AbbVie Reports Third-Quarter 2020 Financial Results

 
 

ABBVie (NYSE: ABBV) announced financial results for the third quarter ended September 30, 2020 .

 

"We continue to be very well positioned for the long-term. Results from key growth products – including Skyrizi, Rinvoq and Ubrelvy – continue to track ahead of our expectations, our aesthetics portfolio is demonstrating a strong V-shaped recovery, our hematologic-oncology franchise is delivering double-digit growth and we're advancing numerous attractive late-stage pipeline programs," said Richard A. Gonzalez , chairman and chief executive officer, AbbVie. "We are also executing effectively on Allergan integration initiatives with synergy and accretion targets tracking well."

 

  Third-Quarter Results  

 
  • Worldwide GAAP net revenues were $12.902 billion , an increase of 52.1 percent on a reported basis. Worldwide adjusted net revenues of $12.882 billion increased 4.1 percent on a comparable operational basis.
  •  
  • Global net revenues from the immunology portfolio were $5.790 billion , an increase of 14.8 percent on a reported basis, or 15.0 percent on an operational basis.
  •  
    • Global Humira net revenues of $5.140 billion increased 4.1 percent on a reported basis, or 4.4 percent on an operational basis. U.S. Humira net revenues were $4.189 billion , an increase of 7.7 percent. Internationally, Humira net revenues were $951 million , a decrease of 9.3 percent on a reported basis, or 8.0 percent on an operational basis, due to biosimilar competition.
    •  
    • Global Skyrizi net revenues were $435 million .
    •  
    • Global Rinvoq net revenues were $215 million .
    •  
  • Global net revenues from the hematologic oncology portfolio were $1.722 billion , an increase of 16.5 percent on a reported basis, or 16.4 percent on an operational basis.
  •  
    • Global Imbruvica net revenues were $1.370 billion , an increase of 9.0 percent, with U.S. net revenues of $1.119 billion and international profit sharing of $251 million .
    •  
    • Global Venclexta net revenues were $352 million , an increase of 59.0 percent on a reported basis, or 58.3 percent on an operational basis.
    •  
  • Global net revenues from the aesthetics portfolio were $967 million , a decrease of 3.1 percent on a comparable operational basis.
  •  
    • Global Botox Cosmetic net revenues were $393 million , a decrease of 2.2 percent on a comparable operational basis.
    •  
  • Global net revenues from the neuroscience portfolio were $1.249 billion , an increase of over 100.0 percent on a reported basis, or 12.1 percent on a comparable operational basis.
  •  
    • Global Botox Therapeutic net revenues were $523 million , a decrease of 1.8 percent on a comparable operational basis.
    •  
    • Global Vraylar net revenues were $358 million , an increase of 48.4 percent on a comparable operational basis.
    •  
    • Global Ubrelvy net revenues were $38 million .
    •  
  • On a GAAP basis, the gross margin ratio in the third quarter was 60.9 percent. The adjusted gross margin ratio was 81.7 percent.
  •  
  • On a GAAP basis, selling, general and administrative expense was 22.1 percent of net revenues. The adjusted SG&A expense was 21.1 percent of net revenues.
  •  
  • On a GAAP basis, research and development expense was 13.2 percent of net revenues. The adjusted R&D expense was 11.7 percent of net revenues, reflecting funding actions supporting all stages of our pipeline.
  •  
  • On a GAAP basis, the operating margin in the third quarter was 25.2 percent. The adjusted operating margin was 48.8 percent.
  •  
  • On a GAAP basis, net interest expense was $620 million .
  •  
  • On a GAAP basis, the tax rate in the quarter was 7.5 percent. The adjusted tax rate was 11.7 percent.
  •  
  • Diluted EPS in the third quarter was $1.29 on a GAAP basis. Adjusted diluted EPS, excluding specified items, was $2.83 .
  •  

Note: "Comparable Operational" comparisons include full-quarter current year and prior year results for Allergan, which was acquired on May 8, 2020 , as if the acquisition closed on January 1, 2019 , and are presented at constant currency rates and reflect comparative local currency net revenues at the prior year's foreign exchange rates. Refer to the Key Product Revenues schedules for further details. "Operational" comparisons are presented at constant currency rates and reflect comparative local currency net revenues at the prior year's foreign exchange rates.

 

  Recent Events  

 
  • AbbVie announced that it has submitted an application for a new indication to the U.S. Food and Drug Administration (FDA) for Rinvoq (upadacitinib), a selective and reversible JAK inhibitor, for the treatment of adult patients with active ankylosing spondylitis (AS). AbbVie also submitted an application to the European Medicines Agency (EMA) for Rinvoq for the treatment of adult patients with active AS who have responded inadequately to conventional therapy. The applications are supported by data from SELECT-AXIS 1, a Phase 2/3 study in which Rinvoq demonstrated significant improvements in signs and symptoms in patients with active AS. In the study, twice as many patients receiving Rinvoq (52 percent) met the primary endpoint of Assessment of SpondyloArthritis International Society (ASAS) 40 response versus placebo (26 percent) at week 14. The safety profile of Rinvoq in AS was consistent with previously reported studies across therapeutic areas, including rheumatoid arthritis (RA), atopic dermatitis (AD) and psoriatic arthritis (PsA), with no new significant safety risks detected.
  •  
  • AbbVie announced that it submitted applications to the FDA and EMA seeking approval for Rinvoq for the treatment of adults (15 mg and 30 mg, once daily) and adolescents (15 mg, once daily) with moderate to severe AD. The applications are supported by data from three pivotal Phase 3 studies. In all three studies, Rinvoq met the co-primary and all secondary endpoints, demonstrating significant improvement in skin clearance and reduction in itch in adults and adolescents with moderate to severe AD compared to placebo. No new safety risks of Rinvoq were observed in these studies compared to the safety profile observed in patients with RA, PsA or AS receiving Rinvoq.
  •  
  • AbbVie announced the FDA full approval of Venclexta (venetoclax) in combination with azacitidine, or decitabine, or low-dose cytarabine (LDAC) for the treatment of newly-diagnosed acute myeloid leukemia (AML) in adults who are age 75 years or older, or who have comorbidities that preclude the use of intensive induction chemotherapy. The FDA had previously granted accelerated approval to Venclexta for this indication in 2018. The approval is supported by data from a series of trials including two Phase 3 trials - VIALE-A and VIALE-C. The VIALE-A trial showed that significantly more patients treated with Venclexta in combination with azacitidine achieved complete remission and lived longer versus patients treated with azacitidine alone. Additionally, The National Comprehensive Cancer Network (NCCN) guidelines recommend the Venclexta and azacitidine combination as a Category 1 Preferred AML treatment regimen for patients ineligible for intensive chemotherapy. Venetoclax is being developed by AbbVie and Roche and is jointly commercialized by AbbVie and Genentech, a member of the Roche Group, in the U.S. and by AbbVie outside of the U.S.
  •  
  • AbbVie and I-Mab signed a broad, global collaboration agreement for the development and commercialization of lemzoparlimab, an innovative anti-CD47 monoclonal antibody internally discovered and developed by I-Mab for the treatment of multiple cancers. The collaboration provides AbbVie with an exclusive global license, excluding greater China , to develop and commercialize lemzoparlimab and both companies will have the potential to expand the collaboration to additional transformative therapies. Under the terms of the agreement, AbbVie will pay I-Mab $180 million in an upfront payment to exclusively license lemzoparlimab, along with $20 million in a milestone payment based on Phase 1 lemzoparlimab trial results. I-Mab will be eligible to receive up to an additional $1.74 billion in success-based milestone payments.
  •  
  • At the 2020 Virtual Migraine Trust International Symposium (MTIS) AbbVie presented 15 abstracts evaluating the safety, efficacy, and impact on patients and the healthcare system of AbbVie's migraine treatment and prevention portfolio. Presentations included new data from the Phase 3 ADVANCE trial evaluating investigational medicine atogepant for the preventive treatment of migraine; real-world evidence assessing safety, tolerability, and potential benefits of treatment with Botox (onabotulinumtoxinA) in combination with calcitonin gene–related peptide (CGRP) monoclonal antibodies (mAbs) for chronic migraine prevention; and Phase 3 data measuring the efficacy and safety of Ubrelvy (ubrogepant) for the acute treatment of migraine with mild pain.
  •  
  • At the 2020 International Congress of Parkinson's Disease and Movement Disorders AbbVie presented 18 abstracts that highlighted new and updated data evaluating AbbVie's neuroscience portfolio and pipeline. Presentations included final data from the Phase 3 12-week DYSCOVER study, the first randomized trial of Duodopa (levodopa/carbidopa intestinal gel) (LCIG) on the duration and severity of dyskinesia in patients with advanced Parkinson's disease (PD). Overall, the results of this pivotal study demonstrated clinically meaningful benefit with LCIG treatment in reducing dyskinesia compared to optimized medical treatment in patients with advanced PD.
  •  
  • AbbVie announced that the FDA granted Orphan Drug and Fast Track designations for elezanumab (ABT-555), an investigational treatment for patients following spinal cord injury. Elezanumab is currently in phase 2 studies for the treatment of spinal cord injuries, multiple sclerosis and acute ischemic stroke.
  •  
  • Allergan Aesthetics presented 4 abstracts at the annual American Society for Dermatologic Surgery (ASDS) virtual meeting. Presentations included data on patient satisfaction following chin augmentation with hyaluronic acid fillers as well as patient satisfaction and the efficacy of treatment of upper facial lines with Botox.
  •  
  • Allergan Aesthetics entered into an agreement with Luminera, a privately held aesthetics company based in Israel , to acquire Luminera's full dermal filler portfolio and R&D pipeline further enhancing Allergan Aesthetics' leading dermal filler portfolio. Luminera's key value driver for the future is HArmonyCa, an innovative dermal filler intended for facial soft tissue augmentation comprised of a combination of cross-linked hyaluronic acid (HA) with embedded calcium hydroxyapatite (CaHA) microspheres that is highly differentiated in the dermal filler category. HArmonyCa is currently commercially available in Israel and Brazil and Allergan Aesthetics will continue to develop this product for its International and U.S. markets.
  •  
  • Allergan Aesthetics and Skinbetter Science announced the launch of a new long-term, educational initiative – DREAM: Driving Racial Equity in Aesthetic Medicine. The DREAM Initiative is committed to furthering the principles of racial and ethnic diversity, inclusion, respect and understanding in the fields of dermatology and plastic surgery.
  •  
  • AbbVie announced positive top-line results from the Phase 3 GEMINI 1 and GEMINI 2 trials evaluating AGN-190584, an ophthalmic solution of pilocarpine 1.25%, for the treatment of symptoms associated with presbyopia. In both studies, AGN-190584 met the primary endpoint, demonstrating a statistically significant improvement in near vision. The majority of secondary endpoints were also met in both Phase 3 studies. Additional details from the GEMINI 1 and GEMINI 2 studies will be presented at future medical meetings and will serve as the basis for a New Drug Application (NDA) submission to the FDA in the first half of 2021.
  •  
  • AbbVie and Harvard University announced a collaborative research alliance, launching a multi-pronged effort at Harvard Medical School to study and develop novel therapies against emergent viral infections, with a focus on those caused by coronaviruses and by viruses that lead to hemorrhagic fever. AbbVie will provide $30 million over three years and additional in-kind support leveraging AbbVie's scientists, expertise and facilities to advance collaborative research and early-stage development efforts across five program areas that address a variety of therapeutic modalities including immunity and immunopathology, host targeting for antiviral therapies, antibody therapeutics, small molecules and translational development.
  •  

  Full-Year 2020 Outlook  

 

AbbVie is updating its GAAP diluted EPS guidance for the full-year 2020 from $4.12 to $4.22 to $3.89 to $3.91 , which includes the results of Allergan from May 8, 2020 through December 31, 2020 .

 

AbbVie is updating its adjusted diluted EPS for the full-year 2020 from $10.35 to $10.45 to $10.47 to $10.49 , which includes the results of Allergan from May 8, 2020 through December 31, 2020 , representing annualized net accretion from the Allergan transaction of 12 percent. The combined company's 2020 adjusted diluted EPS guidance excludes $6.58 per share of intangible asset amortization expense, non-cash charges for contingent consideration adjustments and other specified items.

 

  Company Declares Dividend Increase of 10.2 Percent  

 

AbbVie is announcing today that its board of directors declared an increase in the company's quarterly cash dividend from $1.18 per share to $1.30 per share beginning with the dividend payable on February 16, 2021 to shareholders of record as of January 15, 2021 . This reflects an increase of approximately 10.2 percent, continuing AbbVie's strong commitment to returning cash to shareholders through a growing dividend. Since the company's inception in 2013, AbbVie has increased its quarterly dividend by 225 percent. AbbVie is a member of the S&P Dividend Aristocrats Index, which tracks companies that have annually increased their dividend for at least 25 consecutive years.

 

  About AbbVie  

 

AbbVie's mission is to discover and deliver innovative medicines that solve serious health issues today and address the medical challenges of tomorrow. We strive to have a remarkable impact on people's lives across several key therapeutic areas: immunology, oncology, neuroscience, eye care, virology, women's health and gastroenterology, in addition to products and services across its Allergan Aesthetics portfolio. For more information about AbbVie, please visit us at   www.abbvie.com   . Follow @abbvie on Twitter, Facebook or LinkedIn .

 

  Conference Call  

 

AbbVie will host an investor conference call today at 8:00 a.m. Central time to discuss our third-quarter performance. The call will be webcast through AbbVie's Investor Relations website at investors.abbvie.com . An archived edition of the call will be available after 11:00 a.m. Central time .

 

  Non-GAAP Financial Results  

 

Financial results for 2020 and 2019 are presented on both a reported and a non-GAAP basis. Reported results were prepared in accordance with GAAP and include all revenue and expenses recognized during the period. Non-GAAP results adjust for certain non-cash items and for factors that are unusual or unpredictable, and exclude those costs, expenses, and other specified items presented in the reconciliation tables later in this release. AbbVie's management believes non-GAAP financial measures provide useful information to investors regarding AbbVie's results of operations and assist management, analysts, and investors in evaluating the performance of the business. Non-GAAP financial measures should be considered in addition to, and not as a substitute for, measures of financial performance prepared in accordance with GAAP. The company's 2020 financial guidance is also being provided on both a reported and a non-GAAP basis.

 

  Forward-Looking Statements  

 

Some statements in this news release are, or may be considered, forward-looking statements for purposes of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "anticipate," "project" and similar expressions, among others, generally identify forward-looking statements. AbbVie cautions that these forward-looking statements are subject to risks and uncertainties, including the impact of the COVID-19 pandemic on AbbVie's operations, results and financial results, that may cause actual results to differ materially from those indicated in the forward-looking statements. Such risks and uncertainties include, but are not limited to, failure to realize the expected benefits of the Allergan acquisition, failure to promptly and effectively integrate Allergan's businesses, significant transaction costs and/or unknown or inestimable liabilities, potential litigation associated with the Allergan acquisition, challenges to intellectual property, competition from other products, difficulties inherent in the research and development process, adverse litigation or government action, and changes to laws and regulations applicable to our industry. Additional information about the economic, competitive, governmental, technological and other factors that may affect AbbVie's operations is set forth in Item 1A, "Risk Factors," of AbbVie's 2019 Annual Report on Form 10-K, which has been filed with the Securities and Exchange Commission (SEC). AbbVie undertakes no obligation to release publicly any revisions to forward-looking statements as a result of subsequent events or developments, except as required by law.

 

 

 

 

 
 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
 

   AbbVie Inc.   

 

   Key Product Revenues   

 

   Quarter Ended September 30, 2020   

 

   (Unaudited)   

 
 
 
 
 
 
 
 
 
 

   % Change vs. 3Q19   

 
 
 

   Net Revenues (in millions)   

 
 
 

   Reported   

 
 
 

   Comparable Operational a, b   

 
 
 

    U.S.    

 
 
 

    Int'l.    

 
 
 

    Total    

 
 
 

    U.S.    

 
 
 

    Int'l.    

 
 
 

    Total    

 
 
 

    U.S.    

 
 
 

    Int'l    

 
 
 

    Total    

 
 

   ADJUSTED NET REVENUES c   

 
 

   $9,889   

 
 
 

   $2,993   

 
 
 

   $12,882   

 
 
 

   58.4%   

 
 
 

   33.9%   

 
 
 

   51.9%   

 
 
 

   6.0%   

 
 
 

   (1.6)%   

 
 
 

   4.1%   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

   Immunology   

 
 

   4,759   

 
 
 

   1,031   

 
 
 

   5,790   

 
 
 

   19.6   

 
 
 

   (3.0)   

 
 
 

   14.8   

 
 
 

   19.6   

 
 
 

   (1.9)   

 
 
 

   15.0   

 
 

  Humira  

 
 

  4,189  

 
 
 

  951  

 
 
 

  5,140  

 
 
 

  7.7  

 
 
 

  (9.3)  

 
 
 

  4.1  

 
 
 

  7.7  

 
 
 

  (8.0)  

 
 
 

  4.4  

 
 

  Skyrizi  

 
 

  379  

 
 
 

  56  

 
 
 

  435  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 

  Rinvoq  

 
 

  191  

 
 
 

  24  

 
 
 

  215  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

   Hematologic Oncology   

 
 

   1,323   

 
 
 

   399   

 
 
 

   1,722   

 
 
 

   11.7   

 
 
 

   36.1   

 
 
 

   16.5   

 
 
 

   11.7   

 
 
 

   35.6   

 
 
 

   16.4   

 
 

  Imbruvica d  

 
 

  1,119  

 
 
 

  251  

 
 
 

  1,370  

 
 
 

  7.4  

 
 
 

  17.0  

 
 
 

  9.0  

 
 
 

  7.4  

 
 
 

  17.0  

 
 
 

  9.0  

 
 

  Venclexta  

 
 

  204  

 
 
 

  148  

 
 
 

  352  

 
 
 

  42.8  

 
 
 

  88.6  

 
 
 

  59.0  

 
 
 

  42.8  

 
 
 

  86.7  

 
 
 

  58.3  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

   Aesthetics   

 
 

   617   

 
 
 

   350   

 
 
 

   967   

 
 
 

   n/m   

 
 
 

   n/m   

 
 
 

   n/m   

 
 
 

   (4.4)   

 
 
 

   (0.7)   

 
 
 

   (3.1)   

 
 

  Botox Cosmetic*  

 
 

  237  

 
 
 

  156  

 
 
 

  393  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (0.1)  

 
 
 

  (5.4)  

 
 
 

  (2.2)  

 
 

  Juvederm Collection*  

 
 

  115  

 
 
 

  159  

 
 
 

  274  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (14.0)  

 
 
 

  12.2  

 
 
 

  (0.5)  

 
 

  Other Aesthetics*  

 
 

  265  

 
 
 

  35  

 
 
 

  300  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (3.4)  

 
 
 

  (22.9)  

 
 
 

  (6.2)  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

   Neuroscience   

 
 

   1,053   

 
 
 

   196   

 
 
 

   1,249   

 
 
 

   >100.0   

 
 
 

   >100.0   

 
 
 

   >100.0   

 
 
 

   14.0   

 
 
 

   2.1   

 
 
 

   12.1   

 
 

  Botox Therapeutic*  

 
 

  429  

 
 
 

  94  

 
 
 

  523  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (2.0)  

 
 
 

  (1.0)  

 
 
 

  (1.8)  

 
 

  Vraylar*  

 
 

  358  

 
 
 

  

 
 
 

  358  

 
 
 

  n/m  

 
 
 

  n/a  

 
 
 

  n/m  

 
 
 

  48.4  

 
 
 

  n/a  

 
 
 

  48.4  

 
 

  Duodopa  

 
 

  25  

 
 
 

  98  

 
 
 

  123  

 
 
 

  (2.5)  

 
 
 

  6.7  

 
 
 

  4.7  

 
 
 

  (2.5)  

 
 
 

  3.2  

 
 
 

  2.0  

 
 

  Ubrelvy*  

 
 

  38  

 
 
 

  

 
 
 

  38  

 
 
 

  n/m  

 
 
 

  n/a  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/a  

 
 
 

  n/m  

 
 

  Other Neuroscience*  

 
 

  203  

 
 
 

  4  

 
 
 

  207  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (7.3)  

 
 
 

  66.0  

 
 
 

  (6.3)  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

   Eye Care   

 
 

   549   

 
 
 

   291   

 
 
 

   840   

 
 
 

   n/m   

 
 
 

   n/m   

 
 
 

   n/m   

 
 
 

   (4.8)   

 
 
 

   (4.7)   

 
 
 

   (4.8)   

 
 

  Lumigan/Ganfort*  

 
 

  62  

 
 
 

  87  

 
 
 

  149  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (8.3)  

 
 
 

  (3.3)  

 
 
 

  (5.4)  

 
 

  Alphagan/Combigan*  

 
 

  84  

 
 
 

  39  

 
 
 

  123  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (10.7)  

 
 
 

  2.2  

 
 
 

  (6.8)  

 
 

  Restasis*  

 
 

  284  

 
 
 

  15  

 
 
 

  299  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (5.4)  

 
 
 

  68.0  

 
 
 

  (3.2)  

 
 

  Other Eye Care*  

 
 

  119  

 
 
 

  150  

 
 
 

  269  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  3.8  

 
 
 

  (11.0)  

 
 
 

  (5.1)  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

   Women's Health   

 
 

   227   

 
 
 

   12   

 
 
 

   239   

 
 
 

   >100.0   

 
 
 

   >100.0   

 
 
 

   >100.0   

 
 
 

   (19.0)   

 
 
 

   12.8   

 
 
 

   (17.8)   

 
 

  Lo Loestrin*  

 
 

  129  

 
 
 

  5  

 
 
 

  134  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (22.5)  

 
 
 

  48.5  

 
 
 

  (21.1)  

 
 

  Orilissa/Oriahnn  

 
 

  24  

 
 
 

  1  

 
 
 

  25  

 
 
 

  (5.1)  

 
 
 

  78.7  

 
 
 

  (3.2)  

 
 
 

  (5.1)  

 
 
 

  80.3  

 
 
 

  (3.2)  

 
 

  Other Women's Health*  

 
 

  74  

 
 
 

  6  

 
 
 

  80  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (16.5)  

 
 
 

  (10.4)  

 
 
 

  (16.0)  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

   Other Key Products   

 
 

   995   

 
 
 

   271   

 
 
 

   1,266   

 
 
 

   (2.3)   

 
 
 

   (26.5)   

 
 
 

   (8.7)   

 
 
 

   (19.7)   

 
 
 

   (28.3)   

 
 
 

   (21.7)   

 
 

  Mavyret  

 
 

  185  

 
 
 

  229  

 
 
 

  414  

 
 
 

  (50.0)  

 
 
 

  (29.9)  

 
 
 

  (40.6)  

 
 
 

  (50.0)  

 
 
 

  (31.0)  

 
 
 

  (41.1)  

 
 

  Creon  

 
 

  282  

 
 
 

  

 
 
 

  282  

 
 
 

  5.9  

 
 
 

  n/a  

 
 
 

  5.9  

 
 
 

  5.9  

 
 
 

  n/a  

 
 
 

  5.9  

 
 

  Lupron  

 
 

  99  

 
 
 

  34  

 
 
 

  133  

 
 
 

  (47.6)  

 
 
 

  (18.0)  

 
 
 

  (42.1)  

 
 
 

  (47.6)  

 
 
 

  (13.9)  

 
 
 

  (41.3)  

 
 

  Linzess/Constella*  

 
 

  240  

 
 
 

  8  

 
 
 

  248  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  9.6  

 
 
 

  13.7  

 
 
 

  9.7  

 
 

  Synthroid  

 
 

  189  

 
 
 

  

 
 
 

  189  

 
 
 

  (3.6)  

 
 
 

  n/a  

 
 
 

  (3.6)  

 
 
 

  (3.6)  

 
 
 

  n/a  

 
 
 

  (3.6)  

 
 
 
 
              
 
 
 

   a  

 
 

  "Comparable Operational" comparisons include full-quarter current year and prior year results for Allergan products, as if the acquisition closed on January 1, 2019, and are presented at constant currency rates that reflect comparative local currency net revenues at the prior year's foreign exchange rates.  

 
 

   b  

 
 

  All historically reported Allergan revenues have been recast to conform to AbbVie's revenue recognition accounting policies and reporting conventions for certain rebates and discounts. Historically reported Allergan revenues also exclude Zenpep and Viokace product revenues, which were both divested as part of the acquisition, as well as specified items.  

 
 

   c  

 
 

  Adjusted net revenues exclude specified items. Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Percentage change is calculated using adjusted net revenues.  

 
 

   d  

 
 

  Reflects profit sharing for Imbruvica international revenues.  

 
 

  *  

 
 

  Represents product(s) acquired as part of the Allergan acquisition.  

 
 

  n/a = not applicable  

 
 

  n/m = not meaningful  

 
 
 

 

 

 

 
 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
 

   AbbVie Inc.   

 

   Key Product Revenues   

 

   Nine Months Ended September 30, 2020   

 

   (Unaudited)   

 
 
 
 
 
 
 
 
 
 

   % Change vs. 9M19   

 
 
 

   Net Revenues (in millions) a   

 
 
 

   Reported   

 
 
 

   Comparable Operational b, c   

 
 
 

    U.S.    

 
 
 

    Int'l.    

 
 
 

    Total    

 
 
 

    U.S.    

 
 
 

    Int'l.    

 
 
 

    Total    

 
 
 

    U.S.    

 
 
 

    Int'l.    

 
 
 

    Total    

 
 

   ADJUSTED NET REVENUES d   

 
 

   $24,194   

 
 
 

   $7,732   

 
 
 

   $31,926   

 
 
 

   38.4%   

 
 
 

   9.1%   

 
 
 

   30.0%   

 
 
 

   5.8%   

 
 
 

   (8.7)%   

 
 
 

   2.0%   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

   Immunology   

 
 

   13,162   

 
 
 

   3,033   

 
 
 

   16,195   

 
 
 

   19.3   

 
 
 

   (10.2)   

 
 
 

   12.4   

 
 
 

   19.3   

 
 
 

   (8.3)   

 
 
 

   12.9   

 
 

  Humira  

 
 

  11,819  

 
 
 

  2,861  

 
 
 

  14,680  

 
 
 

  8.5  

 
 
 

  (14.8)  

 
 
 

  3.0  

 
 
 

  8.5  

 
 
 

  (12.8)  

 
 
 

  3.5  

 
 

  Skyrizi  

 
 

  934  

 
 
 

  131  

 
 
 

  1,065  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 

  Rinvoq  

 
 

  409  

 
 
 

  41  

 
 
 

  450  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 

  >100.0  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

   Hematologic Oncology   

 
 

   3,736   

 
 
 

   1,126   

 
 
 

   4,862   

 
 
 

   19.7   

 
 
 

   41.2   

 
 
 

   24.1   

 
 
 

   19.7   

 
 
 

   41.9   

 
 
 

   24.2   

 
 

  Imbruvica e  

 
 

  3,140  

 
 
 

  750  

 
 
 

  3,890  

 
 
 

  13.9  

 
 
 

  20.9  

 
 
 

  15.2  

 
 
 

  13.9  

 
 
 

  20.9  

 
 
 

  15.2  

 
 

  Venclexta  

 
 

  596  

 
 
 

  376  

 
 
 

  972  

 
 
 

  63.4  

 
 
 

  >100.0  

 
 
 

  79.5  

 
 
 

  63.4  

 
 
 

  >100.0  

 
 
 

  80.5  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

   Aesthetics   

 
 

   947   

 
 
 

   501   

 
 
 

   1,448   

 
 
 

   n/m   

 
 
 

   n/m   

 
 
 

   n/m   

 
 
 

   (21.7)   

 
 
 

   (25.4)   

 
 
 

   (23.0)   

 
 

  Botox Cosmetic*  

 
 

  384  

 
 
 

  235  

 
 
 

  619  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (16.3)  

 
 
 

  (25.2)  

 
 
 

  (19.9)  

 
 

  Juvederm Collection*  

 
 

  171  

 
 
 

  216  

 
 
 

  387  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (33.0)  

 
 
 

  (26.4)  

 
 
 

  (29.5)  

 
 

  Other Aesthetics*  

 
 

  392  

 
 
 

  50  

 
 
 

  442  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (20.6)  

 
 
 

  (22.4)  

 
 
 

  (20.8)  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

   Neuroscience   

 
 

   1,674   

 
 
 

   433   

 
 
 

   2,107   

 
 
 

   >100.0   

 
 
 

   59.5   

 
 
 

   >100.0   

 
 
 

   12.3   

 
 
 

   (2.9)   

 
 
 

   9.6   

 
 

  Botox Therapeutic*  

 
 

  683  

 
 
 

  137  

 
 
 

  820  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (7.5)  

 
 
 

  (13.7)  

 
 
 

  (8.6)  

 
 

  Vraylar*  

 
 

  550  

 
 
 

  

 
 
 

  550  

 
 
 

  n/m  

 
 
 

  n/a  

 
 
 

  n/m  

 
 
 

  67.1  

 
 
 

  n/a  

 
 
 

  67.1  

 
 

  Duodopa  

 
 

  75  

 
 
 

  290  

 
 
 

  365  

 
 
 

  5.0  

 
 
 

  6.7  

 
 
 

  6.4  

 
 
 

  5.0  

 
 
 

  7.2  

 
 
 

  6.8  

 
 

  Ubrelvy*  

 
 

  60  

 
 
 

  

 
 
 

  60  

 
 
 

  n/m  

 
 
 

  n/a  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/a  

 
 
 

  n/m  

 
 

  Other Neuroscience*  

 
 

  306  

 
 
 

  6  

 
 
 

  312  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (9.2)  

 
 
 

  41.2  

 
 
 

  (8.6)  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

   Eye Care   

 
 

   823   

 
 
 

   434   

 
 
 

   1,257   

 
 
 

   n/m   

 
 
 

   n/m   

 
 
 

   n/m   

 
 
 

   (1.6)   

 
 
 

   (10.3)   

 
 
 

   (4.7)   

 
 

  Lumigan/Ganfort*  

 
 

  97  

 
 
 

  128  

 
 
 

  225  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (1.5)  

 
 
 

  (6.4)  

 
 
 

  (4.2)  

 
 

  Alphagan/Combigan*  

 
 

  131  

 
 
 

  61  

 
 
 

  192  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (8.6)  

 
 
 

  (1.5)  

 
 
 

  (6.5)  

 
 

  Restasis*  

 
 

  422  

 
 
 

  21  

 
 
 

  443  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (1.3)  

 
 
 

  18.0  

 
 
 

  (0.7)  

 
 

  Other Eye Care*  

 
 

  173  

 
 
 

  224  

 
 
 

  397  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  3.9  

 
 
 

  (16.1)  

 
 
 

  (8.4)  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

   Women's Health   

 
 

   399   

 
 
 

   18   

 
 
 

   417   

 
 
 

   >100.0   

 
 
 

   >100.0   

 
 
 

   >100.0   

 
 
 

   (13.4)   

 
 
 

   (3.7)   

 
 
 

   (13.1)   

 
 

  Lo Loestrin*  

 
 

  207  

 
 
 

  7  

 
 
 

  214  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (14.9)  

 
 
 

  15.4  

 
 
 

  (14.3)  

 
 

  Orilissa/Oriahnn  

 
 

  84  

 
 
 

  3  

 
 
 

  87  

 
 
 

  46.6  

 
 
 

  >100.0  

 
 
 

  48.3  

 
 
 

  46.6  

 
 
 

  >100.0  

 
 
 

  48.3  

 
 

  Other Women's Health*  

 
 

  108  

 
 
 

  8  

 
 
 

  116  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  (23.7)  

 
 
 

  (21.9)  

 
 
 

  (23.5)  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

   Other Key Products   

 
 

   2,783   

 
 
 

   905   

 
 
 

   3,688   

 
 
 

   (8.6)   

 
 
 

   (25.8)   

 
 
 

   (13.5)   

 
 
 

   (16.0)   

 
 
 

   (25.4)   

 
 
 

   (18.3)   

 
 

  Mavyret  

 
 

  565  

 
 
 

  784  

 
 
 

  1,349  

 
 
 

  (51.6)  

 
 
 

  (28.6)  

 
 
 

  (40.5)  

 
 
 

  (51.6)  

 
 
 

  (28.3)  

 
 
 

  (40.3)  

 
 

  Creon  

 
 

  810  

 
 
 

  

 
 
 

  810  

 
 
 

  8.1  

 
 
 

  n/a  

 
 
 

  8.1  

 
 
 

  8.1  

 
 
 

  n/a  

 
 
 

  8.1  

 
 

  Lupron  

 
 

  461  

 
 
 

  110  

 
 
 

  571  

 
 
 

  (15.6)  

 
 
 

  (9.3)  

 
 
 

  (14.5)  

 
 
 

  (15.6)  

 
 
 

  (5.2)  

 
 
 

  (13.8)  

 
 

  Linzess/Constella*  

 
 

  370  

 
 
 

  11  

 
 
 

  381  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  n/m  

 
 
 

  7.9  

 
 
 

  20.8  

 
 
 

  8.2  

 
 

  Synthroid  

 
 

  577  

 
 
 

  

 
 
 

  577  

 
 
 

  (0.8)  

 
 
 

  n/a  

 
 
 

  (0.8)  

 
 
 

  (0.8)  

 
 
 

  n/a  

 
 
 

  (0.8)  

 
 
 
 
                
 
 
 

   a  

 
 

  Net revenues include Allergan product revenues from the date of the acquisition, May 8, 2020, through September 30, 2020.  

 
 

   b  

 
 

  "Comparable Operational" comparisons include full-period current year and prior year results for Allergan products, as if the acquisition closed on January 1, 2019, and are presented at constant currency rates that reflect comparative local currency net revenues at the prior year's foreign exchange rates.  

 
 

   c  

 
 

  All historically reported Allergan revenues have been recast to conform to AbbVie's revenue recognition accounting policies and reporting conventions for certain rebates and discounts. Historically reported Allergan revenues also exclude Zenpep and Viokace product revenues, which were both divested as part of the acquisition, as well as specified items.  

 
 

   d  

 
 

  Adjusted net revenues exclude specified items. Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Percentage change is calculated using adjusted net revenues.  

 
 

   e  

 
 

  Reflects profit sharing for Imbruvica international revenues.  

 
 

  *  

 
 

  Represents product(s) acquired as part of the Allergan acquisition.  

 
 

  n/a = not applicable  

 
 

   

 

  n/m = not meaningful  

 
 
 

 

 

 

 
 
                                                                                                                                                                                                                                                                                              
 

   AbbVie Inc.   

 

   Consolidated Statements of Earnings   

 

   Quarter and Nine Months Ended September 30, 2020 and 2019   

 

   (Unaudited) (In millions, except per share data)   

 
 
 
 

   Third Quarter  
Ended September 30  
 

 
 
 

   Nine Months  
Ended September 30  
 

 
 
 

   2020   

 
 
 

   2019   

 
 
 

   2020   

 
 
 

   2019   

 
 

  Net revenues  

 
 

  $  

 
 

  12,902  

 
 
 
 

  $  

 
 

  8,479  

 
 
 
 

  $  

 
 

  31,946  

 
 
 
 

  $  

 
 

  24,562  

 
 
 

  Cost of products sold  

 
 

  5,050  

 
 
 
 

  1,920  

 
 
 
 

  10,703  

 
 
 
 

  5,433  

 
 
 

  Selling, general and administrative  

 
 

  2,846  

 
 
 
 

  1,657  

 
 
 
 

  8,068  

 
 
 
 

  4,991  

 
 
 

  Research and development  

 
 

  1,706  

 
 
 
 

  2,285  

 
 
 
 

  4,667  

 
 
 
 

  4,865  

 
 
 

  Acquired in-process research and development  

 
 

  45  

 
 
 
 

  

 
 
 
 

  898  

 
 
 
 

  246  

 
 
 

  Total operating costs and expenses  

 
 

  9,647  

 
 
 
 

  5,862  

 
 
 
 

  24,336  

 
 
 
 

  15,535  

 
 
 
 
 
 
 
 
 
 
 

  Operating earnings  

 
 

  3,255  

 
 
 
 

  2,617  

 
 
 
 

  7,610  

 
 
 
 

  9,027  

 
 
 
 
 
 
 
 
 
 
 

  Interest expense, net  

 
 

  620  

 
 
 
 

  420  

 
 
 
 

  1,662  

 
 
 
 

  1,054  

 
 
 

  Net foreign exchange loss  

 
 

  20  

 
 
 
 

  19  

 
 
 
 

  54  

 
 
 
 

  31  

 
 
 

  Other expense, net  

 
 

  115  

 
 
 
 

  177  

 
 
 
 

  989  

 
 
 
 

  2,590  

 
 
 

  Earnings before income tax expense  

 
 

  2,500  

 
 
 
 

  2,001  

 
 
 
 

  4,905  

 
 
 
 

  5,352  

 
 
 

  Income tax expense  

 
 

  187  

 
 
 
 

  117  

 
 
 
 

  321  

 
 
 
 

  271  

 
 
 

  Net earnings  

 
 

  2,313  

 
 
 
 

  1,884  

 
 
 
 

  4,584  

 
 
 
 

  5,081  

 
 
 

  Net earnings attributable to noncontrolling interest  

 
 

  5  

 
 
 
 

  

 
 
 
 

  4  

 
 
 
 

  

 
 
 

  Net earnings attributable to AbbVie Inc.  

 
 

  $  

 
 

  2,308  

 
 
 
 

  $  

 
 

  1,884  

 
 
 
 

  $  

 
 

  4,580  

 
 
 
 

  $  

 
 

  5,081  

 
 
 
 
 
 
 
 
 
 
 

  Diluted earnings per share attributable to AbbVie Inc.  

 
 

  $  

 
 

  1.29  

 
 
 
 

  $  

 
 

  1.26  

 
 
 
 

  $  

 
 

  2.77  

 
 
 
 

  $  

 
 

  3.41  

 
 
 
 
 
 
 
 
 
 
 

  Adjusted diluted earnings per share a  

 
 

  $  

 
 

  2.83  

 
 
 
 

  $  

 
 

  2.33  

 
 
 
 

  $  

 
 

  7.62  

 
 
 
 

  $  

 
 

  6.73  

 
 
 
 
 
 
 
 
 
 
 

  Weighted-average diluted shares outstanding  

 
 

  1,774  

 
 
 
 

  1,483  

 
 
 
 

  1,637  

 
 
 
 

  1,483  

 
 
 
 
 
    
 
 
 

   a  

 
 

  Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details.  

 
 
 

 

 

 

 
 
                                                                                                      
 

   AbbVie Inc.   

 

   Reconciliation of GAAP Reported to Non-GAAP Adjusted Information   

 

   Quarter Ended September 30, 2020   

 

   (Unaudited) (In millions, except per share data)   

 
 
 

  1. Specified items impacted results as follows:  

 
 
 
 

   3Q20   

 
 
 

  Earnings  

 
 
 

  Diluted  

 
 
 

  Pre-tax  

 
 
 

  After-tax a  

 
 
 

  EPS  

 
 

   As reported (GAAP)   

 
 

   $   

 
 

   2,500   

 
 
 
 

   $   

 
 

   2,308   

 
 
 
 

   $   

 
 

   1.29   

 
 
 

  Adjusted for specified items:  

 
 
 
 
 
 
 

  Intangible asset amortization  

 
 

  2,117  

 
 
 
 

  1,800  

 
 
 
 

  1.02  

 
 
 

  Acquisition and integration costs  

 
 

  792  

 
 
 
 

  682  

 
 
 
 

  0.38  

 
 
 

  Milestones and other R&D expenses  

 
 

  40  

 
 
 
 

  38  

 
 
 
 

  0.02  

 
 
 

  Acquired IPR&D  

 
 

  45  

 
 
 
 

  45  

 
 
 
 

  0.02  

 
 
 

  Change in fair value of contingent consideration  

 
 

  197  

 
 
 
 

  197  

 
 
 
 

  0.11  

 
 
 

  Other  

 
 

  30  

 
 
 
 

  (22)  

 
 
 
 

  (0.01)  

 
 
 

   As adjusted (non-GAAP)   

 
 

   $   

 
 

   5,721   

 
 
 
 

   $   

 
 

   5,048   

 
 
 
 

   $   

 
 

   2.83   

 
 
 
 

   a Represents net earnings attributable to AbbVie Inc.  

 
 
 
 
                                                                                                                                                                                                                         
 
 

  Acquisition and integration costs reflect amortization of the acquisition date fair value step-up for inventory as well as compensation expense and other integration costs related to the Allergan acquisition. Milestones and other R&D expenses include milestone payments for previously announced collaborations. Acquired IPR&D primarily reflects upfront payments related to R&D collaborations and licensing arrangements with third parties. Other primarily includes tax settlements and COVID-19 related expenses.  

 
 
 

  2.     The impact of the specified items by line item was as follows:  

 
 
 
 

   3Q20   

 
 
 

  Net
revenues
 

 
 
 

  Cost of
products
sold
 

 
 
 

  SG&A  

 
 
 

  R&D  

 
 
 

  Acquired
IPR&D
 

 
 
 

  Net
foreign
exchange
loss
 

 
 
 

  Other
expense,
net
 

 
 

   As reported (GAAP)   

 
 

   $   

 
 

   12,902   

 
 
 
 

   $   

 
 

   5,050   

 
 
 
 

   $   

 
 

   2,846   

 
 
 
 

   $   

 
 

   1,706   

 
 
 
 

   $   

 
 

   45   

 
 
 
 

   $   

 
 

   20   

 
 
 
 

   $   

 
 

   115   

 
 
 

  Adjusted for specified items:  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

  Intangible asset amortization  

 
 

  

 
 
 
 

  (2,117)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Acquisition and integration costs  

 
 

  

 
 
 
 

  (551)  

 
 
 
 

  (104)  

 
 
 
 

  (137)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Milestones and other R&D expenses  

 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  (40)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Acquired IPR&D  

 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  (45)  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Change in fair value of contingent consideration  

 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  (197)  

 
 
 

  Other  

 
 

  (20)  

 
 
 
 

  (20)  

 
 
 
 

  (19)  

 
 
 
 

  (16)  

 
 
 
 

  

 
 
 
 

  5  

 
 
 
 

  

 
 
 

   As adjusted   (non-GAAP)   

 
 

   $   

 
 

   12,882   

 
 
 
 

   $   

 
 

   2,362   

 
 
 
 

   $   

 
 

   2,723   

 
 
 
 

   $   

 
 

   1,513   

 
 
 
 

   $   

 
 

    

 
 
 
 

   $   

 
 

   25   

 
 
 
 

   $   

 
 

   (82)   

 
 
 
 
 
                                          
 
 

  3.     The adjusted tax rate for the third quarter of 2020 was 11.7 percent, as detailed below:  

 
 
 
 

   3Q20   

 
 
 

  Pre-tax
earnings
 

 
 
 

  Income
taxes
 

 
 
 

  Tax rate  

 
 

   As reported (GAAP)   

 
 

   $   

 
 

   2,500   

 
 
 
 

   $   

 
 

   187   

 
 
 
 

   7.5   

 
 

   %   

 
 

  Specified items  

 
 

  3,221  

 
 
 
 

  481  

 
 
 
 

  14.9  

 
 

  %  

 
 

   As adjusted   (non-GAAP)   

 
 

   $   

 
 

   5,721   

 
 
 
 

   $   

 
 

   668   

 
 
 
 

   11.7   

 
 

   %   

 
 
 

 

 

 

 
 
                                                                                                               
 

   AbbVie Inc.   

 

   Reconciliation of GAAP Reported to Non-GAAP Adjusted Information   

 

   Quarter Ended September 30, 2019   

 

   (Unaudited) (In millions, except per share data)   

 
 
 

  1. Specified items impacted results as follows:  

 
 
 
 

   3Q19   

 
 
 

  Earnings  

 
 
 

  Diluted  

 
 
 

  Pre-tax  

 
 
 

  After-tax a  

 
 
 

  EPS  

 
 

   As reported (GAAP)   

 
 

   $   

 
 

   2,001   

 
 
 
 

   $   

 
 

   1,884   

 
 
 
 

   $   

 
 

   1.26   

 
 
 

  Adjusted for specified items:  

 
 
 
 
 
 
 

  Intangible asset amortization  

 
 

  389  

 
 
 
 

  323  

 
 
 
 

  0.22  

 
 
 

  Milestones and other R&D expenses  

 
 

  20  

 
 
 
 

  20  

 
 
 
 

  0.01  

 
 
 

  Change in fair value of contingent consideration  

 
 

  271  

 
 
 
 

  271  

 
 
 
 

  0.19  

 
 
 

  Restructuring  

 
 

  17  

 
 
 
 

  14  

 
 
 
 

  

 
 
 

  Litigation reserves  

 
 

  7  

 
 
 
 

  5  

 
 
 
 

  

 
 
 

  Stemcentrx-related impairment  

 
 

  939  

 
 
 
 

  823  

 
 
 
 

  0.56  

 
 
 

  Acquisition related costs  

 
 

  158  

 
 
 
 

  128  

 
 
 
 

  0.09  

 
 
 

   As adjusted (non-GAAP)   

 
 

   $   

 
 

   3,802   

 
 
 
 

   $   

 
 

   3,468   

 
 
 
 

   $   

 
 

   2.33   

 
 
 
 

   a Represents net earnings attributable to AbbVie Inc.  

 
 
 
 
                                                                                                                                                                            
 
 

  Milestones and other R&D expenses are associated with milestone payments for previously announced collaborations.  Restructuring is primarily associated with streamlining global operations. Stemcentrx-related impairment refers to the net impact of the intangible asset impairment and the related fair value adjustment to contingent consideration liabilities. Acquisition related costs reflect transaction and financing costs related to the Allergan acquisition.  

 
 
 

  2.     The impact of the specified items by line item was as follows:  

 
 
 
 

   3Q19   

 
 
 

  Cost of products sold  

 
 
 

  SG&A  

 
 
 

  R&D  

 
 
 

  Interest expense, net  

 
 
 

  Other expense, net  

 
 

   As reported (GAAP)   

 
 

   $   

 
 

   1,920   

 
 
 
 

   $   

 
 

   1,657   

 
 
 
 

   $   

 
 

   2,285   

 
 
 
 

   $   

 
 

   420   

 
 
 
 

   $   

 
 

   177   

 
 
 

  Adjusted for specified items:  

 
 
 
 
 
 
 
 
 
 
 

  Intangible asset amortization  

 
 

  (389)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Milestones and other R&D expenses  

 
 

  

 
 
 
 

  

 
 
 
 

  (20)  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Change in fair value of contingent consideration  

 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  (271)  

 
 
 

  Restructuring  

 
 

  (6)  

 
 
 
 

  (3)  

 
 
 
 

  (8)  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Litigation reserves  

 
 

  

 
 
 
 

  (7)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Stemcentrx-related impairment  

 
 

  

 
 
 
 

  

 
 
 
 

  (1,030)  

 
 
 
 

  

 
 
 
 

  91  

 
 
 

  Acquisition related costs  

 
 

  

 
 
 
 

  (26)  

 
 
 
 

  

 
 
 
 

  (132)  

 
 
 
 

  

 
 
 

   As adjusted   (non-GAAP)   

 
 

   $   

 
 

   1,525   

 
 
 
 

   $   

 
 

   1,621   

 
 
 
 

   $   

 
 

   1,227   

 
 
 
 

   $   

 
 

   288   

 
 
 
 

   $   

 
 

   (3)   

 
 
 
 
 
                                          
 
 

  3.     The adjusted tax rate for the third quarter of 2019 was 8.8 percent, as detailed below:  

 
 
 
 

   3Q19   

 
 
 

  Pre-tax
earnings
 

 
 
 

  Income
taxes
 

 
 
 

  Tax rate  

 
 

   As reported (GAAP)   

 
 

   $   

 
 

   2,001   

 
 
 
 

   $   

 
 

   117   

 
 
 
 

   5.9   

 
 

   %   

 
 

  Specified items  

 
 

  1,801  

 
 
 
 

  217  

 
 
 
 

  12.1  

 
 

  %  

 
 

   As adjusted   (non-GAAP)   

 
 

   $   

 
 

   3,802   

 
 
 
 

   $   

 
 

   334   

 
 
 
 

   8.8   

 
 

   %   

 
 
 

 

 

 

 
 
                                                                                                      
 

   AbbVie Inc.   

 

   Reconciliation of GAAP Reported to Non-GAAP Adjusted Information   

 

   Nine Months Ended September 30, 2020   

 

   (Unaudited) (In millions, except per share data)   

 
 
 

  1. Specified items impacted results as follows:  

 
 
 
 

   9M20   

 
 
 

  Earnings  

 
 
 

  Diluted  

 
 
 

  Pre-tax  

 
 
 

  After-tax a  

 
 
 

  EPS  

 
 

   As reported (GAAP)   

 
 

   $   

 
 

   4,905   

 
 
 
 

   $   

 
 

   4,580   

 
 
 
 

   $   

 
 

   2.77   

 
 
 

  Adjusted for specified items:  

 
 
 
 
 
 
 

  Intangible asset amortization  

 
 

  3,967  

 
 
 
 

  3,361  

 
 
 
 

  2.05  

 
 
 

  Acquisition and integration costs  

 
 

  2,899  

 
 
 
 

  2,624  

 
 
 
 

  1.60  

 
 
 

  Milestones and other R&D expenses  

 
 

  225  

 
 
 
 

  202  

 
 
 
 

  0.12  

 
 
 

  Acquired IPR&D  

 
 

  898  

 
 
 
 

  898  

 
 
 
 

  0.54  

 
 
 

  Change in fair value of contingent consideration  

 
 

  1,078  

 
 
 
 

  1,078  

 
 
 
 

  0.65  

 
 
 

  Other  

 
 

  147  

 
 
 
 

  (187)  

 
 
 
 

  (0.11)  

 
 
 

   As adjusted (non-GAAP)   

 
 

   $   

 
 

   14,119   

 
 
 
 

   $   

 
 

   12,556   

 
 
 
 

   $   

 
 

   7.62   

 
 
 
 

   a Represents net earnings attributable to AbbVie Inc.  

 
 
 
 
                                                                                                                                                                                                                                                       
 
 

  Acquisition and integration costs reflect transaction and financing costs, compensation expense and other integration costs as well as amortization of the acquisition date fair value step-up for inventory related to the Allergan acquisition. Milestones and other R&D expenses include milestone payments for previously announced collaborations and the purchase of an FDA priority review voucher from a third party. Other primarily includes the impacts of tax law changes, tax settlements and COVID-19 related charitable contributions and expenses.  

 
 
 

  2.     The impact of the specified items by line item was as follows:  

 
 
 
 

   9M20   

 
 
 

  Net revenues  

 
 
 

  Cost of products sold  

 
 
 

  SG&A  

 
 
 

  R&D  

 
 
 

  Acquired IPR&D  

 
 
 

  Interest expense, net  

 
 
 

  Net foreign exchange loss  

 
 
 

  Other expense, net  

 
 

   As reported (GAAP)   

 
 

   $   

 
 

   31,946   

 
 
 
 

   $   

 
 

   10,703   

 
 
 
 

   $   

 
 

   8,068   

 
 
 
 

   $   

 
 

   4,667   

 
 
 
 

   $   

 
 

   898   

 
 
 
 

   $   

 
 

   1,662   

 
 
 
 

   $   

 
 

   54   

 
 
 
 

   $   

 
 

   989   

 
 
 

  Adjusted for specified items:  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

  Intangible asset amortization  

 
 

  

 
 
 
 

  (3,967)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Acquisition and integration costs  

 
 

  

 
 
 
 

  (1,020)  

 
 
 
 

  (1,290)  

 
 
 
 

  (315)  

 
 
 
 

  

 
 
 
 

  (274)  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Milestones and other R&D expenses  

 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  (225)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Acquired IPR&D  

 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  (898)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Change in fair value of contingent consideration  

 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  (1,078)  

 
 
 

  Other  

 
 

  (20)  

 
 
 
 

  (64)  

 
 
 
 

  (64)  

 
 
 
 

  (48)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  9  

 
 
 
 

  

 
 
 

   As adjusted   (non-GAAP)   

 
 

   $   

 
 

   31,926   

 
 
 
 

   $   

 
 

   5,652   

 
 
 
 

   $   

 
 

   6,714   

 
 
 
 

   $   

 
 

   4,079   

 
 
 
 

   $   

 
 

    

 
 
 
 

   $   

 
 

   1,388   

 
 
 
 

   $   

 
 

   63   

 
 
 
 

   $   

 
 

   (89)   

 
 
 
 
 
                                          
 
 

  3.     The adjusted tax rate for the first nine months of 2020 was 11.0 percent, as detailed below:  

 
 
 
 

   9M20   

 
 
 

  Pre-tax
earnings
 

 
 
 

  Income
taxes
 

 
 
 

  Tax rate  

 
 

   As reported (GAAP)   

 
 

   $   

 
 

   4,905   

 
 
 
 

   $   

 
 

   321   

 
 
 
 

   6.5   

 
 

   %   

 
 

  Specified items  

 
 

  9,214  

 
 
 
 

  1,238  

 
 
 
 

  13.4  

 
 

  %  

 
 

   As adjusted   (non-GAAP)   

 
 

   $   

 
 

   14,119   

 
 
 
 

   $   

 
 

   1,559   

 
 
 
 

   11.0   

 
 

   %   

 
 
 

 

 

 

 
 
                                                                                                                                          
 

   AbbVie Inc.   

 

   Reconciliation of GAAP Reported to Non-GAAP Adjusted Information   

 

   Nine Months Ended September 30, 2019   

 

   (Unaudited) (In millions, except per share data)   

 
 
 

  1. Specified items impacted results as follows:  

 
 
 
 

   9M19   

 
 
 

  Earnings  

 
 
 

  Diluted  

 
 
 

  Pre-tax  

 
 
 

  After-tax a  

 
 
 

  EPS  

 
 

   As reported (GAAP)   

 
 

   $   

 
 

   5,352   

 
 
 
 

   $   

 
 

   5,081   

 
 
 
 

   $   

 
 

   3.41   

 
 
 

  Adjusted for specified items:  

 
 
 
 
 
 
 

  Intangible asset amortization  

 
 

  1,162  

 
 
 
 

  962  

 
 
 
 

  0.65  

 
 
 

  Milestones and other R&D expenses  

 
 

  95  

 
 
 
 

  95  

 
 
 
 

  0.06  

 
 
 

  Acquired IPR&D  

 
 

  246  

 
 
 
 

  241  

 
 
 
 

  0.16  

 
 
 

  Change in fair value of contingent consideration  

 
 

  2,744  

 
 
 
 

  2,746  

 
 
 
 

  1.85  

 
 
 

  Restructuring  

 
 

  188  

 
 
 
 

  153  

 
 
 
 

  0.10  

 
 
 

  Litigation reserves  

 
 

  27  

 
 
 
 

  21  

 
 
 
 

  0.01  

 
 
 

  Stemcentrx-related impairment  

 
 

  939  

 
 
 
 

  823  

 
 
 
 

  0.56  

 
 
 

  Acquisition related costs  

 
 

  189  

 
 
 
 

  155  

 
 
 
 

  0.10  

 
 
 

  Tax audit settlement  

 
 

  

 
 
 
 

  (267)  

 
 
 
 

  (0.18)  

 
 
 

  Other  

 
 

  20  

 
 
 
 

  20  

 
 
 
 

  0.01  

 
 
 

   As adjusted (non-GAAP)   

 
 

   $   

 
 

   10,962   

 
 
 
 

   $   

 
 

   10,030   

 
 
 
 

   $   

 
 

   6.73   

 
 
 
 

   a Represents net earnings attributable to AbbVie Inc.  

 
 
 
 
                                                                                                                                                                                                                                                 
 
 

  Milestones and other R&D expenses are associated with milestone payments for previously announced collaborations. Acquired IPR&D primarily reflects upfront payments related to R&D collaborations and licensing arrangements with third parties. Restructuring is primarily associated with streamlining global operations. Stemcentrx-related impairment refers to the net impact of the intangible asset impairment and the related fair value adjustment to contingent consideration liabilities. Acquisition related costs reflect transaction and financing costs related to the Allergan acquisition.  

 
 
 

  2.     The impact of the specified items by line item was as follows:  

 
 
 
 

   9M19   

 
 
 

  Cost of products sold  

 
 
 

  SG&A  

 
 
 

  R&D  

 
 
 

  Acquired IPR&D  

 
 
 

  Interest expense, net  

 
 
 

  Other expense, net  

 
 

   As reported (GAAP)   

 
 

   $   

 
 

   5,433   

 
 
 
 

   $   

 
 

   4,991   

 
 
 
 

   $   

 
 

   4,865   

 
 
 
 

   $   

 
 

   246   

 
 
 
 

   $   

 
 

   1,054   

 
 
 
 

   $   

 
 

   2,590   

 
 
 

  Adjusted for specified items:  

 
 
 
 
 
 
 
 
 
 
 
 
 

  Intangible asset amortization  

 
 

  (1,162)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Milestones and other R&D expenses  

 
 

  

 
 
 
 

  

 
 
 
 

  (95)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Acquired IPR&D  

 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  (246)  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Change in fair value of contingent consideration  

 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  (2,744)  

 
 
 

  Restructuring  

 
 

  (15)  

 
 
 
 

  (110)  

 
 
 
 

  (63)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Litigation reserves  

 
 

  

 
 
 
 

  (27)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 

  Stemcentrx-related impairment  

 
 

  

 
 
 
 

  

 
 
 
 

  (1,030)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  91  

 
 
 

  Acquisition related costs  

 
 

  

 
 
 
 

  (50)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  (139)  

 
 
 
 

  

 
 
 

  Other  

 
 

  (1)  

 
 
 
 

  

 
 
 
 

  (19)  

 
 
 
 

  

 
 
 
 

  

 
 
 
 

  

 
 
 

   As adjusted   (non-GAAP)   

 
 

   $   

 
 

   4,255   

 
 
 
 

   $   

 
 

   4,804   

 
 
 
 

   $   

 
 

   3,658   

 
 
 
 

   $   

 
 

    

 
 
 
 

   $   

 
 

   915   

 
 
 
 

   $   

 
 

   (63)   

 
 
 
 
 
                                          
 
 

  3.     The adjusted tax rate for the first nine months of 2019 was 8.5 percent, as detailed below:  

 
 
 
 

   9M19   

 
 
 

  Pre-tax
earnings
 

 
 
 

  Income
taxes
 

 
 
 

  Tax rate  

 
 

   As reported (GAAP)   

 
 

   $   

 
 

   5,352   

 
 
 
 

   $   

 
 

   271   

 
 
 
 

   5.1   

 
 

   %   

 
 

  Specified items  

 
 

  5,610  

 
 
 
 

  661  

 
 
 
 

  11.8  

 
 

  %  

 
 

   As adjusted   (non-GAAP)   

 
 

   $   

 
 

   10,962   

 
 
 
 

   $   

 
 

   932   

 
 
 
 

   8.5   

 
 

   %   

 
 
 

 

 

 

 

 Cision View original content: https://www.prnewswire.com/news-releases/abbvie-reports-third-quarter-2020-financial-results-301163816.html  

 

SOURCE AbbVie

 
 

News Provided by PR Newswire via QuoteMedia

The Conversation (0)

Latest Press Releases

Related News

×