CISCO REPORTS THIRD QUARTER EARNINGS

CISCO REPORTS THIRD QUARTER EARNINGS

 
 

-

 
 

  Cisco Logo (PRNewsfoto/Cisco) 

 
 

   News Summary:   

 
  •   $12.7 billion in revenue, down 13% year over year, in line with expectations and reflects our customers' continued implementation of products on-hand

  •  
  • Strong profitability with GAAP gross margin of 65.1% and non-GAAP gross margin of 68.3%

  •  
  • Transformed business model, further enhanced by the Splunk acquisition:

    • Total subscription revenue of $6.9 billion including Splunk, representing 54% of total revenue

    •  
    • Total annualized recurring revenue (ARR) at $29.2 billion including $4.2 billion from Splunk, up 22% year over year, and product ARR at $15.5 billion , up 44% year over year

    •  
  •  
  •   Gary Steele , former Splunk CEO, named president of Go-to-Market, effective immediately

  •  
  •   Q3 FY 2024   Results:

     
    •   Revenue:   $12.7 billion  

      • Decrease of 13% year over year

      •  
      • Splunk contributed $413 million in revenue

      •  
    •  
    •   Earnings per Share: GAAP: $0.46 ; Non-GAAP: $0.88  

      • GAAP EPS decreased 41% year over year, which includes a negative $0.09 impact from the Splunk acquisition

      •  
      • Non-GAAP EPS decreased 12% year over year, which includes a negative $0.01 impact from the Splunk acquisition

      •  
    •  
  •  
  •   Q4 FY 2024   Guidance:
     
    •   Revenue:   $13.4 billion to $13.6 billion  

    •  
    •   Earnings per Share: GAAP: $0.46 to $0.51 ; Non-GAAP: $0.84 to $0.86  

    •  
  •  
  •   FY 2024 Guidance:

     
    •   Revenue:   $53.6 billion to $53.8 billion  

    •  
    •   Earnings per Share: GAAP: $2.46 to $2.51 ; Non-GAAP: $3.69 to $3.71  
    •  
  •  

Cisco today reported third quarter results for the period ended April 27, 2024. Cisco reported third quarter revenue of $12.7 billion , net income on a generally accepted accounting principles (GAAP) basis of $1.9 billion or $0.46 per share, and non-GAAP net income of $3.6 billion or $0.88 per share.

 

"We delivered a solid Q3 performance in what remains a dynamic environment" said Chuck Robbins , chair and CEO of Cisco. "Our unique ability to bring together networking, security, observability, and data enables Cisco to offer our customers unrivaled digital resilience for the AI era."

 

"Revenue, gross margin and non-GAAP EPS in Q3 were at the high end or above our guidance range, both including and excluding Splunk, resulting in continued operating leverage," said Scott Herren , CFO of Cisco. "Customers are consuming the equipment shipped over the last few quarters in line with our expectations and we are seeing stabilization of demand as a result. The addition of Splunk to our product line will be a catalyst for further growth."

 

  Gary Steele Named President of Go-to-Market  

 

Cisco has named Gary Steele as President of Go-to-Market, effective immediately. Steele is well known for his operational excellence, and in this new role, he will work closely with Robbins to set and execute against Cisco's strategic plans and goals. He will continue to lead the Splunk team through the integration process to ensure a seamless integration into Cisco.

 

Cisco also announced that Jeff Sharritts , Cisco's Chief Customer and Partner Officer, will depart Cisco after a successful 24-year career at the company. Sharritts will remain with Cisco until mid-July to ensure a seamless transition.

 
 
                              
 

   GAAP Results   

 
 
 
 
 

    Q3 FY 2024    

 
 
 

    Q3 FY 2023    

 
 
 

    Vs. Q3 FY 2023    

 
 

  Revenue  

 
 
 

  $              12.7 billion  

 
 
 

  $              14.6 billion  

 
 
 

  (13) %  

 
 

  Net Income  

 
 
 

  $               1.9  billion  

 
 
 

  $               3.2  billion  

 
 
 

  (41) %  

 
 

  Diluted Earnings per Share (EPS)  

 
 
 

  $                     0.46  

 
 
 

  $                     0.78  

 
 
 

  (41) %  

 
 
 

The acquisition of Splunk, including financing costs, had a negative impact of $0.09 to GAAP EPS, for the third quarter of fiscal 2024.

 
 
                       
 

   Non-GAAP Results   

 
 
 
 
 

    Q3 FY 2024    

 
 
 

    Q3 FY 2023    

 
 
 

    Vs. Q3 FY 2023    

 
 

  Net Income  

 
 
 

  $               3.6   billion  

 
 
 

  $               4.1   billion  

 
 
 

  (14) %  

 
 

  EPS  

 
 
 

  $                      0.88  

 
 
 

  $                      1.00  

 
 
 

  (12) %  

 
 
 

The acquisition of Splunk, including financing costs, had a negative impact of $0.01 to Non-GAAP EPS, for the third quarter of fiscal 2024.

 

Reconciliations between net income, EPS, and other measures on a GAAP and non-GAAP basis are provided in the tables located in the section entitled "Reconciliations of GAAP to non-GAAP Measures."

 

  Cisco Declares Quarterly Dividend  

 

Cisco has declared a quarterly dividend of $0.40 per common share to be paid on July 24, 2024 , to all stockholders of record as of the close of business on July 5, 2024 . Future dividends will be subject to Board approval.

 

  Financial Summary  

 

  All comparative percentages are on a year-over-year basis unless otherwise noted.  

 

  Q3 FY 2024   Highlights  

 

   Revenue --   Total revenue was $12.7 billion , down 13%, with product revenue down 19% and service revenue up 6%. Cisco completed the acquisition of Splunk Inc. ("Splunk") in the third quarter of fiscal 2024. Splunk contributed $413 million of total revenue for the third quarter of fiscal 2024.

 

Revenue by geographic segment was: Americas down 15%, EMEA down 9%, and APJC down 12%. Product revenue performance reflected growth in Security up 36% and Observability up 27%. Networking was down 27%. Product revenue in Collaboration was flat. Security and Observability, excluding Splunk, grew 3% and 14%, respectively, in the third quarter of fiscal 2024.

 

   Gross Margin --   On a GAAP basis, total gross margin, product gross margin, and service gross margin were 65.1%, 63.5%, and 69.2%, respectively, as compared with 63.4%, 62.7%, and 65.4%, respectively, in the third quarter of fiscal 2023.

 

On a non-GAAP basis, total gross margin, product gross margin, and service gross margin were 68.3%, 66.9%, and 71.6%, respectively, as compared with 65.2%, 64.5%, and 67.3%, respectively, in the third quarter of fiscal 2023.

 

Total gross margins by geographic segment were: 67.9% for the Americas, 69.6% for EMEA and 67.4% for APJC.

 

   Operating Expenses --   On a GAAP basis, operating expenses were $6.1 billion , up 15%, and were 47.9% of revenue. Non-GAAP operating expenses were $4.3 billion , down 5%, and were 34.0% of revenue.

 

   Operating Income --   GAAP operating income was $2.2 billion , down 44%, with GAAP operating margin of 17.2%. Non-GAAP operating income was $4.3 billion , down 12%, with non-GAAP operating margin at 34.2%.

 

   Provision for Income Taxes --   The GAAP tax provision rate was 15.6%. The non-GAAP tax provision rate was 19.0%.

 

   Net Income and EPS --   On a GAAP basis, net income was $1.9 billion and EPS was $0.46 , each a decrease of 41%. On a non-GAAP basis, net income was $3.6 billion , a decrease of 14%, and EPS was $0.88 , a decrease of 12%.

 

   Cash Flow from Operating Activities --    $4.0 billion for the third quarter of fiscal 2024, a decrease of 24%, compared with $5.2 billion for the third quarter of fiscal 2023.

 

  Balance Sheet and Other Financial Highlights  

 

   Cash and Cash Equivalents and Investments --    $18.8 billion at the end of the third quarter of fiscal 2024, compared with $26.1 billion at the end of fiscal 2023.

 

   Remaining Performance Obligations (RPO)     --    $38.8 billion , up 21% in total, with 52% of this amount to be recognized as revenue over the next 12 months. Product RPO were up 29% and service RPO were up 14%.

 

   Deferred Revenue --    $27.5 billion , up 13% in total, with deferred product revenue up 18%. Deferred service revenue was up 9%.

 

   Capital Allocation --   In the third quarter of fiscal 2024, we returned $2.9 billion to stockholders through share buybacks and dividends. We declared and paid a cash dividend of $0.40 per common share, or $1.6 billion , and repurchased approximately 26 million shares of common stock under our stock repurchase program at an average price of $49.22 per share for an aggregate purchase price of $1.3 billion . The remaining authorized amount for stock repurchases under the program is $7.2 billion with no termination date.

 

  Acquisitions  

 

In the third quarter of fiscal 2024, we closed the following acquisitions:

 
  • Splunk Inc., a public cybersecurity and observability company

  •  
  • Isovalent, Inc., a privately held cloud native solutions company
  •  

  Guidance  

 

Cisco estimates the following results for the fourth quarter of fiscal 2024:

 
 
               
 

     Q4 FY 2024     

 
 
 
 

  Revenue  

 
 
 

  $13.4 billion - $13.6 billion  

 
 

  Non-GAAP gross margin rate  

 
 
 

  66.5% – 67.5%  

 
 

  Non-GAAP operating margin rate  

 
 
 

  31.5% – 32.5%  

 
 

  Non-GAAP EPS  

 
 
 

  $0.84 – $0.86  

 
 
 

Our Q4 FY 2024 guidance includes $950 million to $1 billion in revenue from Splunk and a negative impact to non-GAAP EPS of approximately ($0.03) as the interest impact from financing the acquisition more than offsets the operating benefit.

 

Cisco estimates that GAAP EPS will be $0.46 to $0.51 for the fourth quarter of fiscal 2024.

 

Cisco estimates the following results for fiscal 2024:

 
 
         
 

     FY 2024     

 
 
 
 

  Revenue  

 
 
 

  $53.6 billion - $53.8 billion  

 
 

  Non-GAAP EPS  

 
 
 

  $3.69 – $3.71  

 
 
 

Cisco estimates that GAAP EPS will be $2.46 to $2.51 for fiscal 2024.

 

Our Q4 FY 2024 guidance assumes an effective tax provision rate of approximately 18% for GAAP and non-GAAP results. Our FY 2024 guidance assumes an effective tax provision rate of approximately 17% for GAAP and approximately 19% for non-GAAP results.

 

A reconciliation between the guidance on a GAAP and non-GAAP basis is provided in the tables entitled "GAAP to non-GAAP Guidance" located in the section entitled "Reconciliations of GAAP to non-GAAP Measures."

 

  Editor's Notes:  

 
  • Q3 fiscal year 2024 conference call to discuss Cisco's results along with its guidance will be held on Wednesday, May 15, 2024 at 1:30 p.m. Pacific Time . Conference call number is 1-888-848-6507 ( United States ) or 1-212-519-0847 (international).

  •  
  • Conference call replay will be available from 4:00 p.m. Pacific Time , May 15, 2024 to 4:00 p.m. Pacific Time , May 21, 2024 at 1-800-391-9851 ( United States ) or 1-203-369-3268 (international). The replay will also be available via webcast on the Cisco Investor Relations website at https://investor.cisco.com .

  •  
  • Additional information regarding Cisco's financials, as well as a webcast of the conference call with visuals designed to guide participants through the call, will be available at 1:30 p.m. Pacific Time , May 15, 2024. Text of the conference call's prepared remarks will be available within 24 hours of completion of the call. The webcast will include both the prepared remarks and the question-and-answer session. This information, along with the GAAP to non-GAAP reconciliation information, will be available on the Cisco Investor Relations website at https://investor.cisco.com .
  •  

 

 
 
                                                                                                                                                                                                                                                                      
 

   CISCO SYSTEMS, INC.   

 

   CONSOLIDATED STATEMENTS OF OPERATIONS   

 

   (In millions, except per-share amounts)   

 

   (Unaudited)   

 
 
 
 

  Three Months Ended  

 
 
 

  Nine Months Ended  

 
 
 

  April 27,
2024
 

 
 
 

  April 29,
2023
 

 
 
 

  April 27,
2024
 

 
 
 

  April 29,
2023
 

 
 

    REVENUE:    

 
 
 
 
 
 
 
 
 

  Product  

 
 

  $         9,024  

 
 
 

  $       11,092  

 
 
 

  $       29,395  

 
 
 

  $       31,492  

 
 

  Service  

 
 

  3,678  

 
 
 

  3,479  

 
 
 

  10,766  

 
 
 

  10,303  

 
 

  Total revenue  

 
 

  12,702  

 
 
 

  14,571  

 
 
 

  40,161  

 
 
 

  41,795  

 
 

    COST OF SALES:    

 
 
 
 
 
 
 
 
 

  Product  

 
 

  3,295  

 
 
 

  4,136  

 
 
 

  10,695  

 
 
 

  12,353  

 
 

  Service  

 
 

  1,134  

 
 
 

  1,203  

 
 
 

  3,419  

 
 
 

  3,437  

 
 

  Total cost of sales  

 
 

  4,429  

 
 
 

  5,339  

 
 
 

  14,114  

 
 
 

  15,790  

 
 

    GROSS MARGIN    

 
 

  8,273  

 
 
 

  9,232  

 
 
 

  26,047  

 
 
 

  26,005  

 
 

    OPERATING EXPENSES:    

 
 
 
 
 
 
 
 
 

  Research and development  

 
 

  1,948  

 
 
 

  1,962  

 
 
 

  5,804  

 
 
 

  5,598  

 
 

  Sales and marketing  

 
 

  2,559  

 
 
 

  2,526  

 
 
 

  7,523  

 
 
 

  7,301  

 
 

  General and administrative  

 
 

  736  

 
 
 

  641  

 
 
 

  2,050  

 
 
 

  1,788  

 
 

  Amortization of purchased intangible assets  

 
 

  297  

 
 
 

  70  

 
 
 

  430  

 
 
 

  212  

 
 

  Restructuring and other charges  

 
 

  542  

 
 
 

  87  

 
 
 

  677  

 
 
 

  328  

 
 

  Total operating expenses  

 
 

  6,082  

 
 
 

  5,286  

 
 
 

  16,484  

 
 
 

  15,227  

 
 

    OPERATING INCOME    

 
 

  2,191  

 
 
 

  3,946  

 
 
 

  9,563  

 
 
 

  10,778  

 
 

  Interest income  

 
 

  411  

 
 
 

  262  

 
 
 

  1,095  

 
 
 

  650  

 
 

  Interest expense  

 
 

  (357)  

 
 
 

  (109)  

 
 
 

  (588)  

 
 
 

  (316)  

 
 

  Other income (loss), net  

 
 

  (10)  

 
 
 

  (142)  

 
 
 

  (232)  

 
 
 

  (265)  

 
 

  Interest and other income (loss), net  

 
 

  44  

 
 
 

  11  

 
 
 

  275  

 
 
 

  69  

 
 

    INCOME BEFORE PROVISION FOR INCOME TAXES    

 
 

  2,235  

 
 
 

  3,957  

 
 
 

  9,838  

 
 
 

  10,847  

 
 

  Provision for income taxes  

 
 

  349  

 
 
 

  745  

 
 
 

  1,680  

 
 
 

  2,192  

 
 

    NET INCOME    

 
 

  $         1,886  

 
 
 

  $         3,212  

 
 
 

  $         8,158  

 
 
 

  $         8,655  

 
 
 
 
 
 
 
 
 
 

  Net income per share:  

 
 
 
 
 
 
 
 
 

  Basic  

 
 

  $           0.47  

 
 
 

  $           0.79  

 
 
 

  $           2.01  

 
 
 

  $           2.11  

 
 

  Diluted  

 
 

  $           0.46  

 
 
 

  $           0.78  

 
 
 

  $           2.00  

 
 
 

  $           2.11  

 
 

  Shares used in per-share calculation:  

 
 
 
 
 
 
 
 
 

  Basic  

 
 

  4,042  

 
 
 

  4,089  

 
 
 

  4,051  

 
 
 

  4,100  

 
 

  Diluted  

 
 

  4,060  

 
 
 

  4,110  

 
 
 

  4,071  

 
 
 

  4,111  

 
 
 

 

 
 
                                                                
 

   CISCO SYSTEMS, INC.   

 

   REVENUE BY SEGMENT   

 

   (In millions, except percentages)   

 
 
 
 
 

  April 27, 2024  

 
 
 
 

  Three Months Ended  

 
 
 

  Nine Months Ended  

 
 
 
 

  Amount  

 
 
 

  Y/Y %  

 
 
 

  Amount  

 
 
 

  Y/Y %  

 
 

    Revenue   :  

 
 
 
 
 
 
 
 
 
 

  Americas  

 
 
 

  $         7,372  

 
 
 

  (15) %  

 
 
 

  $       23,904  

 
 
 

  (2) %  

 
 

  EMEA  

 
 
 

  3,458  

 
 
 

  (9) %  

 
 
 

  10,606  

 
 
 

  (5) %  

 
 

  APJC  

 
 
 

  1,873  

 
 
 

  (12) %  

 
 
 

  5,652  

 
 
 

  (9) %  

 
 

  Total  

 
 
 

  $       12,702  

 
 
 

  (13) %  

 
 
 

  $       40,161  

 
 
 

  (4) %  

 
 
 
 
  
 
 

  Amounts may not sum and percentages may not recalculate due to rounding.  

 
 
 

 

 
 
                              
 

   CISCO SYSTEMS, INC.   

 

   GROSS MARGIN PERCENTAGE BY SEGMENT   

 

   (In percentages)   

 
 
 
 
 

  April 27, 2024  

 
 
 
 

  Three Months Ended  

 
 
 

  Nine Months Ended  

 
 

    Gross Margin Percentage   :  

 
 
 
 
 
 

  Americas  

 
 
 

  67.9 %  

 
 
 

  66.5 %  

 
 

  EMEA  

 
 
 

  69.6 %  

 
 
 

  69.1 %  

 
 

  APJC  

 
 
 

  67.4 %  

 
 
 

  67.5 %  

 
 
 

 

 
 
                                                                                           
 

   CISCO SYSTEMS, INC.   

 

   REVENUE FOR GROUPS OF SIMILAR PRODUCTS AND SERVICES   

 

   (In millions, except percentages)   

 
 
 
 
 

  April 27, 2024  

 
 
 
 

  Three Months Ended  

 
 
 

  Nine Months Ended  

 
 
 
 

  Amount  

 
 
 

  Y/Y %  

 
 
 

  Amount  

 
 
 

  Y/Y %  

 
 

    Revenue   :  

 
 
 
 
 
 
 
 
 
 

  Networking  

 
 
 

  $         6,522  

 
 
 

  (27) %  

 
 
 

  $       22,425  

 
 
 

  (11) %  

 
 

  Security  

 
 
 

  1,304  

 
 
 

  36 %  

 
 
 

  3,288  

 
 
 

  14 %  

 
 

  Collaboration  

 
 
 

  987  

 
 
 

  — %  

 
 
 

  3,093  

 
 
 

  2 %  

 
 

  Observability  

 
 
 

  211  

 
 
 

  27 %  

 
 
 

  589  

 
 
 

  21 %  

 
 

  Total Product  

 
 
 

  9,024  

 
 
 

  (19) %  

 
 
 

  29,395  

 
 
 

  (7) %  

 
 

  Services  

 
 
 

  3,678  

 
 
 

  6 %  

 
 
 

  10,766  

 
 
 

  5 %  

 
 

  Total  

 
 
 

  $       12,702  

 
 
 

  (13) %  

 
 
 

  $       40,161  

 
 
 

  (4) %  

 
 
 
 
     
 
 

  Security and Observability, excluding Splunk, grew 3% and 14%, respectively, in the third quarter of fiscal 2024, and 3% and 17%, respectively, for the first nine months of fiscal 2024.  

 
 
 

  Amounts may not sum and percentages may not recalculate due to rounding.  

 
 
 
 

 

 
 
                                                                                                                                      
 

   CISCO SYSTEMS, INC.   

 

   CONDENSED CONSOLIDATED BALANCE SHEETS   

 

   (In millions)   

 

   (Unaudited)   

 
 
 
 

  April 27, 2024  

 
 
 

  July 29, 2023  

 
 

    ASSETS    

 
 
 
 
 

  Current assets:  

 
 
 
 
 

  Cash and cash equivalents  

 
 

  $                8,913  

 
 
 

  $              10,123  

 
 

  Investments  

 
 

  9,857  

 
 
 

  16,023  

 
 

  Accounts receivable, net of allowance of $81 at April 27, 2024 and $85 at July 29, 2023  

 
 

  5,127  

 
 
 

  5,854  

 
 

  Inventories  

 
 

  3,118  

 
 
 

  3,644  

 
 

  Financing receivables, net  

 
 

  3,443  

 
 
 

  3,352  

 
 

  Other current assets  

 
 

  5,428  

 
 
 

  4,352  

 
 

  Total current assets  

 
 

  35,886  

 
 
 

  43,348  

 
 

  Property and equipment, net  

 
 

  2,000  

 
 
 

  2,085  

 
 

  Financing receivables, net  

 
 

  3,251  

 
 
 

  3,483  

 
 

  Goodwill  

 
 

  58,633  

 
 
 

  38,535  

 
 

  Purchased intangible assets, net  

 
 

  11,819  

 
 
 

  1,818  

 
 

  Deferred tax assets  

 
 

  5,527  

 
 
 

  6,576  

 
 

  Other assets  

 
 

  5,882  

 
 
 

  6,007  

 
 

    TOTAL ASSETS    

 
 

  $            122,998  

 
 
 

  $            101,852  

 
 

    LIABILITIES AND EQUITY    

 
 
 
 
 

  Current liabilities:  

 
 
 
 
 

  Short-term debt  

 
 

  $              11,891  

 
 
 

  $                1,733  

 
 

  Accounts payable  

 
 

  2,054  

 
 
 

  2,313  

 
 

  Income taxes payable  

 
 

  1,867  

 
 
 

  4,235  

 
 

  Accrued compensation  

 
 

  3,211  

 
 
 

  3,984  

 
 

  Deferred revenue  

 
 

  15,751  

 
 
 

  13,908  

 
 

  Other current liabilities  

 
 

  5,334  

 
 
 

  5,136  

 
 

  Total current liabilities  

 
 

  40,108  

 
 
 

  31,309  

 
 

  Long-term debt  

 
 

  20,102  

 
 
 

  6,658  

 
 

  Income taxes payable  

 
 

  2,869  

 
 
 

  5,756  

 
 

  Deferred revenue  

 
 

  11,724  

 
 
 

  11,642  

 
 

  Other long-term liabilities  

 
 

  2,427  

 
 
 

  2,134  

 
 

  Total liabilities  

 
 

  77,230  

 
 
 

  57,499  

 
 

  Total equity  

 
 

  45,768  

 
 
 

  44,353  

 
 

    TOTAL LIABILITIES AND EQUITY    

 
 

  $            122,998  

 
 
 

  $            101,852  

 
 
 

 

 
 
                                                                                                                                                                                                    
 

   CISCO SYSTEMS, INC.   

 

   CONSOLIDATED STATEMENTS OF CASH FLOWS   

 

   (In millions)   

 

   (Unaudited)   

 
 
 
 

  Nine Months Ended  

 
 
 

  April 27,  
2024  

 
 
 

  April 29,  
2023  

 
 

  Cash flows from operating activities:  

 
 
 
 
 

  Net income  

 
 

  $              8,158  

 
 
 

  $              8,655  

 
 

  Adjustments to reconcile net income to net cash provided by operating activities:  

 
 
 
 
 

  Depreciation, amortization, and other  

 
 

  1,684  

 
 
 

  1,304  

 
 

  Share-based compensation expense  

 
 

  2,274  

 
 
 

  1,720  

 
 

  Provision for receivables  

 
 

  19  

 
 
 

  11  

 
 

  Deferred income taxes  

 
 

  (245)  

 
 
 

  (1,343)  

 
 

  (Gains) losses on divestitures, investments and other, net  

 
 

  224  

 
 
 

  243  

 
 

  Change in operating assets and liabilities, net of effects of acquisitions and divestitures:  

 
 
 
 
 

  Accounts receivable  

 
 

  1,286  

 
 
 

  1,494  

 
 

  Inventories  

 
 

  530  

 
 
 

  (894)  

 
 

  Financing receivables  

 
 

  92  

 
 
 

  1,126  

 
 

  Other assets  

 
 

  (382)  

 
 
 

  (428)  

 
 

  Accounts payable  

 
 

  (300)  

 
 
 

  156  

 
 

  Income taxes, net  

 
 

  (5,223)  

 
 
 

  1,120  

 
 

  Accrued compensation  

 
 

  (1,092)  

 
 
 

  25  

 
 

  Deferred revenue  

 
 

  211  

 
 
 

  1,055  

 
 

  Other liabilities  

 
 

  (86)  

 
 
 

  (324)  

 
 

  Net cash provided by operating activities  

 
 

  7,150  

 
 
 

  13,920  

 
 

  Cash flows from investing activities:  

 
 
 
 
 

  Purchases of investments  

 
 

  (3,044)  

 
 
 

  (7,652)  

 
 

  Proceeds from sales of investments  

 
 

  3,874  

 
 
 

  802  

 
 

  Proceeds from maturities of investments  

 
 

  5,804  

 
 
 

  3,789  

 
 

  Acquisitions, net of cash and cash equivalents acquired  

 
 

  (25,874)  

 
 
 

  (96)  

 
 

  Purchases of investments in privately held companies  

 
 

  (82)  

 
 
 

  (162)  

 
 

  Return of investments in privately held companies  

 
 

  146  

 
 
 

  72  

 
 

  Acquisition of property and equipment  

 
 

  (472)  

 
 
 

  (616)  

 
 

  Other  

 
 

  (2)  

 
 
 

  (24)  

 
 

  Net cash used in investing activities  

 
 

  (19,650)  

 
 
 

  (3,887)  

 
 

  Cash flows from financing activities:  

 
 
 
 
 

  Issuances of common stock  

 
 

  347  

 
 
 

  316  

 
 

  Repurchases of common stock - repurchase program  

 
 

  (3,772)  

 
 
 

  (3,029)  

 
 

  Shares repurchased for tax withholdings on vesting of restricted stock units  

 
 

  (765)  

 
 
 

  (444)  

 
 

  Short-term borrowings, original maturities of 90 days or less, net  

 
 

  1,547  

 
 
 

  (602)  

 
 

  Issuances of debt  

 
 

  24,159  

 
 
 

  —  

 
 

  Repayments of debt  

 
 

  (2,195)  

 
 
 

  (500)  

 
 

  Repayments of Splunk convertible debt, net  

 
 

  (3,140)  

 
 
 

  —  

 
 

  Dividends paid  

 
 

  (4,778)  

 
 
 

  (4,713)  

 
 

  Other  

 
 

  (52)  

 
 
 

  (4)  

 
 

  Net cash provided by (used in) financing activities  

 
 

  11,351  

 
 
 

  (8,976)  

 
 

  Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and
restricted cash equivalents
 

 
 

  (39)  

 
 
 

  (90)  

 
 

  Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents  

 
 

  (1,188)  

 
 
 

  967  

 
 

  Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period  

 
 

  11,627  

 
 
 

  8,579  

 
 

  Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period  

 
 

  $           10,439  

 
 
 

  $              9,546  

 
 

  Supplemental cash flow information:  

 
 
 
 
 

  Cash paid for interest  

 
 

  $                 350  

 
 
 

  $                 306  

 
 

  Cash paid for income taxes, net  

 
 

  $              7,150  

 
 
 

  $              2,414  

 
 
 

 

 
 
                                                        
 

   CISCO SYSTEMS, INC.   

 

   REMAINING PERFORMANCE OBLIGATIONS   

 

   (In millions, except percentages)   

 
 
 
 

  April 27, 2024  

 
 
 

  January 27, 2024  

 
 
 

  April 29, 2023  

 
 
 

  Amount  

 
 
 

  Y/Y%  

 
 
 

  Amount  

 
 
 

  Y/Y%  

 
 
 

  Amount  

 
 
 

  Y/Y%  

 
 

  Product  

 
 

  $    18,876  

 
 
 

  29 %  

 
 
 

  $    16,249  

 
 
 

  12 %  

 
 
 

  $    14,681  

 
 
 

  9 %  

 
 

  Service  

 
 

  19,898  

 
 
 

  14 %  

 
 
 

  19,407  

 
 
 

  12 %  

 
 
 

  17,401  

 
 
 

  4 %  

 
 

  Total  

 
 

  $    38,774  

 
 
 

  21 %  

 
 
 

  $    35,656  

 
 
 

  12 %  

 
 
 

  $    32,082  

 
 
 

  6 %  

 
 
 
 
  
 
 

  We expect 52% of total RPO at April 27, 2024 will be recognized as revenue over the next 12 months.  

 
 
 

 

 
 
                                                        
 

   CISCO SYSTEMS, INC.   

 

   DEFERRED REVENUE   

 

   (In millions)   

 
 
 
 

  April 27,
2024
 

 
 
 

  January 27,
2024
 

 
 
 

  April 29,
2023
 

 
 

  Deferred revenue:  

 
 
 
 
 
 
 

  Product  

 
 

  $       12,856  

 
 
 

  $       11,640  

 
 
 

  $       10,895  

 
 

  Service  

 
 

  14,619  

 
 
 

  14,131  

 
 
 

  13,365  

 
 

  Total  

 
 

  $       27,475  

 
 
 

  $       25,771  

 
 
 

  $       24,260  

 
 

  Reported as:  

 
 
 
 
 
 
 

  Current  

 
 

  $       15,751  

 
 
 

  $       14,011  

 
 
 

  $       13,249  

 
 

  Noncurrent  

 
 

  11,724  

 
 
 

  11,760  

 
 
 

  11,011  

 
 

  Total  

 
 

  $       27,475  

 
 
 

  $       25,771  

 
 
 

  $       24,260  

 
 
 

 

 
 
                                                                                                                                           
 

   CISCO SYSTEMS, INC.   

 

   DIVIDENDS PAID AND REPURCHASES OF COMMON STOCK   

 

   (In millions, except per-share amounts)   

 
 
 
 
 

  DIVIDENDS  

 
 
 

  STOCK REPURCHASE PROGRAM  

 
 
 

  TOTAL  

 
 

    Quarter Ended    

 
 
 

  Per Share  

 
 
 

  Amount  

 
 
 

  Shares  

 
 
 

  Weighted-Average
Price per Share
 

 
 
 

  Amount  

 
 
 

  Amount  

 
 

  Fiscal 2024  

 
 
 
 
 
 
 
 
 
 
 
 
 
 

  April 27, 2024  

 
 
 

  $             0.40  

 
 
 

  $          1,615  

 
 
 

  26  

 
 
 

  $          49.22  

 
 
 

  $          1,256  

 
 
 

  $          2,871  

 
 

  January 27, 2024  

 
 
 

  $             0.39  

 
 
 

  $          1,583  

 
 
 

  25  

 
 
 

  $          49.54  

 
 
 

  $          1,254  

 
 
 

  $          2,837  

 
 

  October 28, 2023  

 
 
 

  $             0.39  

 
 
 

  $          1,580  

 
 
 

  23  

 
 
 

  $          54.53  

 
 
 

  $          1,252  

 
 
 

  $          2,832  

 
 

  Fiscal 2023  

 
 
 
 
 
 
 
 
 
 
 
 
 
 

  July 29, 2023  

 
 
 

  $             0.39  

 
 
 

  $          1,589  

 
 
 

  25  

 
 
 

  $          50.49  

 
 
 

  $          1,254  

 
 
 

  $          2,843  

 
 

  April 29, 2023  

 
 
 

  $             0.39  

 
 
 

  $          1,593  

 
 
 

  25  

 
 
 

  $          49.45  

 
 
 

  $          1,259  

 
 
 

  $          2,852  

 
 

  January 28, 2023  

 
 
 

  $             0.38  

 
 
 

  $          1,560  

 
 
 

  26  

 
 
 

  $          47.72  

 
 
 

  $          1,256  

 
 
 

  $          2,816  

 
 

  October 29, 2022  

 
 
 

  $             0.38  

 
 
 

  $          1,560  

 
 
 

  12  

 
 
 

  $          43.76  

 
 
 

  $             502  

 
 
 

  $          2,062  

 
 
 

 

 
 
                                                                                                                                                                                      
 

   CISCO SYSTEMS, INC.   

 

   RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES   

 

   

 

   GAAP TO NON-GAAP NET INCOME   

 

   (In millions)   

 
 
 
 

  Three Months Ended  

 
 
 

  Nine Months Ended  

 
 
 

  April 27,  
2024  

 
 
 

  April 29,  
2023  

 
 
 

  April 27,  
2024  

 
 
 

  April 29,  
2023  

 
 

  GAAP net income  

 
 

  $         1,886  

 
 
 

  $         3,212  

 
 
 

  $         8,158  

 
 
 

  $         8,655  

 
 

  Adjustments to cost of sales:  

 
 
 
 
 
 
 
 
 

  Share-based compensation expense  

 
 

  139  

 
 
 

  106  

 
 
 

  381  

 
 
 

  293  

 
 

  Amortization of acquisition-related intangible assets  

 
 

  249  

 
 
 

  156  

 
 
 

  605  

 
 
 

  462  

 
 

  Acquisition-related/divestiture costs  

 
 

  12  

 
 
 

  1  

 
 
 

  13  

 
 
 

  4  

 
 

  Total adjustments to GAAP cost of sales  

 
 

  400  

 
 
 

  263  

 
 
 

  999  

 
 
 

  759  

 
 

  Adjustments to operating expenses:  

 
 
 
 
 
 
 
 
 

  Share-based compensation expense  

 
 

  665  

 
 
 

  518  

 
 
 

  1,877  

 
 
 

  1,431  

 
 

  Amortization of acquisition-related intangible assets  

 
 

  297  

 
 
 

  70  

 
 
 

  430  

 
 
 

  212  

 
 

  Acquisition-related/divestiture costs  

 
 

  264  

 
 
 

  55  

 
 
 

  403  

 
 
 

  178  

 
 

  Russia-Ukraine war costs  

 
 

  (10)  

 
 
 

  2  

 
 
 

  (12)  

 
 
 

  7  

 
 

  Significant asset impairments and restructurings  

 
 

  542  

 
 
 

  87  

 
 
 

  677  

 
 
 

  328  

 
 

  Total adjustments to GAAP operating expenses  

 
 

  1,758  

 
 
 

  732  

 
 
 

  3,375  

 
 
 

  2,156  

 
 

  Adjustments to interest and other income (loss), net:  

 
 
 
 
 
 
 
 
 

  (Gains) and losses on investments  

 
 

  (7)  

 
 
 

  123  

 
 
 

  132  

 
 
 

  188  

 
 

  Total adjustments to GAAP interest and other income (loss), net  

 
 

  (7)  

 
 
 

  123  

 
 
 

  132  

 
 
 

  188  

 
 

  Total adjustments to GAAP income before provision for income taxes  

 
 

  2,151  

 
 
 

  1,118  

 
 
 

  4,506  

 
 
 

  3,103  

 
 

  Income tax effect of non-GAAP adjustments  

 
 

  (484)  

 
 
 

  (219)  

 
 
 

  (1,045)  

 
 
 

  (623)  

 
 

  Significant tax matters  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  164  

 
 

  Total adjustments to GAAP provision for income taxes  

 
 

  (484)  

 
 
 

  (219)  

 
 
 

  (1,045)  

 
 
 

  (459)  

 
 

  Non-GAAP net income  

 
 

  $         3,553  

 
 
 

  $         4,111  

 
 
 

  $       11,619  

 
 
 

  $       11,299  

 
 
 

 

 
 
                                                                                              
 

   CISCO SYSTEMS, INC.   

 

   RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES   

 

   

 

   GAAP TO NON-GAAP EPS   

 
 
 
 

  Three Months Ended  

 
 
 

  Nine Months Ended  

 
 
 

  April 27,  
2024  

 
 
 

  April 29,  
2023  

 
 
 

  April 27,  
2024  

 
 
 

  April 29,  
2023  

 
 

  GAAP EPS  

 
 

  $           0.46  

 
 
 

  $           0.78  

 
 
 

  $           2.00  

 
 
 

  $           2.11  

 
 

  Adjustments to GAAP:  

 
 
 
 
 
 
 
 
 

  Share-based compensation expense  

 
 

  0.20  

 
 
 

  0.15  

 
 
 

  0.55  

 
 
 

  0.42  

 
 

  Amortization of acquisition-related intangible assets  

 
 

  0.13  

 
 
 

  0.06  

 
 
 

  0.25  

 
 
 

  0.16  

 
 

  Acquisition-related/divestiture costs  

 
 

  0.07  

 
 
 

  0.01  

 
 
 

  0.10  

 
 
 

  0.04  

 
 

  Significant asset impairments and restructurings  

 
 

  0.13  

 
 
 

  0.02  

 
 
 

  0.17  

 
 
 

  0.08  

 
 

  (Gains) and losses on investments  

 
 

  —  

 
 
 

  0.03  

 
 
 

  0.03  

 
 
 

  0.05  

 
 

  Income tax effect of non-GAAP adjustments  

 
 

  (0.12)  

 
 
 

  (0.05)  

 
 
 

  (0.26)  

 
 
 

  (0.15)  

 
 

  Significant tax matters  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  0.04  

 
 

  Non-GAAP EPS  

 
 

  $           0.88  

 
 
 

  $           1.00  

 
 
 

  $           2.85  

 
 
 

  $           2.75  

 
 
 
 
  
 
 

  Amounts may not sum due to rounding.  

 
 
 

 

 
 
                
 

   CISCO SYSTEMS, INC.
GAAP TO NON-GAAP EPS
 
 

 

   IMPACT OF SPLUNK ACQUISITION, INCLUDING FINANCING COSTS   

 
 
 
 

  Three Months Ended  

 
 
 

  April 27, 2024  

 
 

  GAAP EPS Impact  

 
 

  $                      (0.09)  

 
 

  Amortization of intangible assets  

 
 

  0.05  

 
 

  Acquisition-related costs  

 
 

  0.05  

 
 

  Income tax effect of non-GAAP adjustments  

 
 

  (0.02)  

 
 

  Non-GAAP EPS Impact  

 
 

  $                      (0.01)  

 
 
 
 
  
 
 

  Amounts may not sum due to rounding.  

 
 
 

 

 
 
                                                                                                                                                                                                                                                                       
 

   CISCO SYSTEMS, INC.   

 

   RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES   

 

   

 

   GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET,
AND NET INCOME
 
 

 

   (In millions, except percentages)   

 
 
 
 

  Three Months Ended  

 
 
 

  April 27, 2024  

 
 
 

  Product
Gross Margin
 

 
 
 

  Service
Gross Margin
 

 
 
 

  Total
Gross Margin
 

 
 
 

  Operating
Expenses
 

 
 
 

  Y/Y  

 
 
 

  Operating
Income
 

 
 
 

  Y/Y  

 
 
 

  Interest and
other income
(loss), net
 

 
 
 

  Net Income  

 
 
 

  Y/Y  

 
 

  GAAP amount  

 
 

  $ 5,729  

 
 
 

  $ 2,544  

 
 
 

  $ 8,273  

 
 
 

  $ 6,082  

 
 
 

  15 %  

 
 
 

  $ 2,191  

 
 
 

  (44) %  

 
 
 

  $    44  

 
 
 

  $ 1,886  

 
 
 

  (41) %  

 
 

    % of revenue    

 
 

   63.5 %   

 
 
 

   69.2 %   

 
 
 

   65.1 %   

 
 
 

   47.9 %   

 
 
 
 
 

   17.2 %   

 
 
 
 
 

   0.3 %   

 
 
 

   14.8 %   

 
 
 
 

  Adjustments to GAAP amounts:  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

  Share-based compensation expense  

 
 

  57  

 
 
 

  82  

 
 
 

  139  

 
 
 

  665  

 
 
 
 
 

  804  

 
 
 
 
 

  —  

 
 
 

  804  

 
 
 
 

  Amortization of acquisition-related intangible assets  

 
 

  249  

 
 
 

  —  

 
 
 

  249  

 
 
 

  297  

 
 
 
 
 

  546  

 
 
 
 
 

  —  

 
 
 

  546  

 
 
 
 

  Acquisition/divestiture-related costs  

 
 

  4  

 
 
 

  8  

 
 
 

  12  

 
 
 

  264  

 
 
 
 
 

  276  

 
 
 
 
 

  —  

 
 
 

  276  

 
 
 
 

  Significant asset impairments and restructurings  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  542  

 
 
 
 
 

  542  

 
 
 
 
 

  —  

 
 
 

  542  

 
 
 
 

  Russia-Ukraine war costs  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  (10)  

 
 
 
 
 

  (10)  

 
 
 
 
 

  —  

 
 
 

  (10)  

 
 
 
 

  (Gains) and losses on investments  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 
 
 

  —  

 
 
 
 
 

  (7)  

 
 
 

  (7)  

 
 
 
 

  Income tax effect/significant tax matters  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 
 
 

  —  

 
 
 
 
 

  —  

 
 
 

  (484)  

 
 
 
 

  Non-GAAP amount  

 
 

  $ 6,039  

 
 
 

  $ 2,634  

 
 
 

  $ 8,673  

 
 
 

  $ 4,324  

 
 
 

  (5) %  

 
 
 

  $ 4,349  

 
 
 

  (12) %  

 
 
 

  $    37  

 
 
 

  $ 3,553  

 
 
 

  (14) %  

 
 

    % of revenue    

 
 

   66.9 %   

 
 
 

   71.6 %   

 
 
 

   68.3 %   

 
 
 

   34.0 %   

 
 
 
 
 

   34.2 %   

 
 
 
 
 

   0.3 %   

 
 
 

   28.0 %   

 
 
 
 
 

 

 
 
                                                                                                                                                                                          
 
 

  Three Months Ended  

 
 
 

  April 29, 2023  

 
 
 

  Product
Gross Margin
 

 
 
 

  Service
Gross Margin
 

 
 
 

  Total
Gross Margin
 

 
 
 

  Operating
Expenses
 

 
 
 

  Operating  

 

  Income  

 
 
 

  Interest and
other income
(loss), net
 

 
 
 

  Net  

 

  Income  

 
 

  GAAP amount  

 
 

  $   6,956  

 
 
 

  $   2,276  

 
 
 

  $   9,232  

 
 
 

  $   5,286  

 
 
 

  $   3,946  

 
 
 

  $        11  

 
 
 

  $   3,212  

 
 

    % of revenue    

 
 

   62.7 %   

 
 
 

   65.4 %   

 
 
 

   63.4 %   

 
 
 

   36.3 %   

 
 
 

   27.1 %   

 
 
 

   0.1 %   

 
 
 

   22.0 %   

 
 

  Adjustments to GAAP amounts:  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

  Share-based compensation expense  

 
 

  40  

 
 
 

  66  

 
 
 

  106  

 
 
 

  518  

 
 
 

  624  

 
 
 

  —  

 
 
 

  624  

 
 

  Amortization of acquisition-related intangible assets  

 
 

  156  

 
 
 

  —  

 
 
 

  156  

 
 
 

  70  

 
 
 

  226  

 
 
 

  —  

 
 
 

  226  

 
 

  Acquisition/divestiture-related costs  

 
 

  1  

 
 
 

  —  

 
 
 

  1  

 
 
 

  55  

 
 
 

  56  

 
 
 

  —  

 
 
 

  56  

 
 

  Significant asset impairments and restructurings  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  87  

 
 
 

  87  

 
 
 

  —  

 
 
 

  87  

 
 

  Russia-Ukraine war costs  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  2  

 
 
 

  2  

 
 
 

  —  

 
 
 

  2  

 
 

  (Gains) and losses on investments  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  123  

 
 
 

  123  

 
 

  Income tax effect/significant tax matters  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  (219)  

 
 

  Non-GAAP amount  

 
 

  $   7,153  

 
 
 

  $   2,342  

 
 
 

  $   9,495  

 
 
 

  $   4,554  

 
 
 

  $   4,941  

 
 
 

  $      134  

 
 
 

  $   4,111  

 
 

    % of revenue    

 
 

   64.5 %   

 
 
 

   67.3 %   

 
 
 

   65.2 %   

 
 
 

   31.3 %   

 
 
 

   33.9 %   

 
 
 

   0.9 %   

 
 
 

   28.2 %   

 
 
 
 
  
 
 

  Amounts may not sum and percentages may not recalculate due to rounding.  

 
 
 

 

 
 
                                                                                                                                                                                                                                                                       
 

   CISCO SYSTEMS, INC.   

 

   RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES   

 

   

 

   GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET,
AND NET INCOME
 
 

 

   (In millions, except percentages)   

 
 
 
 

  Nine Months Ended  

 
 
 

  April 27, 2024  

 
 
 

  Product
Gross Margin
 

 
 
 

  Service
Gross Margin
 

 
 
 

  Total
Gross Margin
 

 
 
 

  Operating
Expenses
 

 
 
 

  Y/Y  

 
 
 

  Operating
Income
 

 
 
 

  Y/Y  

 
 
 

  Interest and
other income
(loss), net
 

 
 
 

  Net Income  

 
 
 

  Y/Y  

 
 

  GAAP amount  

 
 

  $ 18,700  

 
 
 

  $ 7,347  

 
 
 

  $ 26,047  

 
 
 

  $ 16,484  

 
 
 

  8 %  

 
 
 

  $ 9,563  

 
 
 

  (11) %  

 
 
 

  $  275  

 
 
 

  $ 8,158  

 
 
 

  (6) %  

 
 

    % of revenue    

 
 

   63.6 %   

 
 
 

   68.2 %   

 
 
 

   64.9 %   

 
 
 

   41.0 %   

 
 
 
 
 

   23.8 %   

 
 
 
 
 

   0.7 %   

 
 
 

   20.3 %   

 
 
 
 

  Adjustments to GAAP amounts:  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

  Share-based compensation expense  

 
 

  157  

 
 
 

  224  

 
 
 

  381  

 
 
 

  1,877  

 
 
 
 
 

  2,258  

 
 
 
 
 

  —  

 
 
 

  2,258  

 
 
 
 

  Amortization of acquisition-related intangible assets  

 
 

  605  

 
 
 

  —  

 
 
 

  605  

 
 
 

  430  

 
 
 
 
 

  1,035  

 
 
 
 
 

  —  

 
 
 

  1,035  

 
 
 
 

  Acquisition/divestiture-related costs  

 
 

  5  

 
 
 

  8  

 
 
 

  13  

 
 
 

  403  

 
 
 
 
 

  416  

 
 
 
 
 

  —  

 
 
 

  416  

 
 
 
 

  Significant asset impairments and restructurings  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  677  

 
 
 
 
 

  677  

 
 
 
 
 

  —  

 
 
 

  677  

 
 
 
 

  Russia-Ukraine war costs  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  (12)  

 
 
 
 
 

  (12)  

 
 
 
 
 

  —  

 
 
 

  (12)  

 
 
 
 

  (Gains) and losses on investments  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 
 
 

  —  

 
 
 
 
 

  132  

 
 
 

  132  

 
 
 
 

  Income tax effect/significant tax matters  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 
 
 

  —  

 
 
 
 
 

  —  

 
 
 

  (1,045)  

 
 
 
 

  Non-GAAP amount  

 
 

  $ 19,467  

 
 
 

  $ 7,579  

 
 
 

  $ 27,046  

 
 
 

  $ 13,109  

 
 
 

  — %  

 
 
 

  $ 13,937  

 
 
 

  2 %  

 
 
 

  $  407  

 
 
 

  $ 11,619  

 
 
 

  3 %  

 
 

    % of revenue    

 
 

   66.2 %   

 
 
 

   70.4 %   

 
 
 

   67.3 %   

 
 
 

   32.6 %   

 
 
 
 
 

   34.7 %   

 
 
 
 
 

   1.0 %   

 
 
 

   28.9 %   

 
 
 
 
 

 

 
 
                                                                                                                                                                                          
 
 

  Nine Months Ended  

 
 
 

  April 29, 2023  

 
 
 

  Product
Gross Margin
 

 
 
 

  Service
Gross Margin
 

 
 
 

  Total
Gross Margin
 

 
 
 

  Operating
Expenses
 

 
 
 

  Operating  

 

  Income  

 
 
 

  Interest and
other income
(loss), net
 

 
 
 

  Net  

 

  Income  

 
 

  GAAP amount  

 
 

  $ 19,139  

 
 
 

  $   6,866  

 
 
 

  $ 26,005  

 
 
 

  $ 15,227  

 
 
 

  $ 10,778  

 
 
 

  $        69  

 
 
 

  $   8,655  

 
 

    % of revenue    

 
 

   60.8 %   

 
 
 

   66.6 %   

 
 
 

   62.2 %   

 
 
 

   36.4 %   

 
 
 

   25.8 %   

 
 
 

   0.2 %   

 
 
 

   20.7 %   

 
 

  Adjustments to GAAP amounts:  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

  Share-based compensation expense  

 
 

  111  

 
 
 

  182  

 
 
 

  293  

 
 
 

  1,431  

 
 
 

  1,724  

 
 
 

  —  

 
 
 

  1,724  

 
 

  Amortization of acquisition-related intangible assets  

 
 

  462  

 
 
 

  —  

 
 
 

  462  

 
 
 

  212  

 
 
 

  674  

 
 
 

  —  

 
 
 

  674  

 
 

  Acquisition/divestiture-related costs  

 
 

  4  

 
 
 

  —  

 
 
 

  4  

 
 
 

  178  

 
 
 

  182  

 
 
 

  —  

 
 
 

  182  

 
 

  Significant asset impairments and restructurings  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  328  

 
 
 

  328  

 
 
 

  —  

 
 
 

  328  

 
 

  Russia-Ukraine war costs  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  7  

 
 
 

  7  

 
 
 

  —  

 
 
 

  7  

 
 

  (Gains) and losses on investments  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  188  

 
 
 

  188  

 
 

  Income tax effect/significant tax matters  

 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  —  

 
 
 

  (459)  

 
 

  Non-GAAP amount  

 
 

  $ 19,716  

 
 
 

  $   7,048  

 
 
 

  $ 26,764  

 
 
 

  $ 13,071  

 
 
 

  $ 13,693  

 
 
 

  $      257  

 
 
 

  $ 11,299  

 
 

    % of revenue    

 
 

   62.6 %   

 
 
 

   68.4 %   

 
 
 

   64.0 %   

 
 
 

   31.3 %   

 
 
 

   32.8 %   

 
 
 

   0.6 %   

 
 
 

   27.0 %   

 
 
 
 
  
 
 

  Amounts may not sum and percentages may not recalculate due to rounding.  

 
 
 

 

 
 
                                      
 

   CISCO SYSTEMS, INC.   

 

   RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES   

 

   

 

   EFFECTIVE TAX RATE   

 

   (In percentages)   

 
 
 
 

  Three Months Ended  

 
 
 

  Nine Months Ended  

 
 
 

  April 27,
2024
 

 
 
 

  April 29,
2023
 

 
 
 

  April 27,
2024
 

 
 
 

  April 29,
2023
 

 
 

  GAAP effective tax rate  

 
 

  15.6 %  

 
 
 

  18.8 %  

 
 
 

  17.1 %  

 
 
 

  20.2 %  

 
 

  Total adjustments to GAAP provision for income taxes  

 
 

  3.4 %  

 
 
 

  0.2 %  

 
 
 

  1.9 %  

 
 
 

  (1.2) %  

 
 

  Non-GAAP effective tax rate  

 
 

  19.0 %  

 
 
 

  19.0 %  

 
 
 

  19.0 %  

 
 
 

  19.0 %  

 
 
 

 

 
 
                                                   
 

   GAAP TO NON-GAAP GUIDANCE   

 
 
 

    Q4 FY 2024    

 
 
 

  Gross Margin
Rate
 

 
 
 

  Operating Margin
Rate
 

 
 
 

  Earnings per
Share (1)
 

 
 

  GAAP  

 
 
 

  63% – 64%  

 
 
 

  18.5% – 19.5%  

 
 
 

  $0.46 – $0.51  

 
 

  Estimated adjustments for:  

 
 
 
 
 
 
 
 

  Share-based compensation expense  

 
 
 

  1.0 %  

 
 
 

  6.0 %  

 
 
 

  $0.15 – $0.16  

 
 

  Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs  

 
 
 

  2.5 %  

 
 
 

  6.5 %  

 
 
 

  $0.19 – $0.20  

 
 

  Significant asset impairments and restructurings  

 
 
 

  —  

 
 
 

  0.5 %  

 
 
 

  $0.01 – $0.02  

 
 

  Non-GAAP  

 
 
 

  66.5% – 67.5%  

 
 
 

  31.5% – 32.5%  

 
 
 

  $0.84 – $0.86  

 
 
 

 

 
 
                        
 

    FY 2024    

 
 
 

  Earnings per
Share (1)
 

 
 

  GAAP  

 
 
 

  $2.46 – $2.51  

 
 

  Estimated adjustments for:  

 
 
 
 

  Share-based compensation expense  

 
 
 

  $0.58 – $0.59  

 
 

  Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs  

 
 
 

  $0.46 – $0.47  

 
 

  Significant asset impairments and restructurings  

 
 
 

  $0.13 – $0.14  

 
 

  (Gains) and losses on investments  

 
 
 

  $0.03  

 
 

  Non-GAAP  

 
 
 

  $3.69 – $3.71  

 
 
 

  (1) Estimated adjustments to GAAP earnings per share are shown after income tax effects.

 

Except as noted above, this guidance does not include the effects of any future acquisitions/divestitures, asset impairments, Russia - Ukraine war costs, restructurings, (gains) and losses on investments and significant tax matters or other events, which may or may not be significant unless specifically stated.

 

  Forward Looking Statements, Non-GAAP Information and Additional Information  

 

This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events (such as our ability to bring together networking, security, observability, and data to enable us to offer digital resilience to our customers, the stabilization of demand for our products, and the addition of Splunk to our product line as a catalyst for future growth) and the future financial performance of Cisco (including the guidance for Q4 FY 2024 and full year FY 2024) that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: business and economic conditions and growth trends in the networking industry, our customer markets and various geographic regions; global economic conditions and uncertainties in the geopolitical environment; our development and use of artificial intelligence; overall information technology spending; the growth and evolution of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market and other customer markets; the return on our investments in certain priorities, key growth areas, and in certain geographical locations, as well as maintaining leadership in Networking and services; the timing of orders and manufacturing and customer lead times; supply constraints; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; our ability to achieve expected benefits of our partnerships; increased competition in our product and service markets, including the data center market; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, other intellectual property, antitrust, stockholder and other matters, and governmental investigations; our ability to achieve the benefits of restructurings and possible changes in the size and timing of related charges; cyber attacks, data breaches or other incidents; vulnerabilities and critical security defects; our ability to protect personal data; evolving regulatory uncertainty; terrorism; natural catastrophic events (including as a result of global climate change); any pandemic or epidemic; our ability to achieve the benefits anticipated from our investments in sales, engineering, service, marketing and manufacturing activities; our ability to recruit and retain key personnel; our ability to manage financial risk, and to manage expenses during economic downturns; risks related to the global nature of our operations, including our operations in emerging markets; currency fluctuations and other international factors; changes in provision for income taxes, including changes in tax laws and regulations or adverse outcomes resulting from examinations of our income tax returns; potential volatility in operating results; and other factors listed in Cisco's most recent reports on Forms 10-Q and 10-K filed on February 20, 2024 and September 7, 2023 , respectively. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco's most recent reports on Forms 10-Q and 10-K as each may be amended from time to time. Cisco's results of operations for the three and nine months ended April 27, 2024 are not necessarily indicative of Cisco's operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although any such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.

 

This release includes non-GAAP net income, non-GAAP gross margins, non-GAAP operating expenses, non-GAAP operating income and margin, non-GAAP effective tax rates, non-GAAP interest and other income (loss), net, and non-GAAP net income per share data for the periods presented. It also includes future estimated ranges for gross margin, operating margin, tax provision rate and EPS on a non-GAAP basis.

 

These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Cisco believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cisco's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Cisco's results of operations in conjunction with the corresponding GAAP measures.

 

Cisco believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and its historical and projected results of operations.

 

For its internal budgeting process, Cisco's management uses financial statements that do not include, when applicable, share-based compensation expense, amortization of acquisition-related intangible assets, acquisition-related/divestiture costs, significant asset impairments and restructurings, significant litigation settlements and other contingencies, Russia - Ukraine war costs, gains and losses on investments, the income tax effects of the foregoing and significant tax matters. Cisco's management also uses the foregoing non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Cisco. In prior periods, Cisco has excluded other items that it no longer excludes for purposes of its non-GAAP financial measures. From time to time in the future there may be other items that Cisco may exclude for purposes of its internal budgeting process and in reviewing its financial results. For additional information on the items excluded by Cisco from one or more of its non-GAAP financial measures, refer to the Form 8-K regarding this release furnished today to the Securities and Exchange Commission.

 

Annualized recurring revenue represents the annualized revenue run-rate of active subscriptions, term licenses, operating leases and maintenance contracts at the end of a reporting period, net of rebates to customers and partners as well as certain other revenue adjustments. Includes both revenue recognized ratably as well as upfront on an annualized basis.

 

  About Cisco  

 

Cisco (Nasdaq: CSCO) is the worldwide technology leader that securely connects everything to make anything possible. Our purpose is to power an inclusive future for all by helping our customers reimagine their applications, power hybrid work, secure their enterprise, transform their infrastructure, and meet their sustainability goals. Discover more at newsroom.cisco.com and follow us on X at @Cisco.

 

Copyright © 2024 Cisco and/or its affiliates. All rights reserved. Cisco and the Cisco logo are trademarks or registered trademarks of Cisco and/or its affiliates in the U.S. and other countries. To view a list of Cisco trademarks, go to: www.cisco.com/go/trademarks. Third-party trademarks mentioned in this document are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company. This document is Cisco Public Information.

 

RSS Feed for Cisco: https://newsroom.cisco.com/rss-feeds

 

 Cision View original content to download multimedia: https://www.prnewswire.com/news-releases/cisco-reports-third-quarter-earnings-302146848.html  

 

SOURCE Cisco Systems, Inc.

 
 

News Provided by PR Newswire via QuoteMedia

CSCO:US
The Conversation (0)
Cisco Reveals Nexus HyperFabric AI Clusters, A New Simplified Data Center Infrastructure Solution with NVIDIA for Generative AI

Cisco Reveals Nexus HyperFabric AI Clusters, A New Simplified Data Center Infrastructure Solution with NVIDIA for Generative AI

 
 

  News Summary:  

 
  • The new solution will combine Cisco and NVIDIA innovation to simplify the deployment of generative AI applications, providing IT visibility and analytics across the entire AI infrastructure stack.
  •  
  • Cisco Nexus HyperFabric AI clusters make it easy for enterprise customers to build infrastructure to run generative AI models and inference applications without deep IT knowledge and skills.
  •  
  • Exclusive cloud management capabilities help customers easily deploy, manage and monitor data centers, colocation facilities and edge sites.
  •  

CISCO LIVEToday Cisco (NASDAQ: CSCO), the leader in security and networking, announced a breakthrough AI cluster solution with NVIDIA for the data center that transforms how customers build, manage and optimize infrastructure and software.

 

News Provided by PR Newswire via QuoteMedia

Keep reading...Show less
Cisco Live 2024: Cisco Announces New AI-powered Innovations and Investments to Help Customers Unlock a More Connected and Secure Future

Cisco Live 2024: Cisco Announces New AI-powered Innovations and Investments to Help Customers Unlock a More Connected and Secure Future

 
 

  News summary:  

 
  • AI-powered innovations build customers' digital resilience by uniquely combining the power of the network with industry-leading security, observability, and data, simplifying adoption, and offering visibility and insight across the entire digital footprint.
  •  
  • Cisco Investments has launched a $1 Billion Global AI Investment Fund to advance industry innovation and customer readiness, and support Cisco's strategy to connect and protect organizations in an AI-powered future.
  •  
  • This year's show headlined by keynote speakers, including Cisco Chair and CEO Chuck Robbins ; 7x Super Bowl Champion, Entrepreneur & Philanthropist Tom Brady; and from McLaren Racing, CEO Zak Brown and F1 Team Driver Oscar Piastri.
  •  

CISCO LIVECisco (NASDAQ: CSCO) kicks off Cisco LIVE 2024 with new AI-powered innovations and investments that deliver a clear message: AI isn't just the latest turning point in technology. It's an efficient, intelligent source of digital resilience that can connect and protect entire organizations and power growth, scale, and an inclusive future for all.

 

News Provided by Canada Newswire via QuoteMedia

Keep reading...Show less
CISCO LAUNCHES $1B GLOBAL AI INVESTMENT FUND

CISCO LAUNCHES $1B GLOBAL AI INVESTMENT FUND

 
 

  News Summary:  

 
  • Cisco is launching a $1B global investment fund to expand and develop secure, reliable and trustworthy AI solutions
  •  
  • Cisco is making strategic investments with world-class start-ups across software and infrastructure that build upon Cisco's strategy to connect and protect the AI era
  •  
  • Cohere, Mistral AI and Scale AI among the initial GenAI startups joining the Cisco Investments portfolio to help build a broader AI ecosystem
  •  

CISCO LIVECisco Investments, the global corporate venture investment arm of Cisco (NASDAQ: CSCO), today launched a $1B AI investment fund to bolster the startup ecosystem and expand the development of secure and reliable AI solutions. As part of the new AI fund, Cisco is making strategic investments in Cohere, Mistral AI and Scale AI among others to advance customers' AI readiness and complement Cisco's AI innovation strategy. Cisco has already committed nearly $200M of the $1B investment fund to date.

 

News Provided by PR Newswire via QuoteMedia

Keep reading...Show less
Lenovo and Cisco Announce Strategic Partnership to Simplify Path to AI Innovation

Lenovo and Cisco Announce Strategic Partnership to Simplify Path to AI Innovation

 
  • The two companies agree to design, engineer and deliver deeply integrated solutions that advance generative AI capabilities and digital workplace solutions to boost enterprise productivity
  •  
  • Partnership includes go-to-market initiatives for delivering complete digital workplace, cloud networking, hybrid AI infrastructure solutions, and Lenovo managed services to customers globally
  •  

Lenovo and Cisco today unveiled a global strategic partnership to deliver fully integrated infrastructure and networking solutions designed to accelerate digital transformation for businesses of all sizes. The two companies have signed a Memorandum of Understanding (MoU) agreement to jointly establish design, engineering, and execution plans for accelerating digital transformation with turnkey solutions that extend world-class networking and purpose-built AI infrastructure solutions from edge to cloud for customers worldwide.

 

"This new partnership is a testament to our commitment to delivering purpose-built, industry-leading solutions, all designed to simplify the path to AI innovation and digital transformation," said Kirk Skaugen, Executive Vice President, Lenovo and President, Lenovo Infrastructure Solutions Group. "Our combined leadership in advanced networking and end-to-end server and data management infrastructure will deliver fully integrated, co-engineered solutions that seamlessly connect, protect and analyze data to propel AI-powered innovation for our customers from the edge to the cloud."

News Provided by Business Wire via QuoteMedia

Keep reading...Show less
Cisco Announces June 2024 Events with the Financial Community

Cisco Announces June 2024 Events with the Financial Community

 
 

Cisco today announced that it will host andor participate in the following events with the financial community in June:

 
 

  Cisco Logo (PRNewsfoto/Cisco) 

 

  Cisco Investor Day at Cisco Live US, Las Vegas  
  Tuesday, June 4, 2024  
1:00 – 5:10 pm PT  

 

This is an in-person event comprising presentations from Chuck Robbins , CEO, Scott Herren , CFO, and other members of the Cisco Executive Leadership Team. The event will also be webcast on Cisco's Investor Relations website at investor.cisco.com . Those interested in attending in person should contact Eric Yu in the Investor Relations team at ericyu2@cisco.com  

 

  BofA Securities Global Technology Conference 2024
  Thursday, June 6, 2024  
10:40 am PT / 1:40 pm ET  
Cisco Speaker: Jeetu Patel , EVP and General Manager, Security & Collaboration
Moderator: Tal Liani , Managing Director, BofA Global Research

 

This event will be webcast and a replay will be available shortly after the event. Interested parties can view this event on Cisco's Investor Relations website at investor.cisco.com . No new financial information will be discussed on this webcast.  

 

  About Cisco
Cisco (NASDAQ: CSCO) is the worldwide technology leader that securely connects everything to make anything possible. Our purpose is to power an inclusive future for all by helping our customers reimagine their applications, power hybrid work, secure their enterprise, transform their infrastructure, and meet their sustainability goals. Discover more on The Newsroom and follow us on X at @Cisco .

 

Cisco and the Cisco logo are trademarks or registered trademarks of Cisco and/or its affiliates in the U.S. and other countries. A listing of Cisco's trademarks can be found at   www.cisco.com/go/trademarks   . Third-party trademarks mentioned are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company.

 
 
          
 

    Investor Relations Contact:    

 
 

   Press Contact:  
 

 
 

  Sami Badri  

 
 

  Robyn Blum  

 
 

  Cisco  

 
 

  Cisco  

 
 

  469-420-4834  

 
 

  408-853-9848  

 
 

   sambadri@cisco.com   

 
 

   rojenkin@cisco.com   

 
 
 

 

 

 Cision View original content to download multimedia: https://www.prnewswire.com/news-releases/cisco-announces-june-2024-events-with-the-financial-community-302155686.html  

 

SOURCE Cisco Systems, Inc.

 
 

News Provided by PR Newswire via QuoteMedia

Keep reading...Show less

Latest Press Releases

Related News

×