Hecla Reports Fourth Quarter and Full Year 2025 Results

Hecla Reports Fourth Quarter and Full Year 2025 Results

2025 Cash Flow from Operations $563 million, Free Cash Flow 1 $310 million, Numerous records achieved; Balance sheet strengthening continues, Net leverage ratio at 0.1x from 1.6x a year ago

Hecla Mining Company ( NYSE:HL ) ("Hecla", "we", "our" or the "Company") today announced fourth quarter and full year 2025 financial and operating results. "Prior quarter" refers to the third quarter of 2025 and "prior year" refers to 2024.

2025 HIGHLIGHTS

______________________________________

Financial Performance:

  • Record revenue: Over $1.4 billion, representing a 53% increase over prior year.
  • Record profitability: Net income applicable to common stockholders of $321 million, or $0.49 per share.
  • Record Adjusted EBITDA: $670 million, nearly doubling the prior year. 4
  • Substantial deleveraging: Total debt of $276 million, net debt of $34 million, decline of 50% in total debt over prior year. Gross Debt to Adjusted EBITDA ratio of 0.4x.
  • Building balance sheet strength: Cash balance of $242 million, providing strategic flexibility.
  • Continued strong cash flow generation: $563 million cash generated from operations, with $310 million in free cash flow 1 , all operations generated positive free cash flow.

Operational Performance:

  • Silver Operations:
    • 17.0 million ounces of silver produced, exceeding 2024 production by over 5% and at the top end of consolidated silver production guidance.
    • Consolidated total cost of sales of $556 million, with silver cash cost of ($1.75) per ounce and AISC of $11.28 per ounce (both after by-product credits). 2,3
  • Gold Operations:
    • Casa Berardi and Greens Creek delivered 2025 consolidated gold production of 151 thousand ounces, exceeding the top end of gold production guidance.
    • Casa Berardi total cost of sales in 2025 of $207 million, with gold cash cost of $1,851 per ounce and AISC of $2,029 per ounce (both after by-product credits). 2,3
  • Individual Mine Performance:
    • Greens Creek: Produced over 8.7 million ounces of silver and over 59 thousand ounces of gold. Total cost of sales in 2025 of $290 million, with silver cash cost of ($8.02) per ounce and AISC of ($2.36) per ounce (both after by-product credits). 2,3
    • Lucky Friday: Record silver production of 5.3 million ounces, exceeding the top end of production guidance of 5.1 million ounces. Total cost of sales of $174 million, with silver cash cost of $8.66 per ounce and AISC of $21.98 per ounce (both after by-product credits). 2,3 Construction of the surface cooling project continued with the project 79% complete as of year-end and tracking for completion by mid-2026.
    • Keno Hill: First year of profitability and positive free cash flow generation under Hecla ownership. Achieved a new production record with over 3 million ounces of silver produced. The backfill plant construction was completed and is now being commissioned.
  • Safety
    • Reduced company-wide Total Recordable Injury Frequency Rate ("TRIFR") to 1.69 in 2025, an improvement of 13% over the prior year.
  • Permitting:
    • Aurora/Polaris: Received Finding of No Significant Impact ("FONSI") and Decision Notice from the U.S. Forest Service ("USFS") for the Polaris Exploration Project in Mineral County, Nevada, clearing the way for exploration activities to commence in 2026.
  • Subsequent to Quarter End:
    • Casa Berardi: Entered into a definitive agreement to sell the Company's wholly-owned subsidiary that owns the Casa Berardi Mine and other Quebec exploration assets to Orezone Gold Corporation for total consideration of up to $593 million, with the transaction expected to close in the first quarter of 2026.
    • Greens Creek: Received FONSI and Decision Notice authorizing surface exploration operations.

Rob Krcmarov, President and Chief Executive Office, said: "2025 was a transformational year for Hecla with strong operational and financial results across a number of key metrics. Our balance sheet improved significantly and we are now well positioned to invest in value surfacing initiatives focused on our best-in-class project pipeline. All three silver operations delivered strong results - Lucky Friday achieved record production, Keno Hill reached a significant milestone, achieving its first full year of profitability under Hecla's ownership, and Greens Creek continued generating substantial cash flow. All while safety performance improved 13% company-wide.

"The pending sale of Casa Berardi for up to $593 million, which is expected to close in the first quarter of this year, positions us as North America's premier silver company. With our strengthened balance sheet and cash position, we aim to nearly double our exploration and pre-development spending to $55 million in 2026, and we will continue to focus on operational excellence and disciplined growth across our high quality silver portfolio."

FINANCIAL AND OPERATIONAL OVERVIEW

________________________________

In the following table and throughout this release, "total cost of sales" is comprised of cost of sales and other direct production costs and depreciation, depletion and amortization; "prior quarter" refers to the third quarter of 2025 and "prior year" refers to 2024.

In thousands (except per ounce amounts)

4Q-2025

3Q-2025

2Q-2025

1Q-2025

4Q-2024

2025

2024

Financial Highlights

Sales

$

448,111

$

409,542

$

304,027

$

261,339

$

245,085

$

1,423,019

$

929,925

Total cost of sales

$

199,903

$

229,075

$

184,503

$

187,335

$

185,799

$

800,816

$

731,715

Gross profit

$

248,208

$

180,467

$

119,524

$

74,004

$

59,286

$

622,203

$

198,210

Net income applicable to common stockholders

$

134,271

$

100,588

$

57,567

$

28,734

$

1,623

$

321,160

$

35,250

Basic income per common share (in dollars)

$

0.20

$

0.15

$

0.09

$

0.05

$

-

$

0.49

$

0.06

Adjusted EBITDA 4

$

251,058

$

195,695

$

132,463

$

90,788

$

86,558

$

670,004

$

337,909

Cash and cash equivalents

$

241,558

$

133,910

$

296,565

$

23,668

$

26,868

$

241,558

$

26,868

Total Debt

$

275,800

$

277,746

$

556,952

$

560,749

$

550,713

$

275,800

$

550,713

Net Debt

$

34,242

$

143,836

$

260,387

$

537,081

$

523,845

$

34,242

$

523,845

Net Debt to Adjusted EBITDA 4

0.1

0.3

0.7

1.5

1.6

0.1

1.6

Cash provided by operating activities

$

217,055

$

148,049

$

161,796

$

35,738

$

67,470

$

562,638

$

218,277

Capital investment

$

(82,346

)

$

(57,905

)

$

(58,043

)

$

(54,095

)

$

(60,784

)

$

(252,389

)

$

(214,492

)

Free cash flow 1

$

134,709

$

90,144

$

103,753

$

(18,357

)

$

6,686

$

310,249

$

3,785

Free cash flow 1 by operation

Greens Creek

Cash flow from operations

$

101,902

$

83,408

$

75,371

$

43,858

$

60,442

$

304,539

$

186,500

Exploration

$

743

$

3,228

$

2,049

$

343

$

1,129

$

6,363

$

8,016

Capital investment

$

(23,282

)

$

(12,179

)

$

(8,397

)

$

(10,759

)

$

(15,798

)

$

(54,617

)

$

(47,795

)

Free cash flow 1

$

79,363

$

74,457

$

69,023

$

33,442

$

45,773

$

256,285

$

146,721

Lucky Friday

Cash flow from operations

$

56,869

$

29,279

$

20,650

$

23,805

$

25,329

$

130,603

$

131,361

Exploration

$

885

$

1,054

$

169

$

-

$

-

$

2,108

$

-

Capital investment

$

(24,680

)

$

(16,865

)

$

(15,942

)

$

(15,446

)

$

(12,608

)

$

(72,933

)

$

(49,592

)

Free cash flow 1

$

33,074

$

13,468

$

4,877

$

8,359

$

12,721

$

59,778

$

81,769

Keno Hill

Cash flow from operations

$

33,028

$

22,109

$

16,445

$

(9,661

)

$

(1,752

)

$

61,921

$

(17,748

)

Exploration

$

365

$

975

$

3,344

$

1,692

$

2,605

$

6,376

$

7,786

Capital investment

$

(15,964

)

$

(14,747

)

$

(17,045

)

$

(10,436

)

$

(15,584

)

$

(58,192

)

$

(54,869

)

Free cash flow 1

$

17,429

$

8,337

$

2,744

$

(18,405

)

$

(14,731

)

$

10,105

$

(64,831

)

Casa Berardi

Cash flow from operations

$

50,162

$

48,938

$

47,198

$

9,900

$

12,356

$

156,198

$

48,663

Exploration

$

-

$

-

$

-

$

-

$

-

$

-

$

1,000

Capital investment

$

(16,410

)

$

(13,480

)

$

(15,367

)

$

(16,257

)

$

(16,406

)

$

(61,514

)

$

(60,704

)

Free cash flow 1

$

33,752

$

35,458

$

31,831

$

(6,357

)

$

(4,050

)

$

94,684

$

(11,041

)

Metals Prices

Average metal prices

Silver - London PM Fix, $/ounce

$

54.83

$

39.38

$

33.63

$

31.91

$

31.34

$

39.94

$

28.24

Gold - London PM Fix, $/ounce

$

4,142

$

3,456

$

3,279

$

2,863

$

2,662

$

3,435

$

2,387

Lead - LME Final Cash Buyer, $/pound

$

0.89

$

0.89

$

0.88

$

0.89

$

0.91

$

0.89

$

0.94

Zinc - LME Final Cash Buyer, $/pound

$

1.44

$

1.28

$

1.20

$

1.29

$

1.38

$

1.30

$

1.26

Realized Prices

Silver, $/ounce

$

69.28

$

42.58

$

34.82

$

33.59

$

30.19

$

45.25

$

28.58

Gold, $/ounce

$

4,210

$

3,509

$

3,314

$

2,940

$

2,656

$

3,490

$

2,403

Lead, $/pound

$

0.97

$

0.93

$

0.92

$

0.92

$

0.94

$

0.94

$

0.97

Zinc, $/pound

$

1.45

$

1.48

$

1.31

$

1.29

$

1.53

$

1.39

$

1.37

FULL YEAR RESULTS

________________________________

Sales increased to over $1.4 billion, an increase of 53% over the prior year, primarily reflecting higher realized precious metals and zinc prices, due largely to timing of sales in a rising price environment, and higher precious metals sales volumes. Payable silver and gold ounces sold were over 5% higher compared to the prior year.

Gross profit was $622 million, a three-fold increase over the prior year. The increase is attributable to all mines, with Keno Hill, contributing its first annual positive gross profit under Hecla ownership. Gross profit benefited from higher revenue driven by higher realized prices and higher payable silver and gold sales volumes, partially offset by higher total cost of sales related to the higher volumes sold.

Net income applicable to common stockholders was $321 million, compared to $35 million in the prior year, over a nine-fold increase. The improvement was primarily related to:

  • A 53% increase in revenue due primarily to higher payable silver and gold sold and higher realized precious metals and zinc prices.
  • $29 million lower ramp-up and suspension costs driven primarily by Keno Hill transitioning to profitability.
  • $8 million lower interest expense driven by a reduction in gross debt.
  • A decrease in depreciation expense of $23 million due primarily to lower depreciation expense at Casa Berardi.

Partly offset by:

  • An increase in cost of sales of $93 million related to higher total cost of sales at Greens Creek, Lucky Friday and Keno Hill on higher volumes sold, partly offset by lower total cost of sales at Casa Berardi as depreciation expense decreased over the prior year.
  • An increase in income and mining tax provision of $127 million, reflecting higher taxable income and higher Alaska Mining License Tax and Quebec Mining Duties driven by elevated profitability at Greens Creek and Casa Berardi, respectively.

Adjusted EBITDA was $670 million, nearly double the prior year. 4

Net Debt to Adjusted EBITDA improved significantly with net debt declining by more than 93% from the prior year to $34 million. 4 The ratio of net debt to adjusted EBITDA (net leverage ratio) improved to 0.1x from 1.6x in the prior year due to strong EBITDA generation during the last 12 months, and an over $500 million decrease in net debt. 4

Cash and cash equivalents at December 31, 2025, were $242 million and included no draws on the revolving credit facility.

Cash provided by operating activities was $563 million, up nearly 160% over the prior year, primarily attributable to elevated metal prices realized through higher volumes of payable silver and gold ounces sold. Cash provided by operating activities was impacted by unfavorable working capital changes of approximately $28 million compared to the prior year, driven primarily by a $138 million increase (unfavorable) in accounts receivable due to elevated metal prices and timing of concentrate shipments. The increase was largely concentrated in the fourth quarter, which saw over a $65 million increase.

Capital investment was $252 million, an increase of $38 million compared to the prior year, with numerous capital projects planned in 2025 at the operating mines that were either completed or tracking well to schedule at year end. In addition, we invested in corporate projects in 2025 geared toward improving business planning and operations initiatives, with more investment planned in 2026.

Free cash flow was $310 million, compared to less than $4 million in the prior year, with the increase primarily due to higher cash flow from operations, partly offset by higher capital investment. 1

In thousands (except per ounce amounts)

4Q-2025

3Q-2025

2Q-2025

1Q-2025

4Q-2024

2025

2024

Operational Highlights

Silver production

Greens Creek, ounces

1,951,784

2,347,674

2,422,978

2,002,560

1,857,314

8,724,996

8,480,877

Lucky Friday, ounces

1,250,204

1,337,353

1,340,877

1,332,252

1,184,819

5,260,686

4,890,949

Keno Hill, ounces

597,020

898,328

750,712

772,430

597,293

3,018,490

2,773,873

Casa Berardi, ounces

4,597

6,921

5,943

5,152

6,188

22,613

24,231

Total, ounces

3,803,605

4,590,276

4,520,510

4,112,394

3,645,614

17,026,785

16,169,930

Gold production

Casa Berardi, ounces

17,472

25,070

28,145

20,473

20,534

91,160

86,648

Greens Creek, ounces

12,256

15,584

17,750

13,759

11,746

59,349

55,275

Total, ounces

29,728

40,654

45,895

34,232

32,280

150,509

141,923

Silver payable ounces sold

3,732,076

4,463,356

3,522,975

3,517,970

3,488,207

15,236,377

14,485,158

Gold payable ounces sold

30,683

41,038

37,333

29,655

33,563

138,709

132,442

Concentrate volumes produced and sold

Greens Creek

Silver concentrate produced, tons

14,896

17,180

17,985

15,541

15,775

65,602

61,253

Silver concentrate sold, tons

17,333

18,954

13,789

15,496

16,061

65,572

61,451

Zinc concentrate produced, tons

17,485

18,548

20,936

18,228

19,251

75,197

75,747

Zinc concentrate sold, tons

18,918

20,065

17,987

18,384

19,464

75,354

75,791

Precious metal concentrate produced, tons

5,571

6,379

8,316

7,515

8,537

27,781

30,085

Precious metal concentrate sold, tons

-

8,743

8,061

8,330

10,975

25,134

34,409

Lucky Friday

Silver concentrate produced, tons

12,283

13,796

13,212

12,934

13,442

52,225

47,077

Silver concentrate sold, tons

12,590

13,726

12,992

13,224

13,340

52,532

46,604

Zinc concentrate produced, tons

6,269

6,869

6,940

6,677

6,873

26,755

23,962

Zinc concentrate sold, tons

7,220

6,178

6,756

7,486

6,107

27,640

22,955

Keno Hill

Silver concentrate produced, tons

1,165

2,056

1,688

1,765

1,397

6,674

5,411

Silver concentrate sold, tons

2,380

2,380

1,614

1,217

1,096

7,591

5,089

Precious metals concentrate produced, tons

815

1,398

907

785

481

3,905

2,765

Precious metals concentrate sold, tons (a)

1,023

1,258

925

623

431

3,829

2,643

Cash Costs and AISC, each after by-product credits

Silver cash costs per ounce 2

$

(0.23

)

$

(2.03

)

$

(5.46

)

$

1.29

$

(0.27

)

$

(1.75

)

$

2.72

Silver AISC per ounce 3

$

18.11

$

11.01

$

5.19

$

11.91

$

11.51

$

11.28

$

13.06

Gold cash costs per ounce 2

$

2,272

$

1,582

$

1,578

$

2,195

$

1,936

$

1,851

$

1,762

Gold AISC per ounce 3

$

2,696

$

1,746

$

1,669

$

2,303

$

2,203

$

2,029

$

1,990

(a) Precious metals concentrates include intersegment sales to Greens Creek.

Consolidated silver production of 17.0 million ounces was over 5% higher than the prior year, with all three silver mines driving the annual increase.

Consolidated gold production of 151 thousand ounces was over 6% higher than the prior year, with both Casa Berardi and Greens Creek delivering higher gold production than the prior year.

Silver payable ounces sold of 15.2 million ounces, approximately 5% higher than the prior year.

Gold payable ounces sold of 139 thousand ounces, approximately 5% higher than the prior year.

Concentrate volumes produced and sold proved relatively unchanged on an annual basis. Shipment of a precious metals concentrate at Greens Creek was delayed to January 2026 and contributed to the inventory build at year end. Due to the elevated precious metal prices at year end, the balance of accounts receivable rose by nearly $143 million. This increase is solely tied to the increase in metal value of concentrate receivables as of December 31, 2025, with the majority of these funds collected in January and February 2026.

Consolidated silver total cost of sales was $556 million, an increase of $68 million (14%) over the prior year, primarily due to higher sales volumes sold. Depreciation, depletion and amortization expense increased $16 million for silver operations due primarily to higher sales volumes.

Silver cash costs and AISC per silver ounce, each after by-product credits , were ($1.75) and $11.28, respectively, lower versus the prior year, primarily due to higher ounces produced, $80 million higher by-product credits, mostly associated with Greens Creek, and $30 million lower treatment charges, partly offset by higher production costs, primarily at Lucky Friday, and higher general and administrative expense. Decrease in AISC year-over-year was partly offset by $29 million higher sustaining capital investment. 2,3

Gold total cost of sales for Casa Berardi decreased by nearly $17 million due primarily to a decrease in depreciation expense related to the underground mine. Gold sales volumes rose by nearly 4.6 thousand ounces due to higher production compared to the prior year.

Gold cash costs and AISC per gold ounce, each after by-product credits , were $1,851 and $2,029 respectively. Cash costs and AISC were higher compared to the prior year due to higher operating costs, with lower sustaining capital partly offsetting the rise in AISC. 2,3

DIVIDENDS

________________________________

Pursuant to the Company's dividend policy, the Board of Directors declared a quarterly cash dividend of $0.00375 per share of common stock payable on or about March 24, 2026, to stockholders of record on March 9, 2026.

Preferred Stock

The Board of Directors declared a quarterly cash dividend of $0.875 per share of Series B preferred stock, payable on or about April 1, 2026, to preferred stockholders of record on March 16, 2026.

2026 GUIDANCE 2,3

________________________________

In the tables below the Company provides production, cost, and capital guidance on a consolidated basis and by mine, as well as projected consolidated exploration and pre-development expenditures. 2026 guidance was previously disclosed in a production and cost guidance release dated January 26, 2026. All guidance items related to the silver mines (Greens Creek, Lucky Friday and Keno Hill) remain unchanged. Gold production guidance is changed for Casa Berardi, along with gold total cost of sales, cash costs and AISC per ounce (after by-product credits) 3,4 to reflect the sale currently expected to close in the first quarter 2026. Capital expenditure guidance and projected consolidated exploration and pre-development investment have been updated to reflect the planned sale of Casa Berardi.

2026 Production Outlook

Consolidated silver production is expected to be 15.1 - 16.5 million ounces.

Consolidated gold production is expected to be 65.0-72.0 thousand ounces, including 14.0-17.0 thousand ounces in the first quarter from Casa Berardi.

Silver Production (Moz)

Gold Production (Koz)

Greens Creek

7.5 - 8.1

51.0 - 55.0

Lucky Friday

4.7 - 5.2

N/A

Keno Hill

2.9 - 3.2

N/A

2026 Total

15.1 - 16.5

51.0 - 55.0

Gold Production (Koz)

Casa Berardi

14.0 - 17.0

2026 Cost Guidance

Total silver cash cost and AISC guidance per silver ounce (after by-product credits) is at ($1.50)-($1.25)/oz and $15.00-$16.25/oz respectively. 2,3 This guidance only incorporates Greens Creek and Lucky Friday, as Keno Hill does not meet our definition of commercial production with one of five criteria currently achieved (see page 67 in our 10-K filing for further details).

Casa Berardi guidance for total cost of sales (includes depreciation) is revised down to $49 million with the announced sale of Casa Berardi currently expected to close in the first quarter 2026. Cash cost and AISC (both after by-product credits) per gold ounce is revised to $2,350-$2,850 and $2,775-$3,375 respectively. 2,3

Metal Prices and FX rate assumptions. Expectations for 2026 include gold $4,000/oz, silver $50.00/oz, zinc $1.30/lb, and lead 0.90$/lb, for by-product credit calculations. Numbers are rounded. Assumed exchange rate for Canadian dollar is 1.35 CAD/USD, unchanged from the prior year.

Total costs of Sales (million)

Cash cost, after by-product credits, per silver ounce 2

AISC, after by-product credits, per produced silver ounce 3

Greens Creek

287.0

($9.00) - ($8.25)

$0.00 - $0.50

Lucky Friday

184.0

$10.25 - $11.00

$23.50 - $26.00

Total Silver

471.0

($1.50) - ($1.25)

$15.00 - $16.25

Total costs of Sales (million)

Cash cost, after by-product credits, per gold ounce 2

AISC, after by-product credits, per produced gold ounce 3

Casa Berardi

49.0

$2,350 - $2,850

$2,775 - $3,375

2026 Capital and Exploration Investment Guidance

Total capital (growth, sustaining and corporate) investment guidance is $216-$238 million for all four mines and corporate, with guidance for the three silver mines and corporate projects remaining unchanged at $204-$223 million from the January release.

  • Greens Creek's capital investment is primarily attributable to mine development and the expansion of its tailings facility, which, when completed is expected to provide tailings storage capacity through 2045.
  • Lucky Friday's capital investment is heavily tied to underground development, a new tailings facility and a surface cooling project, which is expected to be completed by mid-2026, and to increase the designed cooling capacity at the mine over its reserve mine-life of fifteen years.
  • Expected capital investment at Keno Hill comprises mine development and infrastructure projects, including, a waste storage facility and water treatment plant.
  • Casa Berardi's capital investment guidance is revised down to $12-$15 million to reflect planned spending in the first quarter up to the expected closing of its sale.

Exploration and pre-development investments are expected to nearly double from the prior year to $55 million (inclusive of the $2.1 million associated with Casa Berardi), with the focus at Greens Creek, Keno Hill, Lucky Friday and Nevada (Midas, Hollister and Aurora) with the budget nearly tripling from that of 2025 for this region.

(millions)

Total

Sustaining

Growth

2026 Total Capital Investment

$204 - $223

$143 - $157

$61 - $66

Greens Creek

$66 - $71

$66 - $71

-

Lucky Friday

$68 - $73

$68 - $73

-

Keno Hill

$61 - $66

-

$61 - $66

Corporate

$9 - $13

$9 - $13

-

2026 Exploration & Pre-Development

$55

Casa Berardi

(millions)

Total

Sustaining

Growth

2026 Capital Investment

$12 - $15

$6 - $8

$6 - $7

2026 Exploration

$2.1

CONFERENCE CALL AND WEBCAST

________________________________

A conference call and webcast will be held on Wednesday, February 18, at 10:00 a.m. Eastern Time to discuss these results. The Company recommends that you dial in at least 10 minutes before the call commencement. You may join the conference call by dialing toll-free 1-800-715-9871 or for international dialing 1-646-307-1963. The Conference ID is 4812168 and must be provided when dialing in. Hecla's live and archived webcast can be accessed at https://events.q4inc.com/attendee/660148892 or www.hecla.com under Investors.

ABOUT HECLA

Founded in 1891, Hecla Mining Company (NYSE: HL) is the largest silver producer in the United States and Canada. In addition to operating mines in Alaska, Idaho, and Quebec, Canada, the Company is developing a mine in the Yukon, Canada, and owns a number of exploration and pre-development projects in world-class silver and gold mining districts throughout North America.

NOTES

Non-GAAP Financial Measures

Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by United States generally accepted accounting principles ("GAAP"). These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The non-GAAP financial measures cited in this release and listed below are reconciled to their most comparable GAAP measure at the end of this release.

(1) Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less capital investment. Cash provided by operating activities for the Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi operations excludes exploration and pre-development investment, as it is a discretionary expenditure and not a component of the mines' operating performance. Capital investment refers to Additions to properties, plants and equipment from the Consolidated Statements of Cash Flows, net of finance leases.

(2) Cash cost, after by-product credits, per silver and gold ounce is a non-GAAP measurement, a reconciliation of total cost of sales, can be found at the end of the release. It is an important operating statistic that management utilizes to measure each mine's operating performance. It also allows the benchmarking of performance of each mine versus those of our competitors. As a primary silver mining company, management also uses the statistic on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare performance with that of other silver mining companies. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

(3) All-in sustaining cost ("AISC"), after by-product credits, is a non-GAAP measurement, a reconciliation of which to total cost of sales, the closest GAAP measurement, can be found in the end of the release. AISC, after by-product credits, includes total cost of sales and other direct production costs, expenses for reclamation at the mine sites and all site sustaining capital costs. AISC, after by-product credits, is calculated net of depreciation, depletion, and amortization and by-product credits.

Current GAAP measures used in the mining industry, such as total cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Management believes that AISC is a non-GAAP measure that provides additional information to management, investors and analysts to help (i) in the understanding of the economics of our operations and performance compared to other producers and (ii) in the transparency by better defining the total costs associated with production. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

(4) Adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to net income, the most comparable GAAP measure, can be found at the end of the release. Adjusted EBITDA is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net income, or cash provided by operating activities as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. In addition, the Company may use it when formulating performance goals and targets under its incentive program. Net debt to adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to debt and net income, the most comparable GAAP measurements, can be found at the end of the release. It is an important measure for management to measure relative indebtedness and the ability to service the debt relative to its peers. It is calculated as total debt outstanding less total cash on hand divided by adjusted EBITDA.

Cautionary Statement Regarding Forward Looking Statements, Including 2026 Outlook

This news release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws, including Canadian securities laws. Words such as "may", "will", "should", "expects", "intends", "projects", "believes", "estimates", "targets", "anticipates" and similar expressions are used to identify these forward-looking statements.

Such forward-looking statements may include, without limitation: (i) at Greens Creek, the dry stack tailings storage capacity expansion project is expected to provide storage capacity through 2045; (ii) at Lucky Friday, the surface cooling project is tracking for completion by mid-2026, and is to increase designed cooling capacity over reserve mine-life of fifteen years; (iii) at Keno Hill, the backfill plant construction was completed and is now being commissioned, and 2026 expected capital investment comprises mine development and infrastructure projects, including, a waste storage facility and water treatment plant; (iv) at Casa Berardi, 2026 capital investment guidance is revised down to $12-$15 million to reflect planned spending in the first quarter up to the expected closing of its sale; (v) at Polaris Exploration Project, the receipt of Finding of No Significant Impact ("FONSI") and Decision Notice from the U.S. Forest Service ("USFS"), clearing the way for exploration activities to commence in 2026; (vi) at Corporate level, we plan to invest more in corporate projects in 2026 geared toward improving business planning and operations initiatives; (vii) Company-wide and mine-specific estimated spending on capital, exploration and predevelopment for 2026; (viii) Company-wide and mine-specific estimated silver, gold, silver-equivalent and gold-equivalent ounces of production for 2026; (ix) metals prices and foreign exchange rate assumptions; (x) the sale of Casa Berardi is expected to close in the first quarter; and (xi) the Company is now well positioned to invest in value surfacing initiatives focused on its project pipeline.

The material factors or assumptions used to develop such forward-looking statements or forward-looking information include that the Company's plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated, to which the Company's operations are subject. Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect, which could cause actual results to differ from forward-looking statements. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of the Company's projects being consistent with current expectations and mine plans; (iii) political/regulatory developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) the exchange rate for the USD/CAD being approximately consistent with current levels; (v) certain price assumptions for gold, silver, lead and zinc; (vi) prices for key supplies being approximately consistent with current levels; (vii) the accuracy of our current mineral reserve and mineral resource estimates; (viii) there being no significant changes to the availability of employees, vendors and equipment; (ix) the Company's plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated; (x) counterparties performing their obligations under hedging instruments and put option contracts; (xi) sufficient workforce is available and trained to perform assigned tasks; (xii) weather patterns and rain/snowfall within normal seasonal ranges so as not to impact operations; (xiii) relations with interested parties, including First Nations and Native Americans, remain productive; (xiv) maintaining availability of water rights; (xv) factors do not arise that reduce available cash balances; and (xvi) there being no material increases in our current requirements to post or maintain reclamation and performance bonds or collateral related thereto. In addition, material risks that could cause actual results to differ from forward-looking statements include but are not limited to: (i) gold, silver and other metals price volatility; (ii) operating risks; (iii) currency fluctuations; (iv) increased production costs and variances in ore grade or recovery rates from those assumed in mining plans; (v) community relations; and (vi) litigation, political, regulatory, labor and environmental risks. For a more detailed discussion of such risks and other factors, see the Company's 2025 Form 10-Q filed on May 1, 2025, Form 10-Q filed on August 6, 2025, Form 10-Q filed on November 5, 2025, and 2025 Form 10-K expected to be filed on February 17, 2026 for a more detailed discussion of factors that may impact expected future results. The Company undertakes no obligation and has no intention of updating forward-looking statements other than as may be required by law.

Cautionary Statements to Investors on Reserves and Resources

This news release uses the terms "mineral resources", "measured mineral resources", "indicated mineral resources" and "inferred mineral resources." Mineral resources that are not mineral reserves do not have demonstrated economic viability. You should not assume that all or any part of measured or indicated mineral resources will ever be converted into mineral reserves. Further, inferred mineral resources have a great amount of uncertainty as to their existence and as to whether they can be mined legally or economically, and an inferred mineral resource may not be considered when assessing the economic viability of a mining project, and may not be converted to a mineral reserve. The Company reports reserves and resources under the SEC's mining disclosure rules ("S-K 1300") and Canada's National Instrument 43-101 – Standards of Disclosure for Mineral Projects ("NI 43-101") because the Company is a "reporting issuer" under Canadian securities laws. Unless otherwise indicated, all resource and reserve estimates contained in this press release have been prepared in accordance with S-K 1300 as well as NI 43-101.

Hecla Mining Company

Consolidated Statements of Operations

(dollars and shares in thousands, except per share amounts - unaudited)

Three Months Ended

Twelve Months Ended

December 31, 2025

September 30, 2025

December 31, 2025

December 31, 2024

Sales

$

448,111

$

409,542

$

1,423,019

$

929,925

Cost of sales and other direct production costs

164,054

180,451

640,799

548,245

Depreciation, depletion and amortization

35,849

48,624

160,017

183,470

Total cost of sales

199,903

229,075

800,816

731,715

Gross profit

248,208

180,467

622,203

198,210

Other operating expenses:

General and administrative

19,215

13,872

57,626

45,405

Exploration and pre-development

4,881

9,554

27,745

27,321

Ramp-up and suspension costs

3,277

3,257

14,005

43,307

Provision for closed operations and environmental matters

4,965

1,268

7,867

6,843

Write-down of property, plant and equipment

14,574

Other operating income

(4,169

)

3,871

165

(45,516

)

28,169

31,822

107,408

91,934

Income from operations

220,039

148,645

514,795

106,276

Other expense:

Interest expense

(5,526

)

(13,405

)

(41,581

)

(49,834

)

Fair value adjustments, net

(18,412

)

17,625

12,455

(2,204

)

Foreign exchange (loss) gain

(2,196

)

305

(5,764

)

7,552

Other (expense) income, net

(5,612

)

2,433

(726

)

4,426

(31,746

)

6,958

(35,616

)

(40,060

)

Income before income and mining taxes

188,293

155,603

479,179

66,216

Income and mining tax provision

(53,884

)

(54,877

)

(157,467

)

(30,414

)

Net income

134,409

100,726

321,712

35,802

Preferred stock dividends

(138

)

(138

)

(552

)

(552

)

Net income applicable to common stockholders

$

134,271

$

100,588

$

321,160

$

35,250

Basic income per common share after preferred dividends

$

0.20

$

0.15

$

0.49

$

0.06

Diluted income per common share after preferred dividends

$

0.20

$

0.15

$

0.49

$

0.06

Weighted average number of common shares outstanding basic

669,874

669,194

651,965

620,848

Weighted average number of common shares outstanding diluted

673,797

671,938

655,768

622,535

Hecla Mining Company

Consolidated Statements of Cash Flows

(dollars in thousands - unaudited)

Three Months Ended

Twelve Months Ended

December 31, 2025

September 30, 2025

December 31, 2025

December 31, 2024

OPERATING ACTIVITIES

Net income

$

134,409

$

100,726

$

321,712

$

35,802

Non-cash elements included in net income:

Depreciation, depletion and amortization

39,107

49,377

165,570

190,471

Inventory adjustments

10,591

51

13,012

11,707

Fair value adjustments, net

18,412

(17,625

)

(12,455

)

2,204

Provision for reclamation and closure costs

5,834

1,986

11,635

9,370

Stock-based compensation

3,356

2,639

10,918

8,659

Deferred income taxes

46,456

44,502

130,467

19,688

Net foreign exchange loss (gain)

2,196

(305

)

5,764

(7,552

)

Write-down of property, plant and equipment

14,574

Other non-cash items, net

9,069

4,524

12,049

1,706

Change in assets and liabilities:

Accounts receivable

(65,408

)

(60,988

)

(136,835

)

(17,159

)

Inventories

(12,421

)

11,773

(21,469

)

(32,835

)

Other current and non-current assets

9,222

9,002

30,915

(12,517

)

Accounts payable, accrued and other current liabilities

3,571

(8,155

)

(765

)

(2,826

)

Accrued payroll and related benefits

11,171

3,378

22,372

6,739

Accrued taxes

5,348

9,624

16,978

2,817

Accrued reclamation and closure costs and other non-current liabilities

(3,858

)

(2,460

)

(7,230

)

(12,571

)

Net cash provided by operating activities

217,055

148,049

562,638

218,277

INVESTING ACTIVITIES

Additions to properties, plants, equipment and mineral interests

(82,346

)

(57,905

)

(252,389

)

(214,492

)

Proceeds from disposition of assets

20

586

734

1,694

Proceeds from sale or exchange of investments

24,391

28,087

Purchases of investments

(21,932

)

(21,932

)

(73

)

Purchase of silver puts

(25,000

)

(25,000

)

Net cash used in investing activities

(104,867

)

(57,319

)

(270,500

)

(212,871

)

FINANCING ACTIVITIES

Proceeds from issuance of stock, net

42,093

216,225

58,368

Acquisition of treasury shares

(885

)

(1,197

)

Borrowings of debt

20,000

153,000

279,000

Repayments of debt

(310,245

)

(427,245

)

(384,000

)

Dividends paid to common and preferred stockholders

(2,699

)

(2,653

)

(10,375

)

(25,331

)

Repayments of finance leases and other

(2,072

)

(2,423

)

(8,715

)

(10,664

)

Net cash used in financing activities

(4,771

)

(253,228

)

(77,995

)

(83,824

)

Effect of exchange rates on cash

233

(168

)

544

(1,076

)

Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents

107,650

(162,666

)

214,687

(79,494

)

Cash, cash equivalents and restricted cash and cash equivalents at beginning of period

135,082

297,748

28,045

107,539

Cash, cash equivalents and restricted cash and cash equivalents at end of period

$

242,732

$

135,082

$

242,732

$

28,045

Hecla Mining Company

Consolidated Balance Sheets

(dollars and shares in thousands - unaudited)

December 31, 2025

December 31, 2024

ASSETS

Current assets:

Cash and cash equivalents

$

241,558

$

26,868

Accounts receivable

187,340

49,053

Inventories

114,785

104,936

Other current assets

85,661

33,295

Total current assets

629,344

214,152

Investments

47,842

33,897

Restricted cash and cash equivalents

1,174

1,177

Properties, plants, equipment and mine development, net

2,840,827

2,694,119

Operating lease right-of-use assets

8,859

7,544

Other non-current assets

32,599

30,171

Total assets

3,560,645

$

2,981,060

LIABILITIES

Current liabilities:

Accounts payable and other current accrued liabilities

$

163,811

$

118,103

Current debt

33,617

Finance leases

7,173

8,169

Accrued reclamation and closure costs

13,795

13,748

Accrued interest

7,678

14,316

Other current liabilities

39,107

9,885

Total current liabilities

231,564

197,838

Accrued reclamation and closure costs

188,471

111,162

Long-term debt including finance leases

268,627

508,927

Deferred tax liability

246,425

110,266

Other non-current liabilities

33,912

13,353

Total liabilities

968,999

941,546

STOCKHOLDERS' EQUITY

Preferred stock

39

39

Common stock

169,689

160,052

Capital surplus

2,643,211

2,418,149

Accumulated deficit

(182,143

)

(493,529

)

Accumulated other comprehensive loss, net

(3,334

)

(10,266

)

Treasury stock

(35,816

)

(34,931

)

Total stockholders' equity

2,591,646

2,039,514

Total liabilities and stockholders' equity

$

3,560,645

$

2,981,060

Common shares outstanding

679,220

640,548

Non-GAAP Measures
(Unaudited)

Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the three months and years ended December 31, 2025 and 2024, and the three months ended September 30, 2025, June 30, 2025, and March 31, 2025 and an estimate for our silver operations for the twelve months ended December 31, 2026, and gold operation for the three months ended March 31, 2026.

Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as the Company reports them are the same as those reported by other mining companies.

Cash Cost, After By-product Credits, per Ounce is an important operating statistic that the Company utilizes to measure each mine's operating performance. The Company uses AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure the Company reports, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price, received from production. The Company also uses these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.

The Casa Berardi information below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi unit is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other two units is not included as a by-product credit when calculating the gold metrics for Casa Berardi. The Company has not disclosed cost per ounce statistics for the Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. Determination of when those criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

In thousands (except per ounce amounts)

Three Months Ended December 31, 2025

Three Months Ended September 30, 2025

Twelve Months Ended December 31, 2025

Twelve Months Ended December 31, 2024

Greens Creek

Lucky Friday

Keno Hill (4)

Corporate (2)

Total Silver

Greens Creek

Lucky Friday

Keno Hill (4)

Corporate (2)

Total Silver

Greens
Creek

Lucky
Friday

Keno Hill (4)

Corporate (2)

Total Silver

Greens
Creek

Lucky
Friday

Keno Hill (4)

Corporate (2)

Total Silver

Total cost of sales

$79,963

$42,714

$18,729

$—

$141,406

$81,658

$44,641

$31,171

$—

$157,470

$290,180

$173,690

$91,652

$—

$555,522

$268,127

$144,485

$74,962

$—

$487,574

Depreciation, depletion and amortization

$(13,244)

(10,884)

(3,798)

(27,926)

(16,229)

(13,471)

(8,028)

(37,728)

$(55,959)

$(51,055)

$(19,769)

$—

(126,783)

(53,450)

(41,049)

(16,136)

(110,635)

Treatment costs

$242

2,283

2,525

(436)

2,434

-

1,998

$948

$9,734

$—

$—

10,682

26,266

14,456

40,722

Change in product inventory

$(4,485)

(338)

(4,823)

(5,106)

946

(4,160)

$(1,258)

$(6)

$—

$—

(1,264)

(5,858)

2,090

(3,768)

Reclamation and other costs

$(537)

(283)

(820)

(715)

(141)

(856)

$(1,502)

$(857)

$—

$—

(2,359)

(4,481)

(2,806)

(7,287)

Exclusion of Lucky Friday cash costs (5)

(3,634)

(3,634)

Exclusion of Keno Hill cash costs (4)

(14,931)

(14,931)

(23,143)

(23,143)

(71,883)

(71,883)

(58,826)

(58,826)

Cash Cost, Before By-product Credits (1)

61,939

33,492

95,431

59,172

34,409

93,581

232,409

131,506

363,915

230,604

113,542

344,146

Reclamation and other costs

757

195

952

758

195

953

3,029

$780

$—

$—

3,809

3,141

891

4,032

Sustaining capital

17,516

19,693

1,342

38,551

13,210

18,484

1,528

33,222

46,362

$69,316

5,165

120,843

45,214

44,864

1,532

91,610

Exclusion of Lucky Friday sustaining costs (5)

(5,396)

(5,396)

General and administrative

19,215

19,215

13,872

13,872

57,626

57,626

45,405

45,405

AISC, Before By-product Credits (1)

80,212

53,380

20,557

154,149

73,140

53,088

15,400

141,628

281,800

201,602

62,791

546,193

278,959

153,901

46,937

479,797

By-product credits:

Zinc

(23,715)

(7,666)

(31,381)

(22,894)

(7,203)

(30,097)

(93,495)

(28,939)

(122,434)

(89,088)

(26,244)

(115,332)

Gold

(44,708)

(44,708)

(48,618)

(48,618)

(180,497)

(180,497)

(115,189)

(115,189)

Lead

(5,592)

(13,549)

(19,141)

(6,670)

(14,736)

(21,406)

(24,963)

(57,036)

(81,999)

(26,374)

(55,042)

(81,416)

Copper

(938)

(938)

(927)

(927)

(3,465)

(3,465)

(409)

(409)

Exclusion of Lucky Friday byproduct credits (5)

3,943

3,943

Total By-product credits

(74,953)

(21,215)

(96,168)

(79,109)

(21,939)

(101,048)

(302,420)

(85,975)

(388,395)

(231,060)

(77,343)

(308,403)

Cash Cost, After By-product Credits

$(13,014)

$12,277

$—

$—

$(737)

$(19,937)

$12,470

$—

$—

$(7,467)

$(70,011)

$45,531

$—

$—

$(24,480)

$(456)

$36,199

$—

$—

$35,743

AISC, After By-product Credits

$5,259

$32,165

$—

$20,557

$57,981

$(5,969)

$31,149

$—

$15,400

$40,580

$(20,620)

$115,627

$—

$62,791

$157,798

$47,899

$76,558

$—

$46,937

$171,394

Ounces produced

1,952

1,250

3,202

2,348

1,337

3,685

8,725

5,261

13,986

8,481

4,891

13,372

Exclusion of Lucky Friday ounces produced (5)

(253)

(253)

Divided by ounces produced

1,952

1,250

3,202

2,348

1,337

3,685

8,725

5,261

13,986

8,481

4,638

13,119

Cash Cost, Before By-product Credits, per Silver Ounce

$31.73

$26.79

$29.80

$25.20

$25.73

$25.39

$26.64

$25.00

$26.02

$27.19

$24.48

$26.23

By-product credits per ounce

(38.40)

(16.97)

(30.03)

(33.70)

(16.40)

(27.42)

(34.66)

(16.34)

(27.77)

(27.24)

(16.68)

(23.51)

Cash Cost, After By-product Credits, per Silver Ounce

$(6.67)

$9.82

$(0.23)

$(8.50)

$9.33

$(2.03)

$(8.02)

$8.66

$(1.75)

$(0.05)

$7.80

$2.72

AISC, Before By-product Credits, per Silver Ounce

$41.10

$42.70

$48.14

$31.15

$39.70

$38.43

$32.30

$38.32

$39.05

$32.89

$33.18

$36.57

By-product credits per ounce

(38.40)

(16.97)

(30.03)

(33.70)

(16.40)

(27.42)

(34.66)

(16.34)

(27.77)

(27.24)

(16.68)

(23.51)

AISC, After By-product Credits, per Silver Ounce

$2.70

$25.73

$18.11

$(2.55)

$23.30

$11.01

$(2.36)

$21.98

$11.28

$5.65

$16.50

$13.06

In thousands (except per ounce amounts)

Three Months Ended December 31, 2025

Three Months Ended September 30, 2025

Twelve Months Ended December 31, 2025

4Twelve Months Ended December 31, 2024

Casa Berardi

Other (3)

Total Gold and Other

Casa Berardi

Other (3)

Total Gold and Other

Casa Berardi

Other (3)

Total Gold and Other

Casa Berardi

Other (3)

Total Gold and Other

Total cost of sales

$49,826

$8,671

$58,497

$55,422

$16,183

$71,605

$206,720

$38,574

$245,294

$223,614

$20,527

$244,141

Depreciation, depletion and amortization

(7,923)

(7,923)

(10,896)

(10,896)

(33,234)

(33,234)

(72,835)

(72,835)

Treatment costs

40

40

40

40

169

169

153

153

Change in product inventory

(1,677)

(1,677)

(4,293)

(4,293)

(2,774)

(2,774)

3,269

3,269

Reclamation and other costs

(321)

(321)

(326)

(326)

(1,283)

(1,283)

(823)

(823)

Exclusion of Other costs

(8,671)

(8,671)

(16,183)

(16,183)

(38,574)

(38,574)

(20,527)

(20,527)

Cash Cost, Before By-product Credits (1)

39,945

39,945

39,947

39,947

169,598

169,598

153,378

153,378

Reclamation and other costs

321

321

326

326

1,283

1,283

823

823

Sustaining capital

7,085

7,085

3,774

3,774

14,995

14,995

18,963

18,963

AISC, Before By-product Credits (1)

47,351

47,351

44,047

44,047

185,876

185,876

173,164

173,164

By-product credits:

0

Silver

(248)

(248)

(273)

(273)

(888)

(888)

(683)

(683)

Total By-product credits

(248)

(248)

(273)

(273)

(888)

(888)

(683)

(683)

Cash Cost, After By-product Credits

$39,697

$—

$39,697

$39,674

$—

$39,674

$168,710

$—

$168,710

$152,695

$—

$152,695

AISC, After By-product Credits

$47,103

$—

$47,103

$43,774

$—

$43,774

$184,988

$—

$184,988

$172,481

$—

$172,481

Divided by gold ounces produced

17

17

25

25

91

91

87

87

Cash Cost, Before By-product Credits, per Gold Ounce

$2,286

$—

$2,286

$1,593

$—

$1,593

$1,861

$1,861

$1,770

$—

$1,770

By-product credits per ounce

(14)

(14)

(11)

(11)

(10)

(10)

(8)

(8)

Cash Cost, After By-product Credits, per Gold Ounce

$2,272

$—

$2,272

$1,582

$—

$1,582

$1,851

$1,851

$1,762

$—

$1,762

AISC, Before By-product Credits, per Gold Ounce

$2,710

$—

$2,710

$1,757

$—

$1,757

$2,039

$2,039

$1,998

$—

$1,998

By-product credits per ounce

(14)

(14)

(11)

(11)

(10)

(10)

(8)

(8)

AISC, After By-product Credits, per Gold Ounce

$2,696

$—

$2,696

$1,746

$—

$1,746

$2,029

$2,029

$1,990

$—

$1,990

In thousands (except per ounce amounts)

Three Months Ended December 31, 2025

Three Months Ended September 30, 2025

Twelve Months Ended December 31, 2025

Twelve Months Ended December 31, 2024

Total Silver

Total Gold and Other

Total

Total Silver

Total Gold and Other

Total

Total Silver

Total Gold and Other

Total

Total Silver

Total Gold and Other

Total

Total cost of sales

$

141,406

$

58,497

$

199,903

$

157,470

$

71,605

$

229,075

$

555,522

$

245,294

$

800,816

$

487,574

$

244,141

$

731,715

Depreciation, depletion and amortization

(27,926

)

(7,923

)

(35,849

)

(37,728

)

(10,896

)

(48,624

)

(126,783

)

(33,234

)

(160,017

)

(110,635

)

(72,835

)

(183,470

)

Treatment costs

2,525

40

2,565

1,998

40

2,038

10,682

169

10,851

40,722

153

40,875

Change in product inventory

(4,823

)

(1,677

)

(6,500

)

(4,160

)

(4,293

)

(8,453

)

(1,264

)

(2,774

)

(4,038

)

(3,768

)

3,269

(499

)

Reclamation and other costs

(820

)

(321

)

(1,141

)

(856

)

(326

)

(1,182

)

(2,359

)

(1,283

)

(3,642

)

(7,287

)

(823

)

(8,110

)

Exclusion of Lucky Friday cash costs (5)

(3,634

)

(3,634

)

Exclusion of Keno Hill cash costs (4)

(14,931

)

(14,931

)

(23,143

)

(23,143

)

(71,883

)

(71,883

)

(58,826

)

(58,826

)

Exclusion of Other costs

(8,671

)

(8,671

)

(16,183

)

(16,183

)

(38,574

)

(38,574

)

(20,527

)

(20,527

)

Cash Cost, Before By-product Credits (1)

95,431

39,945

135,376

93,581

39,947

133,528

363,915

169,598

533,513

344,146

153,378

497,524

Reclamation and other costs

952

321

1,273

953

326

1,279

3,809

1,283

5,092

4,032

823

4,855

Sustaining capital

38,551

7,085

45,636

33,222

3,774

36,996

120,843

14,995

135,838

91,610

18,963

110,573

Exclusion of Lucky Friday sustaining costs (5)

(5,396

)

(5,396

)

General and administrative

19,215

19,215

13,872

13,872

57,626

57,626

45,405

45,405

AISC, Before By-product Credits (1)

154,149

47,351

201,500

141,628

44,047

185,675

546,193

185,876

732,069

479,797

173,164

652,961

By-product credits:

Zinc

(31,381

)

(31,381

)

(30,097

)

(30,097

)

(122,434

)

(122,434

)

(115,332

)

(115,332

)

Gold

(44,708

)

(44,708

)

(48,618

)

(48,618

)

(180,497

)

(180,497

)

(115,189

)

(115,189

)

Lead

(19,141

)

(19,141

)

(21,406

)

(21,406

)

(81,999

)

(81,999

)

(81,416

)

(81,416

)

Silver

(248

)

(248

)

(273

)

(273

)

(888

)

(888

)

(683

)

(683

)

Copper

(938

)

(938

)

(927

)

(927

)

(3,465

)

(3,465

)

(409

)

(409

)

Exclusion of Lucky Friday by-product credits (5)

3,943

3,943

Total By-product credits

(96,168

)

(248

)

(96,416

)

(101,048

)

(273

)

(101,321

)

(388,395

)

(888

)

(389,283

)

(308,403

)

(683

)

(309,086

)

Cash Cost, After By-product Credits

$

(737

)

$

39,697

$

38,960

$

(7,467

)

$

39,674

$

32,207

$

(24,480

)

$

168,710

$

144,230

$

35,743

$

152,695

$

188,438

AISC, After By-product Credits

$

57,981

$

47,103

$

105,084

$

40,580

$

43,774

$

84,354

$

157,798

$

184,988

$

342,786

$

171,394

$

172,481

$

343,875

Ounces produced

3,202

17

3,685

25

13,986

91

13,372

86,648

Exclusion of Lucky Friday ounces produced (5)

(253

)

Divided by ounces produced

3,202

17

3,685

25

13,986

91

13,119

87

Cash Cost, Before By-product Credits, per Ounce

$

29.80

$

2,286

$

25.39

$

1,593

$

26.02

$

1,861

$

26.23

$

1,770

By-product credits per ounce

(30.03

)

(14

)

(27.42

)

(11

)

(27.77

)

(10

)

(23.51

)

(8

)

Cash Cost, After By-product Credits, per Ounce

$

(0.23

)

$

2,272

$

(2.03

)

$

1,582

$

(1.75

)

$

1,851

$

2.72

$

1,762

AISC, Before By-product Credits, per Ounce

$

48.14

$

2,710

$

38.43

$

1,757

$

39.05

$

2,039

$

36.57

$

1,998

By-product credits per ounce

(30.03

)

(14

)

(27.42

)

(11

)

(27.77

)

(10

)

(23.51

)

(8

)

AISC, After By-product Credits, per Ounce

$

18.11

2,696

$

11.01

1,746

$

11.28

2,029

$

13.06

1,990

In thousands (except per ounce amounts)

Three Months Ended June 30, 2025

Three Months Ended March 31, 2025

Three Months Ended December 31, 2024

Greens Creek

Lucky Friday

Keno Hill (4)

Corporate (2)

Total Silver

Greens Creek

Lucky Friday

Keno Hill (4)

Corporate (2)

Total Silver

Greens Creek

Lucky Friday

Keno Hill (4)

Corporate (2)

Total Silver

Total cost of sales

$

58,921

$

42,286

$

25,881

$

$

127,088

$

69,638

$

44,049

$

15,871

$

$

129,558

$

67,887

$

40,157

$

15,356

$

$

123,400

Depreciation, depletion and amortization

(12,897

)

(13,275

)

(5,141

)

(31,313

)

(13,589

)

(13,425

)

(2,802

)

(29,816

)

(13,743

)

(11,749

)

(3,587

)

(29,079

)

Treatment costs

(1,001

)

1,054

53

2,143

3,963

6,106

4,511

4,837

9,348

Change in product inventory

9,234

225

9,459

(901

)

(839

)

(1,740

)

(2,833

)

1,488

(1,345

)

Reclamation and other costs

57

(160

)

(103

)

(307

)

(273

)

(580

)

(1,119

)

(2,152

)

(3,271

)

Exclusion of Keno Hill cash costs (4)

(20,740

)

(20,740

)

(13,069

)

(13,069

)

(11,769

)

(11,769

)

Cash Cost, Before By-product Credits (1)

54,314

30,130

84,444

56,984

33,475

90,459

54,703

32,581

87,284

Reclamation and other costs

757

195

952

757

195

952

785

183

968

Sustaining capital

8,268

17,069

1,270

26,607

7,368

14,070

1,025

22,463

15,329

12,434

389

28,152

General and administrative

12,540

12,540

11,999

11,999

9,048

9,048

AISC, Before By-product Credits (1)

63,339

47,394

13,810

124,543

65,109

47,740

13,024

125,873

70,817

45,198

9,437

125,452

By-product credits:

Zinc

(23,512

)

(7,120

)

(30,632

)

(23,374

)

(6,950

)

(30,324

)

(24,883

)

(7,707

)

(32,590

)

Gold

(52,194

)

(52,194

)

(34,977

)

(34,977

)

(34,363

)

(34,363

)

Lead

(6,610

)

(14,708

)

(21,318

)

(6,091

)

(14,043

)

(20,134

)

(6,605

)

(14,610

)

(21,215

)

Copper

(871

)

(871

)

(729

)

(729

)

Total By-product credits

(83,187

)

(21,828

)

(105,015

)

(65,171

)

(20,993

)

(86,164

)

(65,851

)

(22,317

)

(88,168

)

Cash Cost, After By-product Credits

$

(28,873

)

$

8,302

$

$

$

(20,571

)

$

(8,187

)

$

12,482

$

$

$

4,295

$

(11,148

)

$

10,264

$

$

$

(884

)

AISC, After By-product Credits

$

(19,848

)

$

25,566

$

$

13,810

$

19,528

$

(62

)

$

26,747

$

$

13,024

$

39,709

$

4,966

$

22,881

$

$

9,437

$

37,284

Divided by silver ounces produced

2,423

1,341

3,764

2,003

1,332

3,335

1,902

1,337

3,239

Cash Cost, Before By-product Credits, per Silver Ounce

$

22.42

$

22.47

$

22.44

$

28.46

$

25.13

$

27.13

$

28.76

$

24.37

$

26.95

By-product credits per ounce

(34.33

)

(16.28

)

(27.90

)

(32.54

)

(15.76

)

(25.84

)

(34.62

)

(16.69

)

(27.22

)

Cash Cost, After By-product Credits, per Silver Ounce

$

(11.91

)

$

6.19

$

(5.46

)

$

(4.08

)

$

9.37

$

1.29

$

(5.86

)

$

7.68

$

(0.27

)

AISC, Before By-product Credits, per Silver Ounce

$

26.14

$

35.35

$

33.09

$

32.51

$

35.84

$

37.75

$

37.24

$

33.81

$

38.73

By-product credits per ounce

(34.33

)

(16.28

)

(27.90

)

(32.54

)

(15.76

)

(25.84

)

(34.62

)

(16.69

)

(27.22

)

AISC, After By-product Credits, per Silver Ounce

$

(8.19

)

$

19.07

$

5.19

$

(0.03

)

$

20.08

$

11.91

$

2.62

$

17.12

$

11.51

In thousands (except per ounce amounts)

Three Months Ended June 30, 2025

Three Months Ended March 31, 2025

Three Months Ended December 31, 2024

Casa Berardi

Other (3)

Total Gold and Other

Casa Berardi

Other (3)

Total Gold and Other

Casa Berardi

Other (3)

Total Gold and Other

Total cost of sales

$

50,790

$

6,625

$

57,415

$

50,682

$

7,095

$

57,777

$

51,734

$

6,187

$

57,921

Depreciation, depletion and amortization

(5,846

)

(5,846

)

(8,569

)

(8,569

)

(10,777

)

(10,777

)

Treatment costs

44

44

45

45

41

41

Change in product inventory

(62

)

(62

)

3,258

3,258

(96

)

(96

)

Reclamation and other costs

(324

)

(324

)

(312

)

(312

)

(201

)

(201

)

Exclusion of Other costs

(6,625

)

(6,625

)

(7,095

)

(7,095

)

(6,187

)

(6,187

)

Cash Cost, Before By-product Credits (1)

44,602

44,602

45,104

45,104

40,701

40,701

Reclamation and other costs

324

324

312

312

201

201

Sustaining capital

2,242

2,242

1,894

1,894

5,381

5,381

AISC, Before By-product Credits (1)

47,168

47,168

47,310

47,310

46,283

46,283

By-product credits:

Silver

(202

)

(202

)

(165

)

(165

)

(194

)

(194

)

Total By-product credits

(165

)

(165

)

(194

)

(194

)

Cash Cost, After By-product Credits

$

44,400

$

44,400

$

44,939

$

$

44,939

$

40,507

$

$

40,507

AISC, After By-product Credits

$

46,966

$

$

46,966

$

47,145

$

$

47,145

$

46,089

$

$

46,089

Divided by gold ounces produced

28

28

20

20

21

21

Cash Cost, Before By-product Credits, per Gold Ounce

$

1,585

$

1,585

$

2,203

$

$

2,203

$

1,945

$

$

1,945

By-product credits per ounce

(7

)

(7

)

(8

)

(8

)

(9

)

(9

)

Cash Cost, After By-product Credits, per Gold Ounce

$

1,578

$

1,578

$

2,195

$

$

2,195

$

1,936

$

$

1,936

AISC, Before By-product Credits, per Gold Ounce

$

1,676

$

$

1,676

$

2,311

$

$

2,311

$

2,212

$

$

2,212

By-product credits per ounce

(7

)

(7

)

(8

)

(8

)

(9

)

(9

)

AISC, After By-product Credits, per Gold Ounce

$

1,669

$

$

1,669

$

2,303

$

$

2,303

$

2,203

$

$

2,203

In thousands (except per ounce amounts)

Three Months Ended June 30, 2025

Three Months Ended March 31, 2025

Three Months Ended December 31, 2024

Total Silver

Total Gold and Other

Total

Total Silver

Total Gold and Other

Total

Total Silver

Total Gold and Other

Total

Total cost of sales

$

127,088

$

57,415

$

184,503

$

129,558

$

57,777

$

187,335

$

123,400

$

57,921

$

181,321

Depreciation, depletion and amortization

(31,313

)

(5,846

)

(37,159

)

(29,816

)

(8,569

)

(38,385

)

(29,079

)

(10,777

)

(39,856

)

Treatment costs

53

44

97

6,106

45

6,151

9,348

41

9,389

Change in product inventory

9,459

(62

)

9,397

(1,740

)

3,258

1,518

(1,345

)

(96

)

(1,441

)

Reclamation and other costs

(103

)

(324

)

(427

)

(580

)

(312

)

(892

)

(3,271

)

(201

)

(3,472

)

Exclusion of Keno Hill cash costs

(20,740

)

(20,740

)

(13,069

)

(13,069

)

(11,769

)

(11,769

)

Exclusion of Other costs

(6,625

)

(6,625

)

(7,095

)

(7,095

)

(6,187

)

(6,187

)

Cash Cost, Before By-product Credits (1)

84,444

44,602

129,046

90,459

45,104

135,563

87,284

40,701

127,985

Reclamation and other costs

952

324

1,276

952

312

1,264

968

201

1,169

Sustaining capital

26,607

2,242

28,849

22,463

1,894

24,357

28,152

5,381

33,533

General and administrative

12,540

12,540

11,999

11,999

9,048

9,048

AISC, Before By-product Credits (1)

124,543

47,168

171,711

125,873

47,310

173,183

125,452

46,283

171,735

By-product credits:

Zinc

(30,632

)

(30,632

)

(30,324

)

(30,324

)

(32,590

)

(32,590

)

Gold

(52,194

)

(52,194

)

(34,977

)

(34,977

)

(34,363

)

(34,363

)

Lead

(21,318

)

(21,318

)

(20,134

)

(20,134

)

(21,215

)

(21,215

)

Copper

(871

)

(871

)

(729

)

(729

)

Silver

(202

)

(202

)

(165

)

(165

)

(194

)

(194

)

Total By-product credits

(105,015

)

(202

)

(105,217

)

(86,164

)

(165

)

(86,329

)

(88,168

)

(194

)

(88,362

)

Cash Cost, After By-product Credits

$

(20,571

)

$

44,400

$

23,829

$

4,295

$

44,939

$

49,234

$

(884

)

$

40,507

$

39,623

AISC, After By-product Credits

$

19,528

$

46,966

$

66,494

$

39,709

$

47,145

$

86,854

$

37,284

$

46,089

$

83,373

Divided by ounces produced

3,764

28

3,335

20

3,239

21

Cash Cost, Before By-product Credits, per Ounce

$

22.44

$

1,585

$

27.13

2,203

$

26.95

$

1,945

By-product credits per ounce

(27.90

)

(7

)

(25.84

)

(8

)

(27.22

)

(9

)

Cash Cost, After By-product Credits, per Ounce

$

(5.46

)

$

1,578

$

1.29

$

2,195

$

(0.27

)

$

1,936

AISC, Before By-product Credits, per Ounce

$

33.09

$

1,676

$

37.75

$

2,311

$

38.73

$

2,212

By-product credits per ounce

(27.90

)

(7

)

(25.84

)

(8

)

(27.22

)

(9

)

AISC, After By-product Credits, per Ounce

$

5.19

$

1,669

$

11.91

$

2,303

$

11.51

$

2,203

(1)

Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

(2)

AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

(3)

Other includes total cost of sales related to the Company's environmental remediation services business.

(4)

Keno Hill is in the ramp-up phase of production and is excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

(5)

Lucky Friday operations were suspended in August 2023 following the underground fire in the #2 shaft secondary egress. The portion of cash costs, sustaining costs, by-product credits, and silver production incurred since the suspension are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

2026 Guidance, Previous and Current Estimates: Reconciliation of Cost of Sales to Non-GAAP Measures

In thousands (except per ounce amounts)

Estimate for Twelve Months Ended December 31, 2026

Greens Creek

Lucky Friday

Corporate (3)

Total Silver

Total cost of sales

$286,300

$183,600

$—

$469,900

Depreciation, depletion and amortization

(56,100)

(51,600)

(107,700)

Treatment costs

17,800

7,900

25,700

Change in product inventory

Other costs

(1,500)

1,600

100

Cash Cost, Before By-product Credits (1)

246,500

141,500

388,000

Reclamation and other costs

3,000

1,000

4,000

Sustaining capital

67,400

69,400

11,000

147,800

General and administrative

63,400

63,400

AISC, Before By-product Credits (1)

316,900

211,900

74,400

603,200

By-product credits:

Zinc

(95,800)

(30,500)

(126,300)

Gold

(192,200)

(192,200)

Lead

(24,700)

(59,200)

(83,900)

Copper

(2,300)

(2,300)

Silver

Total By-product credits

(315,000)

(89,700)

(404,700)

Cash Cost, After By-product Credits

$(68,500)

$51,800

$—

$(16,700)

AISC, After By-product Credits

$1,900

$122,200

$74,400

$198,500

Divided by silver ounces produced

7,800

4,950

12,750

Cash Cost, Before By-product Credits, per Silver Ounce

$31.60

$28.59

$30.43

By-product credits per silver ounce

(40.38)

(18.12)

(31.74)

Cash Cost, After By-product Credits, per Silver Ounce

$(8.78)

$10.47

$(1.31)

AISC, Before By-product Credits, per Silver Ounce

$40.63

$42.81

$47.31

By-product credits per silver ounce

(40.38)

(18.12)

(31.74)

AISC, After By-product Credits, per Silver Ounce

$0.25

$24.69

$15.57

In thousands (except per ounce amounts)

Estimate for Three Months Ended March 31, 2026

Casa Berardi

Total Gold

Total cost of sales

$49,000

$49,000

Depreciation, depletion and amortization

(8,400)

(8,400)

Treatment costs

Change in product inventory

Other costs

(400)

(400)

Cash Cost, Before By-product Credits (1)

40,200

40,200

Reclamation and other costs

300

300

Sustaining capital

6,800

6,800

AISC, Before By-product Credits (1)

47,300

47,300

By-product credits:

Silver

(300)

(300)

Total By-product credits

(300)

(300)

Cash Cost, After By-product Credits

$39,900

$39,900

AISC, After By-product Credits

$47,000

$47,000

Divided by gold ounces produced

15.5

15.5

Cash Cost, Before By-product Credits, per Gold Ounce

$2,594

$2,594

By-product credits per gold ounce

(19)

(19)

Cash Cost, After By-product Credits, per Gold Ounce

$2,575

$2,575

AISC, Before By-product Credits, per Gold Ounce

$3,052

$3,052

By-product credits per gold ounce

(19)

(19)

AISC, After By-product Credits, per Gold Ounce

$3,033

$3,033

(1)

Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

(2)

AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense, and sustaining capital.

Reconciliation of Net Income (GAAP) and Debt (GAAP) to Adjusted EBITDA (non-GAAP) and Net Debt (non-GAAP)

This release refers to the non-GAAP measures of adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), which is a measure of our operating performance, and net debt to adjusted EBITDA for the last 12 months (or "LTM adjusted EBITDA"), which is a measure of our ability to service our debt. Adjusted EBITDA is calculated as net income before the following items: interest expense, income and mining taxes, depreciation, depletion, and amortization expense, ramp-up and suspension costs, gains and losses on disposition of assets, foreign exchange gains and losses, write down of property, plant and equipment, fair value adjustments, net, interest and other income, provisions for closed operations and environmental matters, stock-based compensation, provisional price gains, monetization of zinc and lead hedges and inventory adjustments. Net debt is calculated as total debt, which consists of the liability balances for our Senior Notes, capital leases, and other notes payable, less the total of our cash and cash equivalents and short-term investments. Management believes that, when presented in conjunction with comparable GAAP measures, adjusted EBITDA and net debt to LTM adjusted EBITDA are useful to investors in evaluating our operating performance and ability to meet our debt obligations. The following table reconciles net income and debt to adjusted EBITDA and net debt:

Dollars are in thousands

4Q-2025

3Q-2025

2Q-2025

1Q-2025

4Q-2024

FY 2025

FY 2024

Net income

134,409

$

100,726

$

57,705

$

28,872

$

11,924

321,712

$

35,802

Interest expense

5,526

13,405

11,099

11,551

13,784

41,581

49,834

Income and mining tax provision (benefit)

53,884

54,877

32,561

16,145

8,069

157,467

30,414

Depreciation, depletion and amortization

39,107

49,377

37,914

39,172

41,206

165,570

190,471

Ramp-up and suspension costs

2,060

2,003

2,421

2,135

7,492

8,619

33,985

(Gain) loss on disposition of properties, plants, equipment, and mineral interests

6

2,706

(2,077

)

211

(86

)

846

(1,244

)

Foreign exchange loss (gain)

2,196

(305

)

3,517

356

(4,143

)

5,764

(7,552

)

Write down of property, plant and equipment

110

14,574

Fair value adjustments, net

18,412

(17,625

)

(9,615

)

(3,627

)

9,008

(12,455

)

2,204

Provisional price (gains) losses

(28,993

)

(10,903

)

(4,150

)

(6,916

)

(3,330

)

(50,962

)

(22,880

)

Provision for closed operations and environmental matters

4,965

1,268

844

790

3,162

7,867

6,843

Stock-based compensation

3,356

2,639

2,987

1,936

2,258

10,918

8,659

Inventory adjustments

10,591

51

812

1,558

1,633

13,012

11,707

Monetization of zinc and lead hedges

(72

)

(91

)

(44

)

(454

)

(4,025

)

(661

)

(10,483

)

Other

5,611

(2,433

)

(1,511

)

(941

)

(504

)

726

(4,425

)

Adjusted EBITDA

$

251,058

$

195,695

$

132,463

$

90,788

$

86,558

$

670,004

$

337,909

Total debt

275,800

$

550,713

Less: Cash and cash equivalents

241,558

26,868

Net debt

$

34,242

$

523,845

Net debt/LTM adjusted EBITDA (non-GAAP)

0.1

1.6

Reconciliation of Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)

This release refers to a non-GAAP measure of free cash flow, calculated as cash provided by operating activities, less additions to properties, plants, equipment and mine development. Management believes that, when presented in conjunction with comparable GAAP measures, free cash flow is useful to investors in evaluating our operating performance. The following table reconciles cash provided by operating activities to free cash flow:

Dollars are in thousands

Three Months Ended
December 31,

Twelve Months Ended December 31,

2025

2024

2025

2024

Cash provided by operating activities

$

217,055

$

67,470

$

562,638

$

218,277

Less: Capital investment

(82,346

)

(60,784

)

(252,389

)

(214,492

)

Free cash flow

$

134,709

$

6,686

$

310,249

$

3,785

Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less additions to properties, plants, equipment and mine development. Cash provided by operating activities for our silver operations, the Greens Creek and Lucky Friday operating segments, excludes exploration and pre-development investment, as it is a discretionary expenditure and not a component of the mines' operating performance.

Dollars are in thousands

Total Silver Operations

Years Ended
December 31,

2025

2024

2023

2022

Cash provided by operating activities

$

1,156,320

$

435,142

$

317,861

$

214,883

$

188,434

Exploration

$

30,222

$

8,471

$

8,016

$

7,815

$

5,920

Less: Capital investment

$

(421,706

)

$

(127,550

)

$

(97,387

)

$

(108,879

)

$

(87,890

)

Free cash flow

$

764,836

$

316,063

$

228,490

$

113,819

$

106,464

For further information, please contact:

Mike Parkin
Vice President - Strategy and Investor Relations

Cheryl Turner
Investor Relations Coordinator

Investor Relations
Email: hmc-info@hecla.com
Website: http://www.hecla.com

News Provided by Business Wire via QuoteMedia

HL
The Conversation (0)
Red Mountain Mining

Acquisition of “Thompson Falls” High-Grade Antimony Project Adjacent to America’s only Antimony Smelter

Red Mountain Mining Limited (ASX: RMX, US CODE: RMXFF, or “Company”), a Critical Minerals exploration and development company with an established portfolio in Tier-1 Mining Districts in the United States and Australia, is pleased to announce the Company’s newly-acquired Thompson Falls Antimony... Keep Reading...
Nextech3D.ai Poised for Growth as Event-Tech and 3D/AR Revenue Accelerates

Nextech3D.ai Poised for Growth as Event-Tech and 3D/AR Revenue Accelerates

Nextech3D.AI (CSE:NTAR,OTCQX:NEXCF,FSE:EP2) is gaining investor attention following H.C. Wainwright’s November 2025 coverage, highlighting renewed optimism about the company’s growth prospects, driven largely by its expanding event‑technology business.The analyst firm maintained a Buy rating... Keep Reading...
Purepoint Mobilizing for Summer Uranium Drill Program at Dorado Project - Eastern Athabasca Basin

Purepoint Mobilizing for Summer Uranium Drill Program at Dorado Project - Eastern Athabasca Basin

Purepoint Uranium Group Inc. (TSXV: PTU) (OTCQB: PTUUF) ("Purepoint" or the "Company") is pleased to announce that mobilization is underway for the upcoming summer uranium drill program at its Dorado Project, part of the Purepoint-IsoEnergy Joint Venture in Saskatchewan's eastern Athabasca... Keep Reading...
Challenger Gold

Refurbishment of Toll Milling Plant on Track

Challenger Gold Limited (ASX: CEL) (“CEL” the “Company”) notes the ASX Release by Austral Gold Limited titled "Austral Gold Provides Update on Casposo Plant Refurbishment" today. The release provides an update on the refurbishment of the Casposo Processing Plant and reports that the... Keep Reading...
One kilogram gold bars spilling out of safe in central bank vault.

Top 10 Central Bank Gold Reserves

Global central banks own about 17 percent of all the gold ever mined, with reserves topping 36,520.7 metric tons (MT) at the end of November 2025. They acquired the vast majority after becoming net buyers of the metal in 2010.Central banks purchase gold for a number of reasons: to mitigate risk,... Keep Reading...
Réservoir La Grande and power lines, James Bay, Northern Québec, Canada.

Why Québec’s La Grande and Opinaca Subprovinces are Gaining Attention from Gold Explorers

The James Bay region of Northern Québec sits within the Superior Province, one of the world’s oldest and most metal-endowed Archean crustal blocks. While iconic gold districts like the Abitibi have seen generations of exploration and mine development, other Archean terrains in Québec — notably... Keep Reading...
Red Mountain Mining

Metallurgical Testwork Commences at Oaky Creek High Grade Antimony Prospect

Red Mountain Mining Limited (ASX: RMX, US CODE: RMXFF, or “Company”), a Critical Minerals exploration and development company with an established portfolio in Tier-1 Mining Districts in the United States and Australia, is pleased to announce the commencement of metallurgical testing work for the... Keep Reading...
Boundiali extends strike and depth at BDT3 and BST1

Boundiali extends strike and depth at BDT3 and BST1

Aurum Resources (AUE:AU) has announced Boundiali extends strike and depth at BDT3 and BST1Download the PDF here. Keep Reading...
Gold bar with financial graphs, "Weekly Editor's Picks" and "M&A" text overlay.

Editor's Picks: Gold, Silver Prices Dip and Bounce Back, Plus Top Takeover Candidate

Gold and silver were having a fairly quiet week until Thursday (February 12), when both precious metals experienced steep drops early in the day.The gold price, which had been steady above US$5,000 per ounce, and even briefly breached US$5,100, tumbled by over US$100, bottoming out around... Keep Reading...

Interactive Chart

Latest Press Releases

Related News