NPV increases to C$383M with average EBITDA of C$102m pa for Superior Lake Zinc Project

NPV increases to C$383M with average EBITDA of C$102m pa for Superior Lake Zinc Project

 

(TheNewswire)

 Metallum Resources Inc.

  HIGHLIGHTS  

 
  •  

      Updated assumptions from the NI 43-101 Feasibility Study have increased the Project's Pre-tax NPV   to C$383.1m (previously - C$175.8m) and Post-tax NPV   to C$287m (previously - $126.3m)  

     
  •  
  •  

      The average EBITDA over the mine life increased to C$102m per annum (previously $67.6m); peaking at C$168m during the fourth year of production  

     
  •  
  •  

      The Zinc price has increased substantially since the October 2021 Feasibility Study   .  The fundamentals for sustained higher prices continue to strengthen due to multiple factors, including zinc's importance in the renewable energy industry  

     
  •  
  •  

      The Company is fully funded until a Final Investment Decision (FID) following the recent C$5.2m capital raising  

     

  •  

  May 17, 2022 – TheNewswire -   Metallum Resources Inc. (TSXV:MZN)   (   "Metallum" or the "Company")   is pleased to announce updated economics for its Superior Lake Zinc and Copper Project ("Project") in Ontario, Canada.  Based on updated assumptions   1   , the Project's   NPV   8   Pre-tax has increased to C$383m   (previously - C$175.8m)   whilst the average EBITDA   3   has increased to   C$102m per annum   (previously C$67.6m).  Image 1 illustrates the Project's Pre and Post tax NPV   8%   returns based on a number of zinc price scenarios.  

 

  Image 1: NPV   8   under a range of different zinc price assumptions   1,2,4  

 

    
Click Image To View Full Size
 

 

  The significant improvement in prices for the suite of commodities produced at the Project (zinc, copper, silver and gold), has driven the Project's improved returns compared to the Feasibility Study (Table 1 below).  Whilst zinc, the major commodity produced at the Project, price has slightly fallen from its recent a 15-year high (US$2.05 / lb) achieved during April 2022, the fundamentals for the sector are extremely positive due to limited new supply, whilst a significant increase in demand, largely driven by the importance of zinc in multiple renewable energy industry (EV (electric vehicles), solar power generation and wind energy).  

 

  1 - Updated commodity prices: Zn: US$1.65/lb, Cu: US$4.22/lb, Au: US$ 1,845/oz, Ag: US$21.6/oz ; 2 -  8% discounted NPV pre-tax; 3 -  Life of mine average EBITDA. Total project EBITDA is $870m; 4 The Feasibility Study was conducted using a Zinc price of US$1.22/lb (US$2,700/t), Copper Price of US$3.31/lb (US$7,300/t), Silver Price of US$21.00/oz, and Gold price of US$1,635/oz.  

 

  Image 2: Forecasted zinc demand used on renewables industry   5  

 

    
Click Image To View Full Size
 

 

  5 - Source: CRU, IRENA, Teck  

 

  Given the strengthening market fundamentals for the Project, the Company is advancing the Project through a number of critical steps prior to making a Final Investment Decision (FID) in the future.  Updates on these initiatives will be released as work is advanced.  

 

  The Company is in an excellent financial position following the recent C$5.2m capital raising that sees the Company fully funded until an FID is made.  A summary of the key inputs and outputs in the Feasibility Study and updated returns are highlighted below.  

 

  Table 1: Updated Feasibility Assumptions and Outputs  

 
                                                                                                
  

Units

 
 

Feasibility Study

 

  (Nov 2021)   2  

 
 

  Updated Assumptions   1  

 
 

Change C$

 
 

Change

 

%

 
 

Average Zinc Production (concentrate)

 
 

Tonnes pa

 
 

33,401

 
 

33,401

 
 

-

 
 

-

 
 

Average Copper Production (concentrate)

 
 

Tonnes pa

 
 

1,270

 
 

1,270

 
 

-

 
 

-

 
 

Mine Life

 
 

years

 
 

8.5

 
 

8.5

 
 

-

 
 

-

 
 

  Initial Capex   1  

 
 

C$ Million

 
 

145.1

 
 

145.1

 
 

-

 
 

-

 
 

C 1  - Operating Costs

 
 

C$ / lb

 
 

0.44

 
 

0.44

 
 

-

 
 

-

 
 

AISC – operating costs

 
 

C$ / lb

 
 

0.55

 
 

0.51

 
 

-0.04

 
 

7%

 
 

  Pre-Tax NPV   8%  

 
 

C$ Million

 
 

175

 
 

383

 
 

207.3

 
 

118%

 
 

Pre-Tax IRR

 
 

%

 
 

26

 
 

42

 
 

16

 
 

62%

 
 

  Post-Tax NPV   8%  

 
 

C$ Million

 
 

126

 
 

287

 
 

160.7

 
 

127%

 
 

Post-Tax IRR

 
 

%

 
 

23

 
 

38

 
 

15

 
 

65%

 
 

Payback

 
 

years

 
 

2.5

 
 

2.25

 
 

0.25

 
 

11%

 
 

Zn Price

 
 

USD/lb

 
 

1.22

 
 

1.65

 
 

0.43

 
 

35%

 
 

Cu Price

 
 

USD/lb

 
 

3.31

 
 

4.22

 
 

0.91

 
 

27%

 
 

Au Price

 
 

USD/oz

 
 

1,635

 
 

1,845

 
 

210

 
 

13%

 
 

Ag Price

 
 

USD/oz

 
 

21.00

 
 

21.60

 
 

0.6

 
 

3%

 
 

  1 - Updated commodity prices: Zn: US$1.65/lb, Cu: US$4.22/lb, Au: US$ 1,845/oz, Ag: US$21.6/oz ;  

 

  2 - The Feasibility Study was conducted using a Zinc price of US$1.22/lb (US$2,700/t), Copper Price of US$3.31/lb (US$7,300/t), Silver Price of US$21.00/oz, and Gold price of US$1,635/oz.  

 

  The Feasibility Study dated effective October 13, 2021 was prepared by DRA Global Limited, along with contributions from other prominent engineering companies.   The detailed technical report is available on SEDAR under the Company's profile. The technical report is also available on Metallum's website at metallumzinc.com.  

 

  Qualified Person  

 

  The news release has been reviewed and approved by Andrew Tims, P.Geo., Exploration Manager of the Company, and a Qualified Person as defined by National Instrument 43-101 –   Standards of Disclosure for Mineral Projects   .  

 

  ON BEHALF OF THE BOARD  

 

  For further information, contact:  

 

  Kerem Usenmez, President & CEO  

 

  Tel: 604-688-5288;  Fax: 604-682-1514  

 

  Email: info@metallumzinc.com  

 

  Website: metallumzinc.com  

 

   Neither the TSX Venture Exchange nor the Investment Industry Regulatory Organization of Canada accepts responsibility for the adequacy or accuracy of this release.   

 

  Cautionary Note Regarding Forward-Looking Statements  

 

  Certain statements contained in this news release constitute forward-looking statements within the meaning of Canadian securities legislation. All statements included herein, other than statements of historical fact, are forward-looking statements and include, without limitation, statements about the Feasibility Study, the updated economics of the Project, and the Company's development plans for the Project. Often, but not always, these forward looking statements can be identified by the use of words such as "estimate", "estimates", "estimated", "potential", "open", "future", "assumed", "projected", "used", "detailed", "has been", "gain", "upgraded", "offset", "limited", "contained", "reflecting", "containing", "remaining", "to be", "periodically", or statements that events, "could" or "should" occur or be achieved and similar expressions, including negative variations.  

 

  Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any results, performance or achievements expressed or implied by forward-looking statements. Such uncertainties and factors include, among others,   the uncertainties inherent in the Feasibility Study and the updated economics of the Project;   whether exploration and development of the Company's properties will proceed as planned; changes in general economic conditions and financial markets; the Company or any joint venture partner not having the financial ability to meet its exploration and development goals; risks associated with the results of exploration and development activities, estimation of mineral resources and the geology, grade and continuity of mineral deposits; unanticipated costs and expenses; risks associated with COVID-19 including adverse impacts on the world economy, exploration and development efforts and the availability of personnel; and such other risks detailed from time to time in the Company's quarterly and annual filings with securities regulators and available under the Company's profile on SEDAR at www.sedar.com. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended.  

 

  Forward-looking statements contained herein are based on the assumptions, beliefs, expectations and opinions of management, including but not limited to: the accuracy of the Feasibility Study and the updated economics of the Project; that the Company's stated goals and planned exploration and development activities will be achieved; that there will be no material adverse change affecting the Company or its properties; and such other assumptions as set out herein. Forward-looking statements are made as of the date hereof and the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or results or otherwise, except as required by law. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, investors should not place undue reliance on forward-looking statements.  

 

  ABOUT Metallum Resources  

 

  Metallum Resources (MZN.TSXV) owns 100% of the Superior Lake Zinc and Copper Project in Ontario, Canada.  The Project ranks as the highest grade zinc project in North America with a resource of 2.35 Mt at 17.9% Zn, 0.9% Cu, 0.4 g/t Au and 34 g/t Ag.  

 

  The Company completed a positive Feasibility Study that highlights the Project will rank in the lowest quartile of operating costs (C1 costs – C$0.44 / lb; AISC C$0.51 / lb).  These low costs driven by the high grade of the Project drive robust economic returns. The majority of permits and licenses are in place allowing for a quick re-development following a Final investment Decision.  

 

  For further details about the Company and the Superior Project, please visit the Company's website at     metallumzinc.com     .  

 

Copyright (c) 2022 TheNewswire - All rights reserved.

 

News Provided by TheNewsWire via QuoteMedia

MZN:CA
The Conversation (0)
Metallum signs Negotiation Agreement with the Pays Plat First Nation

Metallum signs Negotiation Agreement with the Pays Plat First Nation

 

(TheNewswire)

 Metallum Resources Inc.

  HIGHLIGHTS  

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Metallum Resources: Copper and Zinc, CEO Clip Video

Metallum Resources: Copper and Zinc, CEO Clip Video

Metallum Resources Inc. (TSXV: MZN) (OTCQB: MTLLF is developing a high-grade zinccopper project in Ontario. BTV chats with President & CEO, Kerem Usenmez to learn more.

Metallum Resources Inc. (TSXV: MZN) (OTCQB: MTLLF) 

https://www.metallumzinc.com/

About CEO Clips:

CEO Clips is the largest library of publicly traded company CEO videos in Canada and the US. These 60 second video profiles broadcast on national TV and online via 12 financial sites including: Thomson Reuters, Bloomberg, Yahoo! Finance and Stockhouse.com.

BTV - Business Television/CEO Clips

Discover Companies to Invest in

www.b-tv.com

Contact: Trina Schlingmann (604) 664-7401 x 5 trina@b-tv.com 

To view the source version of this press release, please visit https://www.newsfilecorp.com/release/127151

News Provided by Newsfile via QuoteMedia

Keep reading...Show less
Discussions commenced with metal traders and smelters regarding offtake for Superior Lake Zinc Project

Discussions commenced with metal traders and smelters regarding offtake for Superior Lake Zinc Project

 

(TheNewswire)

 Metallum Resources Inc.

  HIGHLIGHTS  

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Metallum Resources completes $5.2 million private placement to advance the development of the Superior Lake Zinc Project and Board changes

Metallum Resources completes $5.2 million private placement to advance the development of the Superior Lake Zinc Project and Board changes

 

(TheNewswire)

 Metallum Resources Inc.

April 21, 2022 TheNewswire - Vancouver, British Columbia: Metallum Resources Inc. (TSXV:MZN) is pleased to report that it has closed its previously announced non-brokered private placement with the issuance of 87,371,674 units at $0.06 each, for gross proceeds of $5,242,300.  Each unit consists of one common share of the Company and one warrant which entitles the holder to purchase one additional common share at $0.14 for two years from closing.

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Metallum Resources increases proposed non-brokered private placement financing to $5.242 million

Metallum Resources increases proposed non-brokered private placement financing to $5.242 million

 

(TheNewswire)

 Metallum Resources Inc.

April 8, 2022 TheNewswire - Vancouver, British Columbia - Metallum Resources Inc. (TSXV:MZN) is pleased to report that its previously announced non-brokered private placement has been oversubscribed and, subject to TSX Venture Exchange approval, has been increased to 87.37 million units at $0.06 each, to raise gross proceeds of up to $5.242 million. Each unit consists of one common share of the Company and one warrant which will entitle the holder to purchase one additional common share at $0.14 for two years from closing.

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Metals & Mining Virtual Investor Conference: Presentations Now Available for Online Viewing

Metals & Mining Virtual Investor Conference: Presentations Now Available for Online Viewing

 

Virtual Investor Conferences, the leading proprietary investor conference series, today announced the presentations from the Metals & Mining Virtual Investor Conference, held July 23 rd and 24 th are now available for online viewing.

 

   REGISTER AND VIEW PRESENTATIONS HERE   

News Provided by GlobeNewswire via QuoteMedia

Keep reading...Show less
FPX Nickel Provides Update on Normal Course Issuer Bid

FPX Nickel Provides Update on Normal Course Issuer Bid

 
 

 FPX Nickel Corp. (TSXV: FPX) (OTCQB: FPOCF) (" FPX " or the " Company ") is pleased to provide an update on its Normal Course Issuer Bid (" NCIB ") that was announced on December 2, 2024 . Since December 5, 2024 the Company has repurchased a total of 720,000 common shares (" Common Shares ") of the Company at an average price of $0.24 per share under the NCIB.

 
 

  FPX Nickel logo (CNW Group/FPX Nickel Corp.) 

 

The repurchased shares represent progress toward the Company's ability to acquire up to an aggregate of 5,000,000 Common Shares, representing approximately 2% of the Company's issued and outstanding shares, over the 12-month period ending December 5, 2025 . All shares repurchased under the NCIB have been cancelled.

 

Purchases under the NCIB continue to be executed through open market transactions on the TSX Venture Exchange, with the acquisition price determined by the prevailing market conditions at the time of each transaction. Cormark Securities Inc. is managing the NCIB on behalf of FPX.

 

  About FPX Nickel Corp.  

 

 FPX Nickel Corp.  is focused on the exploration and development of the Decar Nickel District, located in central British Columbia , and other occurrences of the same unique style of naturally occurring nickel-iron alloy mineralization known as awaruite.  For more information, please view the Company's website at   https://fpxnickel.com/.   

 

On behalf of FPX Nickel Corp.

 

"Martin Turenne"
Martin Turenne , President, CEO and Director

 

   Forward-Looking Statements   

 

  Certain of the statements made and information contained herein is considered "forward-looking information" within the meaning of applicable Canadian securities laws. These statements address future events and conditions and so involve inherent risks and uncertainties, as disclosed in the Company's periodic filings with Canadian securities regulators. Actual results could differ from those currently projected. The Company does not assume the obligation to update any forward-looking statement.  

 

  Neither the TSX Venture Exchange nor its Regulation Services Provider accepts responsibility for the adequacy or accuracy of this release.  

 

SOURCE FPX Nickel Corp.

 

 

 

 Cision View original content to download multimedia: http://www.newswire.ca/en/releases/archive/July2025/24/c8569.html  

 
 

 

News Provided by Canada Newswire via QuoteMedia

Keep reading...Show less
Juggernaut Mobilizes 2025 Exploration On Newly Discovered Big One 11 Km High-Grade Gold System That Remains Wide Open - Golden Triangle, B.C

Juggernaut Mobilizes 2025 Exploration On Newly Discovered Big One 11 Km High-Grade Gold System That Remains Wide Open - Golden Triangle, B.C

(TheNewswire)

 
        
  Juggernaut Exploration Ltd. 
                   
 

Vancouver, British Columbia July 23, 2025 TheNewswire - Juggernaut Exploration Ltd (JUGR.V) (OTCQB: JUGRF) (FSE: 4JE) ( the "Company" or "Juggernaut") is pleased to announce that it has mobilized for the 2025 surface exploration program aimed at identifying additional high-grade drill targets on the Big One property (the " Property "), Golden Triangle, British Columbia. This new discovery yielded assays up to 79.01 gt Au (2.54 ozt Au) and 3157.89 gt Ag (101.5 ozt Ag) from >200 gold-silver-copper rich polymetallic veins up to 8 m wide and striking for up to 500 m that remain open. These veins were identified along the newly discovered 11 km Highway of Gold surrounding the Eldorado gold system on the Big One property. The discovery is located in an area of glacial and snowpack abatement adjacent to the extensive gold-rich porphyry systems at Galore Creek. The 100 % controlled property covers 36,989 hectares in a Tier 1 geologic terrane with tremendous additional discovery potential.

Keep reading...Show less
Heritage Announces LIFE Offering and Provides Corporate and Exploration Update

Heritage Announces LIFE Offering and Provides Corporate and Exploration Update

 

(TheNewswire)

 
      
  Heritage Mining Ltd. 
             
 

  NOT   INTENDED   FOR   DISTRIBUTION   TO   UNITED   STATES   NEWS   WIRE   SERVICES   OR   FOR DISSEMINATION IN THE UNITED STATES  

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Metals & Mining Virtual Investor Conference Agenda Announced for July 23rd and 24th

Metals & Mining Virtual Investor Conference Agenda Announced for July 23rd and 24th

 

Virtual Investor Conferences, the leading proprietary investor conference series announced the agenda for the Metals & Mining Virtual Investor Conference to be held July 23 rd and 24 th .

 

Individual investors, institutional investors, advisors, and analysts are invited to attend.

News Provided by GlobeNewswire via QuoteMedia

Keep reading...Show less

Latest Press Releases

Related News

×