NPV increases to C$383M with average EBITDA of C$102m pa for Superior Lake Zinc Project

NPV increases to C$383M with average EBITDA of C$102m pa for Superior Lake Zinc Project

(TheNewswire)

Metallum Resources Inc.

HIGHLIGHTS

  • Updated assumptions from the NI 43-101 Feasibility Study have increased the Project's Pre-tax NPV to C$383.1m (previously - C$175.8m) and Post-tax NPV to C$287m (previously - $126.3m)

  • The average EBITDA over the mine life increased to C$102m per annum (previously $67.6m); peaking at C$168m during the fourth year of production

  • The Zinc price has increased substantially since the October 2021 Feasibility Study .  The fundamentals for sustained higher prices continue to strengthen due to multiple factors, including zinc's importance in the renewable energy industry

  • The Company is fully funded until a Final Investment Decision (FID) following the recent C$5.2m capital raising

May 17, 2022 – TheNewswire - Metallum Resources Inc. (TSXV:MZN) ( "Metallum" or the "Company") is pleased to announce updated economics for its Superior Lake Zinc and Copper Project ("Project") in Ontario, Canada.  Based on updated assumptions 1 , the Project's NPV 8 Pre-tax has increased to C$383m (previously - C$175.8m) whilst the average EBITDA 3 has increased to C$102m per annum (previously C$67.6m).  Image 1 illustrates the Project's Pre and Post tax NPV 8% returns based on a number of zinc price scenarios.

Image 1: NPV 8 under a range of different zinc price assumptions 1,2,4


Click Image To View Full Size

The significant improvement in prices for the suite of commodities produced at the Project (zinc, copper, silver and gold), has driven the Project's improved returns compared to the Feasibility Study (Table 1 below).  Whilst zinc, the major commodity produced at the Project, price has slightly fallen from its recent a 15-year high (US$2.05 / lb) achieved during April 2022, the fundamentals for the sector are extremely positive due to limited new supply, whilst a significant increase in demand, largely driven by the importance of zinc in multiple renewable energy industry (EV (electric vehicles), solar power generation and wind energy).

1 - Updated commodity prices: Zn: US$1.65/lb, Cu: US$4.22/lb, Au: US$ 1,845/oz, Ag: US$21.6/oz ; 2 -  8% discounted NPV pre-tax; 3 -  Life of mine average EBITDA. Total project EBITDA is $870m; 4 The Feasibility Study was conducted using a Zinc price of US$1.22/lb (US$2,700/t), Copper Price of US$3.31/lb (US$7,300/t), Silver Price of US$21.00/oz, and Gold price of US$1,635/oz.

Image 2: Forecasted zinc demand used on renewables industry 5


Click Image To View Full Size

5 - Source: CRU, IRENA, Teck

Given the strengthening market fundamentals for the Project, the Company is advancing the Project through a number of critical steps prior to making a Final Investment Decision (FID) in the future.  Updates on these initiatives will be released as work is advanced.

The Company is in an excellent financial position following the recent C$5.2m capital raising that sees the Company fully funded until an FID is made.  A summary of the key inputs and outputs in the Feasibility Study and updated returns are highlighted below.

Table 1: Updated Feasibility Assumptions and Outputs

Units

Feasibility Study

(Nov 2021) 2

Updated Assumptions 1

Change C$

Change

%

Average Zinc Production (concentrate)

Tonnes pa

33,401

33,401

-

-

Average Copper Production (concentrate)

Tonnes pa

1,270

1,270

-

-

Mine Life

years

8.5

8.5

-

-

Initial Capex 1

C$ Million

145.1

145.1

-

-

C 1  - Operating Costs

C$ / lb

0.44

0.44

-

-

AISC – operating costs

C$ / lb

0.55

0.51

-0.04

7%

Pre-Tax NPV 8%

C$ Million

175

383

207.3

118%

Pre-Tax IRR

%

26

42

16

62%

Post-Tax NPV 8%

C$ Million

126

287

160.7

127%

Post-Tax IRR

%

23

38

15

65%

Payback

years

2.5

2.25

0.25

11%

Zn Price

USD/lb

1.22

1.65

0.43

35%

Cu Price

USD/lb

3.31

4.22

0.91

27%

Au Price

USD/oz

1,635

1,845

210

13%

Ag Price

USD/oz

21.00

21.60

0.6

3%

1 - Updated commodity prices: Zn: US$1.65/lb, Cu: US$4.22/lb, Au: US$ 1,845/oz, Ag: US$21.6/oz ;

2 - The Feasibility Study was conducted using a Zinc price of US$1.22/lb (US$2,700/t), Copper Price of US$3.31/lb (US$7,300/t), Silver Price of US$21.00/oz, and Gold price of US$1,635/oz.

The Feasibility Study dated effective October 13, 2021 was prepared by DRA Global Limited, along with contributions from other prominent engineering companies. The detailed technical report is available on SEDAR under the Company's profile. The technical report is also available on Metallum's website at metallumzinc.com.

Qualified Person

The news release has been reviewed and approved by Andrew Tims, P.Geo., Exploration Manager of the Company, and a Qualified Person as defined by National Instrument 43-101 – Standards of Disclosure for Mineral Projects .

ON BEHALF OF THE BOARD

For further information, contact:

Kerem Usenmez, President & CEO

Tel: 604-688-5288;  Fax: 604-682-1514

Email: info@metallumzinc.com

Website: metallumzinc.com

Neither the TSX Venture Exchange nor the Investment Industry Regulatory Organization of Canada accepts responsibility for the adequacy or accuracy of this release.

Cautionary Note Regarding Forward-Looking Statements

Certain statements contained in this news release constitute forward-looking statements within the meaning of Canadian securities legislation. All statements included herein, other than statements of historical fact, are forward-looking statements and include, without limitation, statements about the Feasibility Study, the updated economics of the Project, and the Company's development plans for the Project. Often, but not always, these forward looking statements can be identified by the use of words such as "estimate", "estimates", "estimated", "potential", "open", "future", "assumed", "projected", "used", "detailed", "has been", "gain", "upgraded", "offset", "limited", "contained", "reflecting", "containing", "remaining", "to be", "periodically", or statements that events, "could" or "should" occur or be achieved and similar expressions, including negative variations.

Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any results, performance or achievements expressed or implied by forward-looking statements. Such uncertainties and factors include, among others, the uncertainties inherent in the Feasibility Study and the updated economics of the Project; whether exploration and development of the Company's properties will proceed as planned; changes in general economic conditions and financial markets; the Company or any joint venture partner not having the financial ability to meet its exploration and development goals; risks associated with the results of exploration and development activities, estimation of mineral resources and the geology, grade and continuity of mineral deposits; unanticipated costs and expenses; risks associated with COVID-19 including adverse impacts on the world economy, exploration and development efforts and the availability of personnel; and such other risks detailed from time to time in the Company's quarterly and annual filings with securities regulators and available under the Company's profile on SEDAR at www.sedar.com. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended.

Forward-looking statements contained herein are based on the assumptions, beliefs, expectations and opinions of management, including but not limited to: the accuracy of the Feasibility Study and the updated economics of the Project; that the Company's stated goals and planned exploration and development activities will be achieved; that there will be no material adverse change affecting the Company or its properties; and such other assumptions as set out herein. Forward-looking statements are made as of the date hereof and the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or results or otherwise, except as required by law. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, investors should not place undue reliance on forward-looking statements.

ABOUT Metallum Resources

Metallum Resources (MZN.TSXV) owns 100% of the Superior Lake Zinc and Copper Project in Ontario, Canada.  The Project ranks as the highest grade zinc project in North America with a resource of 2.35 Mt at 17.9% Zn, 0.9% Cu, 0.4 g/t Au and 34 g/t Ag.

The Company completed a positive Feasibility Study that highlights the Project will rank in the lowest quartile of operating costs (C1 costs – C$0.44 / lb; AISC C$0.51 / lb).  These low costs driven by the high grade of the Project drive robust economic returns. The majority of permits and licenses are in place allowing for a quick re-development following a Final investment Decision.

For further details about the Company and the Superior Project, please visit the Company's website at metallumzinc.com .

Copyright (c) 2022 TheNewswire - All rights reserved.

News Provided by TheNewsWire via QuoteMedia

MZN:CA
The Conversation (0)
Metallum signs Negotiation Agreement with the Pays Plat First Nation

Metallum signs Negotiation Agreement with the Pays Plat First Nation

(TheNewswire)

Metallum Resources Inc.

HIGHLIGHTS

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Metallum Resources: Copper and Zinc, CEO Clip Video

Metallum Resources: Copper and Zinc, CEO Clip Video

Metallum Resources Inc. (TSXV: MZN) (OTCQB: MTLLF is developing a high-grade zinccopper project in Ontario. BTV chats with President & CEO, Kerem Usenmez to learn more.

Metallum Resources Inc.(TSXV: MZN) (OTCQB: MTLLF)

https://www.metallumzinc.com/

About CEO Clips:

CEO Clips is the largest library of publicly traded company CEO videos in Canada and the US. These 60 second video profiles broadcast on national TV and online via 12 financial sites including: Thomson Reuters, Bloomberg, Yahoo! Finance and Stockhouse.com.

BTV - Business Television/CEO Clips

Discover Companies to Invest in

www.b-tv.com

Contact: Trina Schlingmann (604) 664-7401 x 5 trina@b-tv.com

To view the source version of this press release, please visit https://www.newsfilecorp.com/release/127151

News Provided by Newsfile via QuoteMedia

Keep reading...Show less
Discussions commenced with metal traders and smelters regarding offtake for Superior Lake Zinc Project

Discussions commenced with metal traders and smelters regarding offtake for Superior Lake Zinc Project

(TheNewswire)

Metallum Resources Inc.

HIGHLIGHTS

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Metallum Resources completes $5.2 million private placement to advance the development of the Superior Lake Zinc Project and Board changes

Metallum Resources completes $5.2 million private placement to advance the development of the Superior Lake Zinc Project and Board changes

(TheNewswire)

Metallum Resources Inc.

April 21, 2022 TheNewswire - Vancouver, British Columbia: Metallum Resources Inc. (TSXV:MZN) is pleased to report that it has closed its previously announced non-brokered private placement with the issuance of 87,371,674 units at $0.06 each, for gross proceeds of $5,242,300.  Each unit consists of one common share of the Company and one warrant which entitles the holder to purchase one additional common share at $0.14 for two years from closing.

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Metallum Resources increases proposed non-brokered private placement financing to $5.242 million

Metallum Resources increases proposed non-brokered private placement financing to $5.242 million

(TheNewswire)

Metallum Resources Inc.

April 8, 2022 TheNewswire - Vancouver, British Columbia - Metallum Resources Inc. (TSXV:MZN) is pleased to report that its previously announced non-brokered private placement has been oversubscribed and, subject to TSX Venture Exchange approval, has been increased to 87.37 million units at $0.06 each, to raise gross proceeds of up to $5.242 million. Each unit consists of one common share of the Company and one warrant which will entitle the holder to purchase one additional common share at $0.14 for two years from closing.

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Prismo Metals Appoints Gordon Aldcorn as President

Prismo Metals Appoints Gordon Aldcorn as President

(TheNewswire)

Prismo Metals Inc.

Vancouver, British Columbia TheNewswire - June 5th, 2025 Prismo Metals Inc. (the " Company ") (CSE: PRIZ) (OTCQB: PMOMF) is pleased to announce the appointment of Gordon Aldcorn as President, effective immediately.

News Provided by TheNewsWire via QuoteMedia

Keep reading...Show less
Red Metal Resources Provides Update on Results of Mapping Program on Its Carrizal IOCG Property

Red Metal Resources Provides Update on Results of Mapping Program on Its Carrizal IOCG Property

Red Metal Resources Ltd. (CSE: RMES) (OTC Pink: RMESF) (FSE: I660) ("Red Metal" or the "Company") is pleased to announce it has received results from the sampling and mapping work program, which was designed to follow up on and extend previously identified veins that make up approximately 15km of veining extending along strike from the historic Carrizal Alto mine.

Highlights

News Provided by Newsfile via QuoteMedia

Keep reading...Show less
Bold Ventures Announces Further Increase of Non-brokered Private Placement

Bold Ventures Announces Further Increase of Non-brokered Private Placement

Bold Ventures Inc. (TSXV: BOL) (the "Company" or "Bold") is pleased to announce that the offering of its non-brokered private placement first announced on April 11th and increased on May 26, 2025, will be increased by a further $19,000 of Flow Through units (the "FT Units"). The Company is offering up to 9,000,000 working capital units (the "WC Units") at a price of $0.05 per WC Unit for up to $450,000, and up to 10,316,666 FT Units at a price of $0.06 per FT Unit for up to $619,000, both of which constitute the "Offering."

The Offering will remain open until the earlier of the sale of the remaining WC Units and FT Units and June 23, 2025.

News Provided by Newsfile via QuoteMedia

Keep reading...Show less

Talon Metals Reports Record Assays from Historic Tamarack Discovery Grading 57.76% Copper Equivalent or 28.88% Nickel Equivalent over 34.9 Combined Meters

Total reported intercept of 47.33 meters grading 42.79% Copper Equivalent or 21.40% Nickel Equivalent

Talon Metals Corp. (TSX: TLO) (OTC Pink: TLOFF) (together with its subsidiaries, "Talon" or the "Company"), the majority owner and operator of the Tamarack Nickel-Copper-Cobalt Project ("Tamarack Nickel Copper Project") in central Minnesota, is pleased to announce assays from the previously announced historic massive sulphide ("MSU") intercepts in drill hole 25TK0563 (see the Company's press release dated May 12, 2025) measuring a combined 34.9 meters grading 28.88% NiEq and 57.76% CuEq at the Tamarack Nickel Copper Project.

News Provided by Newsfile via QuoteMedia

Keep reading...Show less
Vertex Minerals Limited  Share Purchase Plan Raises A$1.6M and Closes

Vertex Minerals Limited Share Purchase Plan Raises A$1.6M and Closes

Perth, Australia (ABN Newswire) - Vertex Minerals Limited (ASX:VTX) (OTCMKTS:VTXXF) is pleased to advise that the Company's Share Purchase Plan Offer ("SPP") is closing Friday 6 June 2025 after raising A$1.6 million.

As announced on 12 May 2025, the Company proposed a maximum of A$1 million Share Purchase Plan Offer as part of a A$11 million capital raising.

Due to an overwhelming response, the Company decided to close the SPP early.

To view the updated anticipated dates, please visit:
https://abnnewswire.net/lnk/HQL85278



About Vertex Minerals Limited:  

Vertex Minerals Limited (ASX:VTX) is an Australian based gold exploration company developing its advanced Hargraves and Hill End gold projects located in the highly prospective Eastern Lachlan Fold Belt of Central West NSW. Other Company assets include the Pride of Elvire gold project and Taylors Rock gold/nickel/lithium project both located in the Eastern Goldfields of WA. The focus of Vertex Minerals is to advance the commercial production of gold from its NSW projects embracing an ethical and environmentally sustainable approach.



Source:
Vertex Minerals Limited

News Provided by ABN Newswire via QuoteMedia

Keep reading...Show less
Finlay Minerals Announces Increase in Size of Non-Brokered Private Placement of Flow-Through Shares and Non-Flow-Through Units

Finlay Minerals Announces Increase in Size of Non-Brokered Private Placement of Flow-Through Shares and Non-Flow-Through Units

/NOT FOR DISSEMINATION IN THE UNITED STATES OR THROUGH U.S. NEWSWIRE SERVICES/

finlay minerals ltd. (TSXV: FYL) (OTCQB: FYMNF) ("Finlay" or the "Company") is pleased to announce that due to strong investor interest it has increased the size of its non-brokered private placement (the " Private Placement "), previously announced on May 26, 2025 to raise up to $1,700,000 . The Private Placement will consist of the issuance of any combination of: (i) common shares of the Company to be issued on a flow-through basis under the Income Tax Act ( Canada ) (each, a " FT Share ") at a price of $0.11 per FT Share, and (ii) non-flow-through units of the Company (each, a " NFT Unit ") at a price of $0.10 per NFT Unit, for aggregate gross proceeds to the Company of up to $1,700,000 . The Private Placement is subject to a minimum offering amount of $500,000 to be raised through any combination of FT Shares and NFT Units.

News Provided by Canada Newswire via QuoteMedia

Keep reading...Show less

Latest Press Releases

Related News

×