


100,000



20,000

Other noncurrent assets


66,604



78,843

Total other assets


183,390



114,246

Total assets

$

2,313,647


$

2,117,160







Liabilities and Stockholders' Equity






Current liabilities






Accounts payable

$

165,143


$

131,986

Accrued expenses and other current liabilities


191,125



167,304

Current maturities of debt


55,920



223,050

Total current liabilities


412,188



522,340

Long-term debt


127,107



337,623

Asset retirement obligations


194,249



192,672

Accrued pension benefits


591



1,300

Accrued postretirement benefits other than pension


74,300



73,565

Accrued workers' compensation


222,289



224,105

Other noncurrent liabilities


94,215



81,689

Total liabilities


1,124,939



1,433,294







Stockholders' equity






Common Stock


286



255

Paid-in capital


774,144



784,356

Retained earnings


1,234,979



712,478

Treasury stock, at cost


(827,381)



(827,381)

Accumulated other comprehensive income


6,680



14,158

Total stockholders' equity


1,188,708



683,866

Total liabilities and stockholders' equity

$

2,313,647


$

2,117,160

Arch Resources, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands)













Six Months Ended June 30,



2022


2021



(Unaudited)

Operating activities





Net income

$

679,435

$

21,824

Adjustments to reconcile to cash from operating activities:





Depreciation, depletion and amortization


64,990


53,681

Accretion on asset retirement obligations


8,860


10,874

Deferred income taxes


-


11

Employee stock-based compensation expense


14,552


8,498

Amortization relating to financing activities


1,130


3,110

Gain on disposals and divestitures, net


(697)


(413)

Reclamation work completed


(8,204)


(28,218)

Contribution to fund asset retirement obligations


(80,000)


-

Changes in:





Receivables


(138,155)


(49,568)

Inventories


(56,018)


(36,523)

Accounts payable, accrued expenses and other current liabilities


37,083


14,590

Income taxes, net


427


2,337

Coal derivative assets and liabilities, including margin account


17,710


381

Other


20,054


25,525

Cash provided by operating activities


561,167


26,109






Investing activities





Capital expenditures


(53,157)


(147,957)

Minimum royalty payments


(1,000)


(1,124)

Proceeds from disposals and divestitures


1,547


438

Proceeds from sales of short-term investments


14,450


68,986

Investments in and advances to affiliates, net


(4,027)


(1,114)

Cash used in investing activities


(42,187)


(80,771)






Financing activities





Payments on term loan due 2024


(272,288)


(1,500)

Proceeds from tax exempt bonds


-


44,985

Payments on convertible debt


(129,941)


-

Net payments on other debt


(19,939)


(18,795)

Debt financing costs


-


(1,537)

Dividends paid


(154,567)


-

Payments for taxes related to net share settlement of equity awards


(4,908)


(1,316)

Proceeds from warrants exercised


19,412


-

Cash (used in) provided by financing activities


(562,231)


21,837






Decrease in cash and cash equivalents, including restricted cash


(43,251)


(32,825)

Cash and cash equivalents, including restricted cash, beginning of period


326,295


193,445






Cash and cash equivalents, including restricted cash, end of period

$

283,044

$

160,620






Cash and cash equivalents, including restricted cash, end of period





Cash and cash equivalents

$

281,944

$

153,516

Restricted cash


1,100


7,104







$

283,044

$

160,620

Arch Resources, Inc. and Subsidiaries

Schedule of Consolidated Debt

(In thousands)











June 30,



December 31,




2022



2021




(Unaudited)











Term loan due 2024 ($8.0 million face value)


$

8,002


$

280,353

Tax exempt bonds ($98.1 million face value)



98,075



98,075

Convertible Debt ($30.0 million face value)



30,006



121,617

Other



50,931



70,836

Debt issuance costs



(3,987)



(10,208)




183,027



560,673

Less: current maturities of debt



55,920



223,050

Long-term debt


$

127,107


$

337,623








Calculation of net (cash) debt







Total debt (excluding debt issuance costs)


$

187,014


$

570,881

Less liquid assets:







Cash and cash equivalents



281,944



325,194

Short term investments



-



14,463




281,944



339,657

Net (cash) debt


$

(94,930)


$

231,224

Arch Resources, Inc. and Subsidiaries

Operational Performance

(In millions, except per ton data)





























Three Months Ended
June 30, 2022


Three Months Ended
March 31, 2022


Three Months Ended
June 30, 2021



(Unaudited)


(Unaudited)


(Unaudited)

Metallurgical













Tons Sold


2.1




1.5




2.0
















Segment Sales

$

605.3

$

286.40

$

394.3

$

255.52

$

180.1

$

89.71

Segment Cash Cost of Sales


209.1


98.95


135.9


88.04


119.2


59.37

Segment Cash Margin


396.2


187.45


258.4


167.48


60.9


30.34














Thermal













Tons Sold


17.8




18.2




15.2
















Segment Sales

$

349.1

$

19.62

$

342.9

$

18.85

$

205.2

$

13.50

Segment Cash Cost of Sales


257.7


14.48


244.3


13.43


165.3


10.88

Segment Cash Margin


91.4


5.14


98.6


5.42


39.9


2.62














Total Segment Cash Margin

$

487.6



$

357.1



$

100.8
















Selling, general and administrative expenses


(26.5)




(26.6)




(24.1)



Other


(1.2)




(9.4)




(10.1)
















Adjusted EBITDA

$

460.0



$

321.0



$

66.5



Arch Resources, Inc. and Subsidiaries

Reconciliation of NON-GAAP Measures

(In thousands, except per ton data)






Included in the accompanying release, we have disclosed certain non-GAAP measures as defined by Regulation G.
The following reconciles these items to the most directly comparable GAAP measure.






Non-GAAP Segment coal sales per ton sold






Non-GAAP Segment coal sales per ton sold is calculated as segment coal sales revenues divided by segment tons sold. Segment coal sales revenues are adjusted for transportation costs, and may be adjusted for other items that, due to generally accepted accounting principles, are classified in "other income" on the consolidated Income Statements, but relate to price protection on the sale of coal. Segment coal sales per ton sold is not a measure of financial performance in accordance with generally accepted accounting principles. We believe segment coal sales per ton sold provides useful information to investors as it better reflects our revenue for the quality of coal sold and our operating results by including all income from coal sales. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, segment coal sales revenues should not be considered in isolation, nor as an alternative to coal sales revenues under generally accepted accounting principles.






Quarter ended June 30, 2022

Metallurgical

Thermal

All Other

Consolidated

(In thousands)





GAAP Revenues in the Condensed Consolidated Income Statements

$        724,492

$ 408,866

$         -

$      1,133,358

Less: Adjustments to reconcile to Non-GAAP Segment coal sales revenue





Coal risk management derivative settlements classified in "other income"

-

17,385

-

17,385

Coal sales revenues from idled or otherwise disposed operations and pass through agreements not included in segments

-

-

-

-

Transportation costs

119,157

42,349

-

161,506

Non-GAAP Segment coal sales revenues

$        605,335

$ 349,132

$         -

$         954,467

Tons sold

2,114

17,792



Coal sales per ton sold

$          286.40

$    19.62













Quarter ended March 31, 2022

Metallurgical

Thermal

All Other

Consolidated

(In thousands)





GAAP Revenues in the Condensed Consolidated Income Statements

$        472,171

$ 395,765

$            -

$         867,936

Less: Adjustments to reconcile to Non-GAAP Segment coal sales revenue





Coal risk management derivative settlements classified in "other income"

-

9,074

-

9,074

Coal sales revenues from idled or otherwise disposed operations and pass through agreements not included in segments

-

-

(1)

(1)

Transportation costs

77,863

43,744

1

121,608

Non-GAAP Segment coal sales revenues

$        394,308

$ 342,947

$            -

$         737,255

Tons sold

1,543

18,195



Coal sales per ton sold

$          255.52

$    18.85













Quarter ended June 30, 2021

Metallurgical

Thermal

All Other

Consolidated

(In thousands)





GAAP Revenues in the Condensed Consolidated Income Statements

$        219,448

$ 230,759

$       182

$         450,389

Less: Adjustments to reconcile to Non-GAAP Segment coal sales revenue





Coal risk management derivative settlements classified in "other income"

-

651

-

651

Coal sales revenues from idled or otherwise disposed operations and pass through agreements not included in segments

-

-

181

181

Transportation costs

39,348

24,899

1

64,248

Non-GAAP Segment coal sales revenues

$        180,100

$ 205,209

$            -

$         385,309

Tons sold

2,007

15,204



Coal sales per ton sold

$            89.71

$    13.50



Arch Resources, Inc. and Subsidiaries

Reconciliation of NON-GAAP Measures

(In thousands, except per ton data)






Non-GAAP Segment cash cost per ton sold






Non-GAAP Segment cash cost per ton sold is calculated as segment cash cost of coal sales divided by segment tons sold. Segment cash cost of coal sales is adjusted for transportation costs, and may be adjusted for other items that, due to generally accepted accounting principles, are classified in "other income" on the consolidated Income Statements, but relate directly to the costs incurred to produce coal. Segment cash cost per ton sold is not a measure of financial performance in accordance with generally accepted accounting principles. We believe segment cash cost per ton sold better reflects our controllable costs and our operating results by including all costs incurred to produce coal. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, segment cash cost of coal sales should not be considered in isolation, nor as an alternative to cost of sales under generally accepted accounting principles.






Quarter ended June 30, 2022

Metallurgical

Thermal

All Other

Consolidated

(In thousands)





GAAP Cost of sales in the Condensed Consolidated Income Statements

$        328,302

$ 303,970

$    7,487

$         639,760

Less: Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales





Diesel fuel risk management derivative settlements classified in "other income"

-

3,939

-

3,939

Transportation costs

119,157

42,349

-

161,506

Cost of coal sales from idled or otherwise disposed operations and pass through agreements not included in segments

-

-

4,331

4,331

Other (operating overhead, certain actuarial, etc.)

-

-

3,156

3,156

Non-GAAP Segment cash cost of coal sales

$        209,145

$ 257,682

$         -

$         466,827

Tons sold

2,114

17,792



Cash cost per ton sold

$            98.95

$    14.48













Quarter ended March 31, 2022

Metallurgical

Thermal

All Other

Consolidated

(In thousands)





GAAP Cost of sales in the Condensed Consolidated Income Statements

$        213,728

$ 288,084

$    6,413

$         508,225

Less: Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales





Diesel fuel risk management derivative settlements classified in "other income"

$                    -

$        27

$           -

27

Transportation costs

77,863

43,744

1

121,608

Cost of coal sales from idled or otherwise disposed operations and pass through agreements not included in segments

-

-

3,704

3,704

Other (operating overhead, certain actuarial, etc.)

-

-

2,708

2,708

Non-GAAP Segment cash cost of coal sales

$        135,865

$ 244,313

$           -

$         380,178

Tons sold

1,543

18,195



Cash cost per ton sold

$            88.04

$    13.43













Quarter ended June 30, 2021

Metallurgical

Thermal

All Other

Consolidated

(In thousands)





GAAP Cost of sales in the Condensed Consolidated Income Statements

$        158,539

$ 190,245

$    6,545

$         355,329

Less: Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales





Transportation costs

39,348

24,899

1

64,248

Cost of coal sales from idled or otherwise disposed operations and pass through agreements not included in segments

-

-

4,354

4,354

Other (operating overhead, certain actuarial, etc.)

-

-

2,190

2,190

Non-GAAP Segment cash cost of coal sales

$        119,191

$ 165,346

$           -

$         284,537

Tons sold

2,007

15,204



Cash cost per ton sold

$            59.37

$    10.88



Arch Resources, Inc. and Subsidiaries

Reconciliation of Non-GAAP Measures

(In thousands)







Adjusted EBITDA












Adjusted EBITDA is defined as net income attributable to the Company before the effect of net interest expense, income taxes, depreciation, depletion and amortization, accretion on asset retirement obligations and nonoperating expenses. Adjusted EBITDA may also be adjusted for items that may not reflect the trend of future results by excluding transactions that are not indicative of the Company's core operating performance.


Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded from Adjusted EBITDA are significant in understanding and assessing our financial condition. Therefore, Adjusted EBITDA should not be considered in isolation, nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. The Company uses adjusted EBITDA to measure the operating performance of its segments and allocate resources to the segments. Furthermore, analogous measures are used by industry analysts and investors to evaluate our operating performance. Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The table below shows how we calculate Adjusted EBITDA.















Three Months Ended June 30,



Six Months Ended June 30,



2022



2021



2022



2021



(Unaudited)



(Unaudited)

Net income

$

407,563


$

27,866


$

679,435


$

21,824

Provision for income taxes


496



2,006



951



2,383

Interest expense, net


4,610



2,794



11,633



6,595

Depreciation, depletion and amortization


32,780



27,884



64,990



53,681

Accretion on asset retirement obligations


4,430



5,437



8,860



10,874

Non-service related pension and postretirement benefit costs


459



539



1,332



2,066

Net loss resulting from early retirement of debt


9,629



-



13,749



-













Adjusted EBITDA

$

459,967


$

66,526


$

780,950


$

97,423

EBITDA from idled or otherwise disposed operations


3,957



3,997



6,348



7,563

Selling, general and administrative expenses


26,516



24,119



53,164



45,599

Other


(678)



8,376



8,804



7,111













Segment Adjusted EBITDA from coal operations

$

489,762


$

103,018


$

849,266


$

157,696













Segment Adjusted EBITDA












Metallurgical


396,426



61,246



655,430



102,843

Thermal


93,336



41,772



193,836



54,853













Total Segment Adjusted EBITDA

$

489,762


$

103,018


$

849,266


$

157,696

























Discretionary cash flow














Three Months Ended
June 30,






Six Months Ended
June 30,






2022






2022






(Unaudited)






(Unaudited)




Cash flow from operating activities

$

268,228





$

561,167




Less: Capital expenditures


(30,869)






(53,157)




Discretionary cash flow

$

237,359





$

508,010




Cision View original content to download multimedia: https://www.prnewswire.com/news-releases/arch-resources-reports-second-quarter-2022-results-301594926.html

SOURCE Arch Resources, Inc.

News Provided by PR Newswire via QuoteMedia

ARCH
The Conversation (0)
First Helium Closes Upsized $3.64 Million Placement

First Helium Closes Upsized $3.64 Million Placement

Not for distribution to United States newswire services or for dissemination in the United States.

First Helium Inc. ("First Helium" or the "Company") (TSXV: HELI) (OTCQB: FHELF) (FRA: 2MC) today announced the closing of its upsized non-brokered private placement financing which was previously announced in the Company's press release dated October 16, 2024 and October 21, 2024. First Helium issued 60,666,671 units ("Units") at a price of $0.06 per Unit for gross proceeds of $3,640,000.26 (the "Offering) . All monetary figures in Canadian Dollars.

News Provided by GlobeNewswire via QuoteMedia

Keep reading...Show less
GTI Energy

Lo Herma ISR Uranium Project, Resource Drilling Funded

Following the recently completed placement to sophisticated and institutional shareholders, GTI Energy Ltd (GTI or Company) is pleased to provide an update on the upcoming resource expansion drilling program at the Lo Herma ISR uranium project in Wyoming’s Powder River Basin (PRB). In advance of further news related to progress of the planned drill program at Lo Herma, the following provides a summary of the resource expansion potential and objectives of the 2024 Phase II drilling.

Keep reading...Show less
Precigen Announces Groundbreaking Pivotal Study Data for PRGN-2012 in Patients with Recurrent Respiratory Papillomatosis in Which More than Half of Patients Achieved Complete Response

Precigen Announces Groundbreaking Pivotal Study Data for PRGN-2012 in Patients with Recurrent Respiratory Papillomatosis in Which More than Half of Patients Achieved Complete Response

Phase 12 pivotal study met the primary safety and efficacy endpoints –

51% (18 out of 35) of patients achieved Complete Response, requiring no surgeries after treatment with PRGN-2012; complete responses have been durable beyond 12 months with median duration of follow up of 20 months as of data cutoff –

News Provided by PR Newswire via QuoteMedia

Keep reading...Show less
RUA GOLD Provides an Update on the Reefton Drilling Program and the next phase of drill targets

RUA GOLD Provides an Update on the Reefton Drilling Program and the next phase of drill targets

RUA GOLD Corporation (CSE: RUA) (OTC: NZAUF) (WKN: A4010V) ("RUA GOLD" or the "Company") is pleased to provide an exploration update for the Reefton Project on the South Island of New Zealand .

  • Preliminary results confirm the Pactolus system extends south for 550 meters along strike and is well mineralized on surface.
  • The Company is analyzing the results to better understand the plunge and tenor of the ore shoots at this early stage of exploration.
  • The Company has developed multiple new high-grade targets at past producing mines in the Murray Creek area for drill testing in Q2/2024.

Pactolus

News Provided by Canada Newswire via QuoteMedia

Keep reading...Show less
Nickel Creek Platinum Announces Positive PFS for its Nickel Shäw Project

Nickel Creek Platinum Announces Positive PFS for its Nickel Shäw Project

 Nickel Creek Platinum Corp. (TSX: NCP) (OTCQB: NCPCF) ("Nickel Creek" or the "Company") is pleased to announce the results of a positive pre-feasibility study ("PFS") at its 100%-owned Nickel Shäw Project (the "Project") located in the Yukon Canada. The PFS has been prepared by AGP Consultants Inc. ("AGP"). The estimated Project after-tax net present value ("NPV") at a 5% discount rate is $143 million with an after-tax internal rate of return ("IRR") of 5.8%. All dollars are expressed in Canadian dollars unless otherwise stated.

Nickel Creek Platinum Corp. logo (CNW Group/Nickel Creek Platinum Corp.)

Stuart Harshaw , President and CEO of Nickel Creek commented: "The PFS is an important milestone in realizing the opportunity the Nickel Shäw Project represents in the critical mineral space where it can provide nickel and copper to take advantage of the strong nickel market for EV batteries. The sensitivity to energy costs illustrates how working with the different levels of government can lead to a significant improvement in value, especially when combined with the previously announced intention of the Federal government to provide a tax incentive for critical mineral projects such as Nickel Shäw.  Moving forward, our focus will be to continue to add value to the project through work on identified key economic areas of opportunity and continued mineral exploration success while advancing towards a feasibility study."

Project PFS Highlights
  • $143 million after-tax NPV using a 5% discount rate and an IRR of 5.8% at the following commodity prices: nickel - US$11.00 /pound ("lb"); copper – US$4.00 /lb; palladium – US$2,100 /troy ounce ("troy oz"); platinum – US$1,000 /troy oz; cobalt – US$23 /lb; and gold – US$1,800 /troy oz, each using a 0.75 Canadian to US exchange rate.
  • Life of mine ("LOM") after-tax cash flow of approximately $1.7 billion with an after-tax payback period of 12.7 years.
  • Pre-production capital cost of approximately $1.7 billion , with a construction period of 3.0 years.
Project Opportunities
  • If paying Yukon grid rates of $0.11 /kWhr, the after-tax NPV at a 5% discount rate increases by $324 million to $467 million (see NPV sensitivities section below for additional information).
  • The Company's after-tax NPV at a 5% discount rate increases from $143 million to $336 million if the Canadian tax incentive for critical mineral companies is enacted (see Investment Tax Credit for Clean Technology Manufacturing section below for additional information).
  • The Company plans to further investigate the opportunity of carbon tax offsets associated with carbon sequestration in the tailings facility with ongoing testwork and analysis.
Mineral Resource

On June 1, 2023 , the Company announced an updated mineral resource estimate with an effective date of April 3, 2023 :



Metal Grades



Ni

Cu

Co

Pd

Pt

Au

Mg

S

Class

Ktonnes

%

%

%

g/t

g/t

g/t

%

%

Measured

122,363

0.25

0.15

0.014

0.23

0.24

0.05

16.03

0.78

Indicated

314,332

0.26

0.13

0.014

0.24

0.22

0.04

17.26

0.64

Total M+I

436,695

0.26

0.13

0.014

0.23

0.22

0.04

16.92

0.68

Inferred

114,016

0.27

0.13

0.015

0.25

0.20

0.04

17.46

0.69



Contained Metal





Ni

Cu

Co

Pd

Pt

Au



Class

Ktonnes

M Lbs

M Lbs

M Lbs

k Ozs

k Ozs

k Ozs



Measured

122,363

679

411

38

905

944

184



Indicated

314,332

1,792

871

99

2,385

2,197

361



Total M+I

436,695

2,471

1,281

137

3,290

3,141

545



Inferred

114,016

668

339

37

916

733

128




Notes:

Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

Summation errors may occur due to rounding.

Effective Date is April 3, 2023.

Mineral Resources amenable to open pit extraction are reported within an optimized containing shell.

Average grade calculations on this table are impacted by rounding.

Tonnages are reported in units of 1,000 metric tonnes (Ktonnes).

Contained Base Metal reported in units of 1,000,000 lbs, M Lbs.

Contained Precious Metal reported in units of 1,000 troy ounces, K Ozs.

Metal Prices for Resource Determination in US$

Nickel: $12.10/lb; Copper: $4.45/lb; Cobalt: $25.30/lb; Palladium: $2,415/troy oz; Platinum: $1,150/troy oz; Gold: $2,015/troy oz.

Net Smelter Return (NSR) cut-off grades range from $17.30 to $17.61 Canadian dollars depending on Bulk Con and Split Con

Mining costs, vary by bench, separately for ore and waste:


Base waste mining cost @1330m = C$2.26/t, 10 m bench incremental cost above = C$0.004/t, 10 m bench incremental cost below = C$0.02/t


Base ore mining cost @1330m = C$1.99/t, 10 m bench incremental cost above = C$0.019/t, 10 m bench incremental cost below = C$0.015/t

Process and G&A costs: Bulk con – C$17.30/t; Split con = C$17.61/t

Calculated process recoveries by concentrate type:












Ni

Cu

Co

Pd

Pt

Au







Bulk con:

Eq1

Eq2

57.0 %

54.0 %

47.8 %

74.4 %







Cu con:

Eq3

Eq4

3.36 %

3.19 %

0.91 %

23.58 %







Ni con:

Eq5

Eq6

53.64 %

50.81 %

46.89 %

50.82 %








where:

Eq1 = Ni recovery to Bulk Con = MIN (23.21*LN(X)+30.362,88)








where

X = (%S-%Cu)/%Ni Capped at 12.0%








Eq2 = Cu recovery to Bulk Con = ((Cu-0.06)/Cu)) *100, Constant tail at 0.06% Cu




Eq3 = Ni recovery to Cu Con=Ni recovery to achieve 25.6% Cu and 1.1% Ni grades in Cu Con




Eq4 = Cu recovery to Cu Con = Cu recovery to Bulk Con * 0.623




Eq5 = Ni recovery to Bulk Con – Ni recovery to Cu Con




Eq6 = Cu recovery to Bulk Con – Cu recovery to Cu Con


Capping of grades varies based on lithology for each metal.


The density is assigned based on lithology and varies between 2.76 g/cm 3 and 3.38 g/cm 3 .

Project Description

The Company's flagship asset is its 100%-owned Nickel Shäw Ni-Cu-Co-PGM Project, located in southwestern Yukon, Canada . The Nickel Shäw Project contains the Company's core Ni-Cu-Co-PGM Wellgreen deposit, as well as the Arch, Burwash, Formula, Musk and Quill claims. The Wellgreen deposit is a polymetallic deposit with mineralization that includes the significant co-occurrence of nickel, copper, cobalt, platinum group metals ("PGMs") and gold.

The Nickel Shäw property contains an extensive Ni-Cu-Co-PGM mineralized system hosted by mafic/ultramafic intrusions related to Triassic-age flood basalts. With over 2.4 billion pounds of nickel, 1.2 billion pounds of copper, 6.9 million ounces of PGMs and 137 million pounds of cobalt in the measured and indicated mineral resource categories, Nickel Shäw is one of the largest undeveloped nickel projects in North America not controlled by a major mining company.

The PFS contemplates that the Nickel Shäw open pit would be mined using conventional open pit methods, with a LOM of over 19 years. From the open pit the ore would be trucked to a primary crusher located adjacent to the pit and conveyed out of the valley to a concentrator designed to process 45,000 tonnes per day ("tpd") of ore. The ore would be fed into a conventional Ni-Cu-PGM flotation concentrator designed to produce a bulk Ni-Cu-PGM concentrate "Bulk conc" or alternatively into split concentrates. The split concentrates would be a Ni concentrate "Ni conc" and a Cu concentrate "Cu conc", as economics dictate. Average annual LOM concentrates production ("dmt") is expected to be 103,100 dmt of Bulk conc, 95,000 dmt of Ni conc and 19,600 of dmt Cu conc. Total LOM payable metal production includes the following:

  • 614.3M lbs nickel;
  • 281.5M lbs copper;
  • 21.5 M lbs cobalt;
  • 626,500 troy ounces platinum;
  • 743,400 troy ounces palladium; and
  • 174,400 troy ounces gold.

The tailings would be stored in a tailings storage facility adjacent to the concentrator. Concentrate would be transported by truck 480 km to the Port of Skagway Ore Terminal. Power will be primarily sourced from a liquified natural gas ("LNG") power plant.

Social & Environmental

The Nickel Shäw Project lies within the Kluane First Nation ("KFN") core area as defined under the Umbrella Final Agreement between the Government of Canada , Government of Yukon and the Council of Yukon First Nations. Effective August 1, 2012 , an Exploration Cooperation Agreement was signed between the KFN and the Company. The KFN and the government of the Yukon Territory have provided very good support for the Nickel Shäw Project.

Ultramafic rocks from the project (in the form of tailings and waste rock) are being assessed for their ability to capture and store carbon. Test work conducted in 2022 confirmed the presence of brucite (a magnesium-rich mineral known to react quickly with CO2 in air) in a subset of samples. On a mass basis, from the achieved reactivity in the testwork, this may enable maximum sequestration of 2.1 kt CO2 per Mt tailings. The Company is evaluating further work which will include the creation of a mineralogy model based on the project's geochemical database to assess the spatial distribution of rocks within the Wellgreen deposit that have high potential to sequester carbon (see news release dated December 15, 2022 for additional details).

Summary of PFS Results

Pre-Tax NPV (5%), IRR

$547 million, 7.7%

After-Tax NPV (5%), IRR

$143 million, 5.8%

Undiscounted After-Tax Cash Flow (LOM)

$1.65 billion

After-Tax Payback Period

12.7 years

Life of Mine (LOM)

19.1 years

Capital Cost

- Initial

- Sustaining

- Total LOM

$1.7 billion

$0.6 billion

$2.3 billion

Operating Cost

$30.22 /mt milled

Mill Throughput

45,000 tpd

Initial 5 Year Annual Average Metal
Production

- Nickel

- Copper

- Cobalt

- Platinum

- Palladium

- Gold


29.1 M lbs

9.1 M lbs

1.1 M lbs

27,400 troy oz

36,200 troy oz

7,700 troy oz

Life of Mine Strip Ratio (W:O)

1.93

Based on the assumed commodity prices noted above, the LOM revenue by metal is as follows: nickel – 62%; palladium – 14%; copper – 10%; platinum 6%; cobalt – 5% and gold – 3%.

NPV Sensitivities

The discount rate sensitivity is as follows:

Discount Rate

After-tax NPV

0 %

$1.7 billion

5% - base case

$143 million

10 %

($459) million

Sensitivity to Nickel and Copper Prices

The after-tax NPV ($Million's) at a 5% discount rate:


Nickel Price (US$)

Copper (US$)

$8.00

$9.00

$10.00

$11.00

$12.00

$13.00

$14.00

$              3.00

(1,003)

(633)

(306)

14

325

628

925

$              3.25

(961)

(599)

(273)

47

357

658

955

$              3.50

(918)

(566)

(240)

79

388

689

985

$              3.75

(876)

(532)

(207)

111

419

720

1,015

$              4.00

(834)

(498)

(174)

143

450

751

1,045

$              4.25

(796)

(465)

(141)

175

481

781

1,075

$              4.50

(762)

(431)

(108)

207

512

811

1,105

Sensitivity to Energy Power Costs

The pre-tax and after-tax NPV ($Million's) at a 5% discount rate:



Power Cost ($kWhr)








Base
case




$0.09

$0.11

$0.13

$0.15

$0.17

$0.194

$0.21

Pre-tax NPV
($Million's)

1,106

998

891

784

676

547

461

After-tax NPV
($Million's)

543

467

391

314

237

143

80

Pre-tax IRR

10.4 %

9.9 %

9.4 %

8.9 %

8.4 %

7.7 %

7.3 %

After-tax IRR

8.2 %

7.7 %

7.3 %

6.8 %

6.4 %

5.8 %

5.5 %

Investment Tax Credit for Clean Technology Manufacturing

The Canadian 2023 federal budget proposed the introduction of a 30% refundable investment tax credit for investments in eligible property associated with eligible activities for clean technology manufacturing and processing, as well as critical mineral extraction and processing (the "Clean ITC"). The Clean ITC would apply to investments in certain depreciable property that is used all or substantially all for eligible activities. This would generally include machinery and equipment, including certain industrial vehicles and related control systems used in manufacturing, processing or critical mineral extraction. A portion of the Clean ITC would be recovered if eligible property is subject to a change in use or sold within a certain period of time.

As of this date, there are no specific details regarding the proposed Clean ITC and has not been legislated. Based on assumptions on the capital that could be eligible for the ITC, if the Company was able to utilize the 30% Clean ITC, the Company estimates that the after-tax NPV for the Project at a 5% discount rate would improve from $143 million to $336 million and the after-tax IRR would improve from 5.8% to 7.2%.

CAPEX and OPEX

The initial capital expenditure contemplated in the PFS, to be incurred over the three-year pre-production period of the Project, amounts to approximately $1.7 billion , with the sustaining capital over the remainder of LOM amounts to approximately $0.6 billion . The LOM capital expenditure is summarized as follows:

Capital ($Million's)


Pre-Production

Sustaining

Total LOM

Open Pit

399

205

604

Processing

510

5

515

Infrastructure

353

258

611

Indirects

245

58

303

Environmental

-

52

52

Contingency

180

60

240

Total

1,687

638

2,325

Operating Costs

The LOM operating costs are summarized as follows:


$/mt Milled

Processing

17.32

Mining

7.30

G&A

2.43

Sub-total

27.05

Concentrate Trucking

2.34

Carbon Tax

0.83

Total

30.22

Future Opportunities and Value Enhancements

The PFS also identified a number of potential optimizations to the Project. These include:

  • Working with energy providers and Yukon government and other stakeholders on an energy strategy to reduce the costs for the project;
  • Additional metallurgical testwork to improve overall recoveries of all payable metals where a 1% recovery improvement represents approximately an after-tax $111 M improvement to the NPV at a 5% discount rate; and
  • Continue drilling on the Arch target to define the potential resource which could provide the opportunity for an early project higher grade feed that may improve overall financial results.

Nickel Creek Platinum Corp. (TSX: NCP; OTCQB: NCPCF) is a Canadian mining exploration and development company advancing its 100%-owned Nickel Shäw Project ("Project"). The Project has exceptional access to infrastructure, located three hours west of Whitehorse via the paved Alaska Highway, which further offers year-round access to deep-sea shipping ports in southern Alaska.

The Company is led by a management team with a proven track record of successful discovery, development, financing and operation of large-scale projects. Our vision is to create value for our shareholders by becoming a leading North American nickel, copper, cobalt and PGM producer.

Qualified Persons

The PFS was overseen by AGP and the technical information disclosed in this news release was reviewed and approved by Gordon Zurowski of AGP. Mr. Zurowski is a "qualified person" as defined in NI 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and an independent consultant to the Company. The scientific and technical information disclosed in this news release in relation to metallurgical testing, including with respect to 2022-23 variability testwork, was reviewed and approved by Gordon Marrs , P. Eng., of XPS who is a "qualified person" as defined in NI 43-101 and an independent consultant to the Company.

All other scientific and technical information disclosed in this news release was reviewed and approved by Cameron Bell , Nickel Creek's Geological Consultant and a "qualified person" as defined in NI 43-101. Please see the technical report ( September 2018 ) filed under the Company's profile at www.sedar.com , for a description of the Company's data verification and QA/QC procedures.

Cautionary Note Regarding Forward-Looking Information

This news release includes certain information that may be deemed "forward-looking information". Forward-looking information can generally be identified by the use of forward-looking terminology such as "may", "will", "expect", "intend", "believe", "continue", "plans" or similar terminology, or negative connotations thereof. All information in this release, other than information of historical facts, including, without limitation, regarding the results of  technical test work, the estimated mineral resource, the prospect of any future potential economic viability of the Project, future commodity prices and the potential for them to improve, that a feasibility study will ever be commenced and completed, the potential to identify additional mineralization beyond the known resource, timing of  further work on the Project, future demand for nickel and copper concentrates, future demand for battery products, statements concerning the availability and impact of the Clean ITC, the ability of the Company to identify additional opportunities to create shareholder value, and general future plans and objectives for the Company and the Project, are forward-looking information that involve various risks and uncertainties. Although the Company believes that the expectations expressed in such forward-looking information are based on reasonable assumptions, such expectations are not guarantees of future performance and actual results or developments may differ materially from those in the forward-looking information.

This news release also contains references to estimates of mineral resources. The estimation of mineral resources is inherently uncertain and involves subjective judgments about many relevant factors. Mineral resources that are not mineral reserves do not have demonstrated economic viability. The accuracy of any such estimates is a function of the quantity and quality of available data, and of the assumptions made and judgments used in engineering and geological interpretation, which may prove to be unreliable and depend, to a certain extent, upon the analysis of drilling results and statistical inferences that may ultimately prove to be inaccurate. Mineral resource estimates may have to be re-estimated based on, among other things: (i) fluctuations in nickel, copper or other mineral prices; (ii) results of drilling; (iii) results of metallurgical testing and other studies; (iv) changes to proposed mining operations, including dilution; (v) the evaluation of mine plans subsequent to the date of any estimates; and (vi) the possible failure to receive or maintain required permits, approvals and licences.

For more information on the Company and the key assumptions, risks and challenges with respect to the forward-looking information discussed herein, and about our business in general, investors should review the Company's most recently filed annual information form, and other continuous disclosure filings which are available at www.sedar.com . Readers are cautioned not to place undue reliance on forward-looking information. The Company does not undertake to update any forward-looking information, except in accordance with applicable securities laws.

Cision View original content to download multimedia: https://www.prnewswire.com/news-releases/nickel-creek-platinum-announces-positive-pfs-for-its-nickel-shaw-project-301909571.html

SOURCE Nickel Creek Platinum Corp.

Cision View original content to download multimedia: https://www.newswire.ca/en/releases/archive/August2023/24/c1203.html

News Provided by Canada Newswire via QuoteMedia

Keep reading...Show less
Warriedar Resources

Targeted Exploration Focus Delivers an Additional 471koz or 99% Increase in Ounces, and a Higher Grade for Ricciardo

Warriedar Resources Limited (ASX: WA8) (Warriedar or the Company) is pleased to report on an updated MRE for its flagship Ricciardo Gold Deposit, part of the broader Golden Range Project located in the Murchison region of Western Australia.

Keep reading...Show less
Octava Minerals Limited

Octava Selects Drilling Contractor for its Yallalong Antimony Project in Western Australia

Australian mineral exploration company Octava Minerals (ASX:OCT) has selected the drilling contractor for the exploration work commencing at its 100-percent-owned Yallalong antimony project, according to an article by Business News - Australia. The deal will kick off the company’s 3,000-metre program focused on the Discovery target.

Keep reading...Show less
Australian flag with "economy" and "growth" blocks.

Western Australia Allocates AU$14 Million to Improving Environmental Approval Process

Western Australia's governmentsaid on Monday (November 11) that it is allotting AU$14 million to support the employment of additional staff at the Environmental Protection Authority (EPA) and the Office of the Appeals.

The boost comes in response to the Vogel-McFerran Review commissioned by the government in 2023. It recommended various steps to speed up the state's environmental approval system and secure major projects.

According to the government, employing additional staff will help address existing backlogs and provide faster decisions “without impacting the high standard for protecting WA's unique environment.”

Keep reading...Show less
Octava Minerals Limited

Octava Secures Drilling Contractor for the High-Grade Antimony Project at Yallalong

Octava Minerals Limited (ASX:OCT) (“Octava” or the “Company”), a Western Australia focused explorer of the new energy metals antimony, REE’s, Lithium and gold, is pleased to report that it has secured agreement with a drilling contractor to conduct exploration drilling at its 100% owned Yallalong antimony project. Drilling is expected to start in the last week of this month.

Keep reading...Show less
Prospech Limited

Heavy REEs Terbium and Dysprosium from Korsnäs

Prospech Limited (ASX: PRS, Prospech or the Company) is pleased to announce further assay results from the ongoing program of sampling and assaying of the historic Korsnäs drill core from holes completed in the 1950s, 60s and early 70s.

A total of 307 samples from 25 holes are reported.

Keep reading...Show less

Latest Press Releases

Related News

×