Arch Resources Reports Third Quarter 2022 Results

Arch Resources Reports Third Quarter 2022 Results

Generates $454.1 million in cash provided by operating activities

Declares a quarterly cash dividend of $206.4 million , or $10.75 per share

Deploys $76.8 million to repurchase 428,864 shares along with incremental convertible debt

ARCH Resources, Inc. (NYSE: ARCH) today reported net income of $181.0 million or $8.68 per diluted share, in the third quarter of 2022, compared with net income of $89.1 million or $4.92 per diluted share, in the prior-year period.  ARCH had adjusted earnings before interest, taxes, depreciation, depletion, amortization, accretion on asset retirement obligations (ARO), and non-operating expenses ("adjusted EBITDA") 1 of $223.0 million in the third quarter of 2022, which included a $12.3 million non-cash mark-to-market gain associated with its coal-hedging activities.  This compares to $131.6 million of adjusted EBITDA in the third quarter of 2021, which included a $19.6 million non-cash mark-to-market loss associated with its coal-hedging activities.  Revenues totaled $863.8 million for the three months ended September 30, 2022 versus $594.4 million in the prior-year quarter.

Arch Resources Logo (PRNewsfoto/Arch Resources, Inc.)

In the third quarter of 2022, Arch made significant progress on numerous strategic priorities and objectives, as the company:

  • Generated $454.1 million in cash provided by operating activities, increasing the total year to date to more than $1.0 billion
  • Generated $412.7 million in discretionary cash flow, defined as cash provided by operating activities minus capital expenditures
  • Declared a fourth quarter cash dividend of $206.4 million , or $10.75 per share
  • Deployed a total of $76.8 million to repurchase 428,864 shares of common stock as well as to extinguish incremental convertible debt and thus avoid future dilution
  • Increased the aggregate amount deployed in the capital return program since its February relaunch to $677.8 million , inclusive of the just announced December dividend
  • Increased by $9.4 million the amount of debt reduction the company has achieved in 2022, bringing the total to $426.9 million , or 71 percent, since the beginning of the year
  • Increased its net cash position by $228.5 million , ending the quarter with a balance of $323.4 million

"During the third quarter, the Arch team delivered solid results and generated discretionary cash flow of $412.7 million in support of our capital return program relaunched in February, while successfully progressing through isolated geologic issues in our core metallurgical segment and navigating ongoing rail service challenges in our legacy thermal franchise," said Paul A. Lang , Arch's chief executive officer and president.  "Since the beginning of the year, we have generated more than $1.0 billion in operating cash flows; deployed a total of $677.8 million under our capital return program inclusive of the December 2022 dividend; fortified the balance sheet via the reduction of $426.9 million of indebtedness; contributed $110 million to our industry-first thermal mine reclamation fund, increasing the balance to the target level of $130 million ; and grown our net cash position to $323.4 million .  In short, we are continuing to deliver on our clear, consistent and actionable plan to maximize shareholder value, while laying the foundation for ongoing robust cash generation and strong capital returns in the future."

Based on the continuing strength in Arch's operating performance and in keeping with its capital return formula, the board has declared a total quarterly dividend of $206.4 million , or $10.75 per share, which is equivalent to 50 percent of Arch's third quarter discretionary cash flow.  In addition, the board intends to continuously evaluate – and drive forward with – the most value-creating uses for the "other 50 percent" of the company's discretionary cash flow, including additional share buybacks.

"Today's dividend declaration – in conjunction with the significant capital we have already returned to stockholders since relaunching the capital return program in February – underscores the board's confidence in the company's future outlook, and stands as compelling evidence of Arch's significant and ongoing cash-generating capabilities," Lang said.

Financial and Liquidity Update

Arch ended the third quarter with cash, cash equivalents and short-term investments of $501.0 million and total liquidity of $593.4 million.  The company reduced its outstanding indebtedness by an additional $9.4 million during the third quarter, ending the period with total indebtedness of just $177.6 million.  The company had a net positive cash position of $323.4 million at September 30, 2022 .

As indicated, Arch invested $57.5 million to repurchase 428,864 shares during the quarter, or 2.3 percent of shares outstanding at June 30, 2022 , at an average price of $134.07 per share.  In addition, the company deployed $19.3 million to repurchase convertible debt securities with an aggregate principal amount of $4.7 million , thus avoiding future stock dilution of more than 101,000 shares.  In total, Arch has now extinguished approximately 84 percent of its convertible debt securities.

"We are pleased with our ongoing progress on both major tenets of our capital return program – the robust quarterly dividend program as well as the deployment of the remaining 50 percent of discretionary cash flow towards share repurchases and other value-creating uses," said Matthew C. Giljum , Arch's chief financial officer.

Capital Allocation Model

In February 2022, Arch announced a new capital allocation model that includes the return to stockholders of 50 percent of the prior quarter's discretionary cash flow – defined as cash flow from operating activities after contributions to the thermal mine reclamation fund and less capital expenditures – via a variable quarterly cash dividend in conjunction with a fixed quarterly cash dividend.  The company plans to deploy the remaining discretionary cash flow for use in share buybacks, the repurchase of potentially dilutive securities, special dividends, and/or capital preservation.

Arch generated $454.1 million in cash provided by operating activities in the third quarter, reflecting solid operating results, a still-strong market environment, a significant reduction in working capital, and a $30 million contribution to its thermal mine reclamation fund.  The company deployed $41.4 million for capital expenditures, resulting in total discretionary cash flow for the quarter of $412.7 million .  The third quarter dividend payment of $10.75 per share – which includes a fixed component of $0.25 per share and a variable component of $10.50 per share – is payable on December 15, 2022 to stockholders of record on November 30, 2022.

While the board continuously evaluates the optimal use of the discretionary cash flow remaining after the announced cash dividend payment, it views share buybacks as an effective means of returning capital to stockholders and views Arch stock as an attractive investment option.

As of September 30, 2022 , Arch had $442.5 million of remaining authorization under its existing $500.0 million share repurchase program.

Operational Update

"The Arch team generated strong operating cash flow in both our core metallurgical and legacy thermal segments during the third quarter, even as it navigated through persistent rail service challenges at the western mines, continuing inflationary pressures, and isolated geologic issues in our coking coal portfolio," said John T. Drexler , Arch's chief operating officer.  "Importantly, and as anticipated, the Leer South mine progressed into better geology in September – and has continued to execute at an improved productivity level in October – after managing through localized, difficult cutting conditions in July and August.  We are now intensifying our focus on increasing efficiency and driving down unit costs in our premier coking coal portfolio."






Metallurgical






3Q22



2Q22



3Q21










Tons sold (in millions)


1.9



2.1



2.0

Coking


1.8



2.1



1.8

Thermal


0.1



0.1



0.2

Coal sales per ton sold


$181.34



$286.40



$128.77

Coking


$189.50



$294.28



$137.99

Thermal


$23.87



$16.16



$30.07

Cash cost per ton sold


$100.27



$98.95



$68.84

Cash margin per ton


$81.07



$187.45



$59.93










Coal sales per ton sold and cash cost per ton sold are defined and reconciled under "Reconciliation of non-GAAP measures."

Mining complexes included in this segment are Leer, Leer South, Beckley and Mountain Laurel.




Despite a significant step-down in coking coal prices, higher-than-anticipated unit costs related to the previously mentioned geologic issues, and inflationary pressures on labor and materials, the metallurgical segment again generated robust cash margins during the third quarter.  Arch expects coking coal shipments to increase modestly in the fourth quarter when compared to third quarter levels, but has adjusted down full-year volume guidance to reflect ongoing logistical disruptions.



Thermal



3Q22



2Q22



3Q21










Tons sold (in millions)


18.4



17.8



19.0

Coal sales per ton sold


$19.94



$19.62



$13.38

Cash cost per ton sold


$14.76



$14.48



$10.70

Cash margin per ton


$5.18



$5.14



$2.68










Coal sales per ton sold and cash cost per ton sold are defined and reconciled under "Reconciliation of non-GAAP measures."

Mining complexes included in this segment are Black Thunder, Coal Creek and West Elk.




Even with continued poor western rail performance in the Powder River Basin during the third quarter, Arch's legacy thermal segment again generated robust amounts of cash – capitalizing on its strong book of domestic business, highly advantageous export markets and solid cost control.

Strategic Plan for Legacy Thermal Assets

During the third quarter, Arch continued to deliver on its dual objectives of driving forward with an accelerated reclamation plan at its legacy thermal operations, while simultaneously harvesting cash from these assets.  During the quarter, the legacy thermal segment delivered $96.8 million in segment-level adjusted EBITDA, while expending $4.6 million in capital.  Over the past 24 quarters, Arch's thermal operations have contributed just under $1.2 billion in segment-level adjusted EBITDA, while expending $123.2 million in capital.

As previously discussed, Arch has also created a thermal mine reclamation fund that it is using to pre-fund and defease the long-term mine closure and reclamation obligations of its Powder River Basin operations.  Inclusive of a $30 million contribution to this fund in the third quarter, the company has now reached its initial target funding level of $130 million , matching the asset retirement obligation at the Black Thunder mine.

ESG Update

During the third quarter, Arch maintained its exemplary environmental, social and governance (ESG) performance.  Through the first nine months of 2022, Arch's subsidiary operations have achieved an aggregate total incident rate approximately 3.5 times better than the industry average.  In addition, the company recorded no environmental violations during the third quarter while extending its string of zero water quality exceedances to 31 months.

Significantly, the Coal Creek mine – where the Arch team has completed roughly 75 percent of final reclamation work over the course of the past 21 months – was honored by the state of Wyoming with the 2022 Excellence in Mining Reclamation Award.

Market Update

Coking coal prices remain at strong levels even after a step-down from the historic levels achieved in the first half of 2022.  The principal driver behind this recent erosion, Arch believes, is slowing economic growth across most of the world, which is having the predictable knock-on effect on global steel markets.  For the first nine months of 2022, global hot metal production declined approximately 4 percent, according to the World Steel Association, and those pressures appear likely to persist throughout the balance of the year.

While contracting steel output represents a drag on coking coal markets, other dynamics are acting to counterbalance that impact somewhat.  The first of these is still-weak coking coal production and shipping levels globally.  Coking coal exports out of Australia – traditionally the source of more than 50 percent of seaborne coking coal supply – continue to undershoot already depressed 2021 levels.  Additionally, the war in Ukraine threatens to trim Russian coking coal exports in coming quarters, and U.S. and Canadian export levels are up only modestly year-to-date despite the strong price environment.

In addition, strong international thermal markets are acting to buttress coking coal prices, while simultaneously creating attractive seaborne opportunities for Arch's legacy thermal products.  Arch has sold a total of more than 200,000 tons of coking coal to thermal customers for delivery in the fourth quarter, and is actively exploring opportunities for 2023.

Looking Ahead

"With our top-tier metallurgical portfolio, Arch is exceptionally well-positioned to capitalize on constructive coking coal market dynamics, while continuing to harvest robust amounts of cash from our highly competitive and significantly de-risked legacy thermal segment," said Lang.  "Given the tremendous progress we have made in reducing our risk profile and enhancing our financial flexibility, we believe the stage is set heading into 2023 to continue to generate significant amounts of discretionary cash flow and to reward stockholders via the return of this cash according to the clearly articulated tenets of our capital return formula."





2022





Tons

$ per ton

Sales Volume (in millions of tons)







Coking




7.2

-

7.6



Thermal




72.0

-

74.0



Total




79.2


81.6












Metallurgical (in millions of tons)







Committed, Priced Coking North American



1.0


$207.06

Committed, Unpriced Coking North American



0.1



Committed, Priced Coking Seaborne




5.1


$251.69

Committed, Unpriced Coking Seaborne



1.1



Total Committed Coking





7.3












Committed, Priced Thermal Byproduct



0.4


$44.97

Committed, Unpriced Thermal Byproduct



-



Total Committed Thermal Byproduct




0.4












Average Metallurgical Cash Cost





$93.00 - $96.00










Thermal (in millions of tons)








Committed, Priced






72.8


$19.67

Committed, Unpriced





0.4



Total Committed Thermal





73.3



Average Thermal Cash Cost






$14.00 - $14.50



















Corporate (in $ millions)








D,D&A




$130.0

-

$135.0



ARO Accretion




$18.0

-

$21.0



S,G&A - cash




$75.0

-

$79.0



S,G&A - non-cash




$25.0

-

$28.0



Net Interest Expense



$16.0

-

$18.0



Capital Expenditures



$150.0

-

$160.0



Tax Provision (%)




Approximately 0%



Note: The company is unable to present a quantitative reconciliation of its forward-looking non-GAAP Segment cash cost per ton sold financial measures to the most directly comparable GAAP measures without unreasonable efforts due to the inherent difficulty in forecasting and quantifying with reasonable accuracy significant items required for the reconciliation. The most directly comparable GAAP measure, GAAP cost of sales, is not accessible without unreasonable efforts on a forward-looking basis. The reconciling items include transportation costs, which are a component of GAAP cost of sales. Management is unable to predict without unreasonable efforts transportation costs due to uncertainty as to the end market and FOB point for uncommitted sales volumes and the final shipping point for export shipments. In addition, the impact of hedging activity related to commodity purchases that do not receive hedge accounting and idle and administrative costs that are not included in a reportable segment are additional reconciling items for Segment cash cost per ton sold. Management is unable to predict without unreasonable efforts the impact of hedging activity related to commodity purchases that do not receive hedge accounting due to fluctuations in commodity prices, which are difficult to forecast due to their inherent volatility. These amounts have historically varied and may continue to vary significantly from quarter to quarter and material changes to these items could have a significant effect on our future GAAP results. Idle and administrative costs that are not included in a reportable segment are expected to be between $10 million and $20 million in 2022.

Arch Resources is a premier producer of high-quality metallurgical products for the global steel industry.  The company operates large, modern and highly efficient mines that consistently set the industry standard for both mine safety and environmental stewardship.  Arch Resources from time to time utilizes its website – www.archrsc.com – as a channel of distribution for material company information.  To learn more about us and our premium metallurgical products, go to www.archrsc.com .

Forward-Looking Statements: This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended - that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and future plans, and often contain words such as "should," "could," "appears," "estimates," "projects," "targets," "expects," "anticipates," "intends," "may," "plans," "predicts," "believes," "seeks," "strives," "will" or variations of such words or similar words. Actual results or outcomes may vary significantly, and adversely, from those anticipated due to many factors, including: impacts of the COVID-19 pandemic; changes in coal prices, which may be caused by numerous factors beyond our control, including changes in the domestic and foreign supply of and demand for coal and the domestic and foreign demand for steel and electricity; volatile economic and market conditions; operating risks beyond our control, including risks related to mining conditions, mining, processing and plant equipment failures or maintenance problems; weather and natural disasters; the unavailability of raw materials, equipment or other critical supplies, mining accidents, and other inherent risks of coal mining that are beyond our control; loss of availability, reliability and cost-effectiveness of transportation facilities and fluctuations in transportation costs; inflationary pressures and availability and price of mining and other industrial supplies; the effects of foreign and domestic trade policies, actions or disputes on the level of trade among the countries and regions in which we operate, the competitiveness of our exports, or our ability to export; competition, both within our industry and with producers of competing energy sources, including the effects from any current or future legislation or regulations designed to support, promote or mandate renewable energy sources; alternative steel production technologies that may reduce demand for our coal; the loss of key personnel or the failure to attract additional qualified personnel and the availability of skilled employees and other workforce factors; our ability to secure new coal supply arrangements or to renew existing coal supply arrangements; the loss of, or significant reduction in, purchases by our largest customers; disruptions in the supply of coal from third parties; risks related to our international growth; our relationships with, and other conditions affecting our customers and our ability to collect payments from our customers; the availability and cost of surety bonds, including potential collateral requirements; additional demands for credit support by third parties and decisions by banks, surety bond providers, or other counterparties to reduce or eliminate their exposure to the coal industry; inaccuracies in our estimates of our coal reserves; defects in title or the loss of a leasehold interest; losses as a result of certain marketing and asset optimization strategies; cyber-attacks or other security breaches that disrupt our operations, or that result in the unauthorized release of proprietary, confidential or personally identifiable information; our ability to acquire or develop coal reserves in an economically feasible manner; our ability to comply with the restrictions imposed by our term loan debt facility and other financing arrangements; our ability to service our outstanding indebtedness and raise funds necessary to repurchase our convertible notes for cash following a fundamental change or to pay any cash amounts due upon conversion; existing and future legislation and regulations affecting both our coal mining operations and our customers' coal usage; governmental policies and taxes, including those aimed at reducing emissions of elements such as mercury, sulfur dioxides, nitrogen oxides, particulate matter or greenhouse gases; increased pressure from political and regulatory authorities, along with environmental and climate change activist groups, and lending and investment policies adopted by financial institutions and insurance companies to address concerns about the environmental impacts of coal combustion; increased attention to environmental, social or governance matters; our ability to obtain and renew various permits necessary for our mining operations; risks related to regulatory agencies ordering certain of our mines to be temporarily or permanently closed under certain circumstances; risks related to extensive environmental regulations that impose significant costs on our mining operations, and could result in litigation or material liabilities; the accuracy of our estimates of reclamation and other mine closure obligations; the existence of hazardous substances or other environmental contamination on property owned or used by us; risks related to tax legislation and our ability to use net operating losses and certain tax credits; and our ability to pay base or variable dividends in accordance with our announced capital return program. All forward-looking statements in this press release, as well as all other written and oral forward-looking statements attributable to us or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements contained in this section and elsewhere in this press release. These factors are not necessarily all of the important factors that could cause actual results or outcomes to vary significantly, and adversely, from those anticipated at the time such statements were first made. These risks and uncertainties, as well as other risks of which we are not aware or which we currently do not believe to be material, may cause our actual future results and outcomes to be materially, and adversely, different than those expressed in our forward-looking statements. For these reasons, readers should not place undue reliance on any such forward-looking statements.  These forward-looking statements speak only as of the date on which such statements were made, and we do not undertake, and expressly disclaim, any duty to update our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the federal securities laws. For a description of some of the risks and uncertainties that may affect our future results, you should see the risk factors described from time to time in the reports we file with the Securities and Exchange Commission.

_________________________________
1 Adjusted EBITDA is defined and reconciled in the "Reconciliation of Non-GAAP measures" in this release.

Arch Resources, Inc. and Subsidiaries

Condensed Consolidated Income Statements

(In thousands, except per share data)














Three Months Ended September 30,


Nine Months Ended September 30,


2022

2021


2022

2021


(Unaudited)


(Unaudited)







Revenues

$863,835

$594,412


$2,865,129

$1,402,345







Costs, expenses and other operating






Cost of sales (exclusive of items shown separately below)

610,027

423,826


1,758,012

1,089,061

Depreciation, depletion and amortization

33,958

30,760


98,948

84,441

Accretion on asset retirement obligations

4,430

5,437


13,290

16,311

Change in fair value of coal derivatives and coal trading activities, net

(12,252)

19,641


5,144

28,931

Selling, general and administrative expenses

26,107

21,081


79,271

66,679

Other operating expense (income), net

16,997

(1,731)


18,796

(11,344)


679,267

499,014


1,973,461

1,274,079







Income from operations

184,568

95,398


891,668

128,266







Interest expense, net






Interest expense

(4,060)

(6,151)


(16,245)

(13,220)

Interest and investment income

2,224

-


2,776

474


(1,836)

(6,151)


(13,469)

(12,746)







Income before nonoperating expenses

182,732

89,247


878,199

115,520







Nonoperating expenses






Non-service related pension and postretirement benefit costs

(857)

(1,186)


(2,189)

(3,252)

Net loss resulting from early retirement of debt

(394)

-


(14,143)

-


(1,251)

(1,186)


(16,332)

(3,252)







Income before income taxes

181,481

88,061


861,867

112,268

Provision for (benefit from) for income taxes

474

(1,082)


1,424

1,301







Net income

$181,007

$  89,143


$   860,443

$   110,967







Net income per common share






Basic earnings per share

$     9.84

$     5.83


$       50.97

$        7.26

Diluted earnings per share

$     8.68

$     4.92


$       41.00

$        6.49







Weighted average shares outstanding






Basic weighted average shares outstanding

18,396

15,302


16,881

15,293

Diluted weighted average shares outstanding

20,908

18,105


21,210

17,101







Dividends declared per common share

$     6.00

$         -


$       14.36

$            -







Adjusted EBITDA (A)

$222,956

$131,595


$1,003,906

$   229,018













(A) Adjusted EBITDA is defined and reconciled under "Reconciliation of Non-GAAP Measures" later in this release.

Arch Resources, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands)








September 30,

December 31,


2022

2021


(Unaudited)


Assets



Current assets



Cash and cash equivalents

$     490,321

$    325,194

Short-term investments

10,671

14,463

Restricted cash

1,100

1,101

Trade accounts receivable

210,349

324,304

Other receivables

13,592

8,271

Inventories

215,172

156,734

Other current assets

49,869

52,804

Total current assets

991,074

882,871




Property, plant and equipment, net

1,116,550

1,120,043




Other assets



Equity investments

17,044

15,403

Fund for asset retirement obligations

130,000

20,000

Other noncurrent assets

65,194

78,843

Total other assets

212,238

114,246

Total assets

$  2,319,862

$ 2,117,160




Liabilities and Stockholders' Equity



Current liabilities



Accounts payable

$     186,322

$    131,986

Accrued expenses and other current liabilities

160,247

167,304

Current maturities of debt

52,179

223,050

Total current liabilities

398,748

522,340

Long-term debt

121,914

337,623

Asset retirement obligations

195,655

192,672

Accrued pension benefits

493

1,300

Accrued postretirement benefits other than pension

72,890

73,565

Accrued workers' compensation

222,648

224,105

Other noncurrent liabilities

121,453

81,689

Total liabilities

1,133,801

1,433,294




Stockholders' equity



Common Stock

286

255

Paid-in capital

766,427

784,356

Retained earnings

1,299,024

712,478

Treasury stock, at cost

(884,879)

(827,381)

Accumulated other comprehensive income

5,203

14,158

Total stockholders' equity

1,186,061

683,866

Total liabilities and stockholders' equity

$  2,319,862

$ 2,117,160

Arch Resources, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands)








Nine Months Ended September 30,


2022

2021


(Unaudited)

Operating activities



Net income

$ 860,443

$110,967

Adjustments to reconcile to cash from operating activities:



Depreciation, depletion and amortization

98,948

84,441

Accretion on asset retirement obligations

13,290

16,311

Deferred income taxes

-

11

Employee stock-based compensation expense

20,837

12,841

Amortization relating to financing activities

1,958

4,801

Gain on disposals and divestitures, net

(1,012)

(857)

Reclamation work completed

(11,229)

(36,200)

Contribution to fund asset retirement obligations

(110,000)

-

Changes in:



Receivables

108,635

(115,858)

Inventories

(58,438)

(29,862)

Accounts payable, accrued expenses and other current liabilities

58,791

12,827

Income taxes, net

826

1,247

Coal derivative assets and liabilities, including margin account

5,144

29,170

Other

27,038

1,743

Cash provided by operating activities

1,015,231

91,582




Investing activities



Capital expenditures

(94,517)

(212,046)

Minimum royalty payments

(1,069)

(1,186)

Proceeds from disposals and divestitures

1,963

1,135

Purchases of short-term investments

(10,675)

-

Proceeds from sales of short-term investments

14,450

81,986

Investments in and advances to affiliates, net

(6,692)

(2,723)

Cash used in investing activities

(96,540)

(132,834)




Financing activities



Payments on term loan due 2024

(273,038)

(2,250)

Proceeds from equipment financing

-

19,438

Proceeds from tax exempt bonds

-

44,985

Payments on convertible debt

(149,273)

-

Net payments on other debt

(23,942)

(20,208)

Debt financing costs

(690)

(2,057)

Purchase of treasury stock

(56,498)

-

Dividends paid

(264,638)

-

Payments for taxes related to net share settlement of equity awards

(4,908)

(1,293)

Proceeds from warrants exercised

19,422

-

Cash (used in) provided by financing activities

(753,565)

38,615




Increase (decrease) in cash and cash equivalents, including restricted cash

165,126

(2,637)

Cash and cash equivalents, including restricted cash, beginning of period

326,295

193,445




Cash and cash equivalents, including restricted cash, end of period

$ 491,421

$190,808




Cash and cash equivalents, including restricted cash, end of period



Cash and cash equivalents

$ 490,321

$189,707

Restricted cash

1,100

1,101





$ 491,421

$190,808

Arch Resources, Inc. and Subsidiaries

Schedule of Consolidated Debt

(In thousands)







September 30,

December 31,



2022

2021



(Unaudited)






Term loan due 2024 ($7.3 million face value)


$         7,252

$    280,353

Tax exempt bonds ($98.1 million face value)


98,075

98,075

Convertible Debt ($25.4 million face value)


25,356

121,617

Other


46,947

70,836

Debt issuance costs


(3,537)

(10,208)



174,093

560,673

Less: current maturities of debt


52,179

223,050

Long-term debt


$     121,914

$    337,623





Calculation of net (cash) debt




Total debt (excluding debt issuance costs)


$     177,630

$    570,881

Less liquid assets:




Cash and cash equivalents


490,321

325,194

Short term investments


10,671

14,463



500,992

339,657

Net (cash) debt


$    (323,362)

$    231,224

Arch Resources, Inc. and Subsidiaries

Operational Performance

(In millions, except per ton data)
















Three Months
Ended
September 30, 2022

Three Months
Ended
June 30, 2022

Three Months
Ended September
30, 2021


(Unaudited)

(Unaudited)

(Unaudited)

Metallurgical







Tons Sold

1.9


2.1


2.0









Segment Sales

$346.0

$181.34

$605.3

$286.40

$254.9

$128.77

Segment Cash Cost of Sales

191.3

100.27

209.1

98.95

136.3

68.84

Segment Cash Margin

154.7

81.07

396.2

187.45

118.6

59.93








Thermal







Tons Sold

18.4


17.8


19.0









Segment Sales

$366.2

$  19.94

$349.1

$  19.62

$254.5

$  13.38

Segment Cash Cost of Sales

271.0

14.76

257.7

14.48

203.6

10.70

Segment Cash Margin

95.2

5.18

91.4

5.14

50.9

2.68








Total Segment Cash Margin

$249.9


$487.6


$169.6









Selling, general and administrative expenses

(26.1)


(26.5)


(21.1)


Other

(0.8)


(1.2)


(16.9)









Adjusted EBITDA

$223.0


$460.0


$131.6


Arch Resources, Inc. and Subsidiaries

Reconciliation of NON-GAAP Measures

(In thousands, except per ton data)






Included in the accompanying release, we have disclosed certain non-GAAP measures as defined by Regulation G.
The following reconciles these items to the most directly comparable GAAP measure.






Non-GAAP Segment coal sales per ton sold






Non-GAAP Segment coal sales per ton sold is calculated as segment coal sales revenues divided by segment tons sold. Segment coal sales revenues are adjusted for transportation costs, and may be adjusted for other items that, due to generally accepted accounting principles, are classified in "other income" on the consolidated Income Statements, but relate to price protection on the sale of coal. Segment coal sales per ton sold is not a measure of financial performance in accordance with generally accepted accounting principles. We believe segment coal sales per ton sold provides useful information to investors as it better reflects our revenue for the quality of coal sold and our operating results by including all income from coal sales. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, segment coal sales revenues should not be considered in isolation, nor as an alternative to coal sales revenues under generally accepted accounting principles.






Quarter ended September 30, 2022

Metallurgical

Thermal

All Other

Consolidated

(In thousands)





GAAP Revenues in the Condensed Consolidated Income Statements

$        444,306

$419,529

$         -

$         863,835

Less: Adjustments to reconcile to Non-GAAP Segment coal sales revenue





Coal risk management derivative settlements classified in "other income"

-

14,701

-

14,701

Coal sales revenues from idled or otherwise disposed operations and pass
through agreements not included in segments

-

-

-

-

Transportation costs

98,292

38,595

-

136,887

Non-GAAP Segment coal sales revenues

$        346,014

$366,233

$         -

$         712,247

Tons sold

1,908

18,365



Coal sales per ton sold

$          181.34

$    19.94













Quarter ended June 30, 2022

Metallurgical

Thermal

All Other

Consolidated

(In thousands)





GAAP Revenues in the Condensed Consolidated Income Statements

$        724,492

$408,866

$         -

$      1,133,358

Less: Adjustments to reconcile to Non-GAAP Segment coal sales revenue





Coal risk management derivative settlements classified in "other income"

-

17,385

-

17,385

Coal sales revenues from idled or otherwise disposed operations and pass
through agreements not included in segments

-

-

-

-

Transportation costs

119,157

42,349

-

161,506

Non-GAAP Segment coal sales revenues

$        605,335

$349,132

$         -

$         954,467

Tons sold

2,114

17,792



Coal sales per ton sold

$          286.40

$    19.62













Quarter ended September 30, 2021

Metallurgical

Thermal

All Other

Consolidated

(In thousands)





GAAP Revenues in the Condensed Consolidated Income Statements

$        295,291

$299,096

$        25

$         594,412

Less: Adjustments to reconcile to Non-GAAP Segment coal sales revenue





Coal risk management derivative settlements classified in "other income"

(502)

6,997

-

6,495

Coal sales revenues from idled or otherwise disposed operations and pass
through agreements not included in segments

-

-

26

26

Transportation costs

40,845

37,565

(1)

78,409

Non-GAAP Segment coal sales revenues

$        254,948

$254,534

$         -

$         509,482

Tons sold

1,980

19,025



Coal sales per ton sold

$          128.77

$    13.38



Arch Resources, Inc. and Subsidiaries

Reconciliation of NON-GAAP Measures

(In thousands, except per ton data)






Non-GAAP Segment cash cost per ton sold






Non-GAAP Segment cash cost per ton sold is calculated as segment cash cost of coal sales divided by segment tons sold. Segment cash cost of coal sales is adjusted for transportation costs, and may be adjusted for other items that, due to generally accepted accounting principles, are classified in "other income" on the consolidated Income Statements, but relate directly to the costs incurred to produce coal. Segment cash cost per ton sold is not a measure of financial performance in accordance with generally accepted accounting principles. We believe segment cash cost per ton sold better reflects our controllable costs and our operating results by including all costs incurred to produce coal. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, segment cash cost of coal sales should not be considered in isolation, nor as an alternative to cost of sales under generally accepted accounting principles.






Quarter ended September 30, 2022

Metallurgical

Thermal

All Other

Consolidated

(In thousands)





GAAP Cost of sales in the Condensed Consolidated Income Statements

$        289,610

$313,430

$    6,987

$         610,027

Less: Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales





Diesel fuel risk management derivative settlements classified in "other income"

-

3,825

-

3,825

Transportation costs

98,292

38,595

-

136,887

Cost of coal sales from idled or otherwise disposed operations and pass
through agreements not included in segments

-

-

4,277

4,277

Other (operating overhead, certain actuarial, etc.)

-

-

2,710

2,710

Non-GAAP Segment cash cost of coal sales

$        191,318

$271,010

$         -

$         462,328

Tons sold

1,908

18,365



Cash cost per ton sold

$          100.27

$    14.76













Quarter ended June 30, 2022

Metallurgical

Thermal

All Other

Consolidated

(In thousands)





GAAP Cost of sales in the Condensed Consolidated Income Statements

$        328,302

$303,970

$    7,488

$         639,760

Less: Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales





Diesel fuel risk management derivative settlements classified in "other income"

-

3,939

-

3,939

Transportation costs

119,157

42,349

-

161,506

Cost of coal sales from idled or otherwise disposed operations and pass
through agreements not included in segments

-

-

4,331

4,331

Other (operating overhead, certain actuarial, etc.)

-

-

3,157

3,157

Non-GAAP Segment cash cost of coal sales

$        209,145

$257,682

$         -

$         466,827

Tons sold

2,114

17,792



Cash cost per ton sold

$           98.95

$    14.48













Quarter ended September 30, 2021

Metallurgical

Thermal

All Other

Consolidated

(In thousands)





GAAP Cost of sales in the Condensed Consolidated Income Statements

$        177,146

$241,158

$    5,522

$         423,826

Less: Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales





Transportation costs

40,845

37,565

(1)

78,409

Cost of coal sales from idled or otherwise disposed operations and pass
through agreements not included in segments

-

-

4,012

4,012

Other (operating overhead, certain actuarial, etc.)

-

-

1,511

1,511

Non-GAAP Segment cash cost of coal sales

$        136,301

$203,593

$         -

$         339,894

Tons sold

1,980

19,025



Cash cost per ton sold

$           68.84

$    10.70



Arch Resources, Inc. and Subsidiaries

Reconciliation of Non-GAAP Measures

(In thousands)







Adjusted EBITDA












Adjusted EBITDA is defined as net income attributable to the Company before the effect of net interest expense, income taxes, depreciation, depletion and amortization, accretion on asset retirement obligations and nonoperating expenses. Adjusted EBITDA may also be adjusted for items that may not reflect the trend of future results by excluding transactions that are not indicative of the Company's core operating performance.


Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded from Adjusted EBITDA are significant in understanding and assessing our financial condition. Therefore, Adjusted EBITDA should not be considered in isolation, nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. The Company uses adjusted EBITDA to measure the operating performance of its segments and allocate resources to the segments. Furthermore, analogous measures are used by industry analysts and investors to evaluate our operating performance. Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The table below shows how we calculate Adjusted EBITDA.








Three Months Ended
September 30,


Nine Months Ended
September 30,


2022

2021


2022

2021


(Unaudited)


(Unaudited)

Net income

$              181,007

$  89,143


$            860,443

$110,967

Provision for (benefit from) for income taxes

474

(1,082)


1,424

1,301

Interest expense, net

1,836

6,151


13,469

12,746

Depreciation, depletion and amortization

33,958

30,760


98,948

84,441

Accretion on asset retirement obligations

4,430

5,437


13,290

16,311

Non-service related pension and postretirement benefit costs

857

1,186


2,189

3,252

Net loss resulting from early retirement of debt

394

-


14,143

-







Adjusted EBITDA

$              222,956

$131,595


$         1,003,906

$229,018

EBITDA from idled or otherwise disposed operations

3,624

3,074


9,972

10,637

Selling, general and administrative expenses

26,107

21,081


79,271

66,679

Other

(690)

15,535


8,114

22,646







Segment Adjusted EBITDA from coal operations

$              251,997

$171,285


$         1,101,263

$328,980







Segment Adjusted EBITDA






Metallurgical

155,185

118,548


810,615

221,391

Thermal

96,812

52,737


290,648

107,589







Total Segment Adjusted EBITDA

$              251,997

$171,285


$         1,101,263

$328,980













Discretionary cash flow







Three Months Ended
September 30,



Nine Months Ended
September 30,



2022



2022



(Unaudited)



(Unaudited)


Cash flow from operating activities

$              454,064



$         1,015,231


Less: Capital expenditures

(41,360)



(94,517)


Discretionary cash flow

$              412,704



$            920,714


Cision View original content to download multimedia: https://www.prnewswire.com/news-releases/arch-resources-reports-third-quarter-2022-results-301660614.html

SOURCE Arch Resources, Inc.

News Provided by PR Newswire via QuoteMedia

ARCH
The Conversation (0)
First Helium Closes Upsized $3.64 Million Placement

First Helium Closes Upsized $3.64 Million Placement

Not for distribution to United States newswire services or for dissemination in the United States.

First Helium Inc. ("First Helium" or the "Company") (TSXV: HELI) (OTCQB: FHELF) (FRA: 2MC) today announced the closing of its upsized non-brokered private placement financing which was previously announced in the Company's press release dated October 16, 2024 and October 21, 2024. First Helium issued 60,666,671 units ("Units") at a price of $0.06 per Unit for gross proceeds of $3,640,000.26 (the "Offering) . All monetary figures in Canadian Dollars.

News Provided by GlobeNewswire via QuoteMedia

Keep reading...Show less
GTI Energy

Lo Herma ISR Uranium Project, Resource Drilling Funded

Following the recently completed placement to sophisticated and institutional shareholders, GTI Energy Ltd (GTI or Company) is pleased to provide an update on the upcoming resource expansion drilling program at the Lo Herma ISR uranium project in Wyoming’s Powder River Basin (PRB). In advance of further news related to progress of the planned drill program at Lo Herma, the following provides a summary of the resource expansion potential and objectives of the 2024 Phase II drilling.

Keep reading...Show less
Precigen Announces Groundbreaking Pivotal Study Data for PRGN-2012 in Patients with Recurrent Respiratory Papillomatosis in Which More than Half of Patients Achieved Complete Response

Precigen Announces Groundbreaking Pivotal Study Data for PRGN-2012 in Patients with Recurrent Respiratory Papillomatosis in Which More than Half of Patients Achieved Complete Response

Phase 12 pivotal study met the primary safety and efficacy endpoints –

51% (18 out of 35) of patients achieved Complete Response, requiring no surgeries after treatment with PRGN-2012; complete responses have been durable beyond 12 months with median duration of follow up of 20 months as of data cutoff –

News Provided by PR Newswire via QuoteMedia

Keep reading...Show less
RUA GOLD Provides an Update on the Reefton Drilling Program and the next phase of drill targets

RUA GOLD Provides an Update on the Reefton Drilling Program and the next phase of drill targets

RUA GOLD Corporation (CSE: RUA) (OTC: NZAUF) (WKN: A4010V) ("RUA GOLD" or the "Company") is pleased to provide an exploration update for the Reefton Project on the South Island of New Zealand .

  • Preliminary results confirm the Pactolus system extends south for 550 meters along strike and is well mineralized on surface.
  • The Company is analyzing the results to better understand the plunge and tenor of the ore shoots at this early stage of exploration.
  • The Company has developed multiple new high-grade targets at past producing mines in the Murray Creek area for drill testing in Q2/2024.

Pactolus

News Provided by Canada Newswire via QuoteMedia

Keep reading...Show less
Nickel Creek Platinum Announces Positive PFS for its Nickel Shäw Project

Nickel Creek Platinum Announces Positive PFS for its Nickel Shäw Project

 Nickel Creek Platinum Corp. (TSX: NCP) (OTCQB: NCPCF) ("Nickel Creek" or the "Company") is pleased to announce the results of a positive pre-feasibility study ("PFS") at its 100%-owned Nickel Shäw Project (the "Project") located in the Yukon Canada. The PFS has been prepared by AGP Consultants Inc. ("AGP"). The estimated Project after-tax net present value ("NPV") at a 5% discount rate is $143 million with an after-tax internal rate of return ("IRR") of 5.8%. All dollars are expressed in Canadian dollars unless otherwise stated.

Nickel Creek Platinum Corp. logo (CNW Group/Nickel Creek Platinum Corp.)

Stuart Harshaw , President and CEO of Nickel Creek commented: "The PFS is an important milestone in realizing the opportunity the Nickel Shäw Project represents in the critical mineral space where it can provide nickel and copper to take advantage of the strong nickel market for EV batteries. The sensitivity to energy costs illustrates how working with the different levels of government can lead to a significant improvement in value, especially when combined with the previously announced intention of the Federal government to provide a tax incentive for critical mineral projects such as Nickel Shäw.  Moving forward, our focus will be to continue to add value to the project through work on identified key economic areas of opportunity and continued mineral exploration success while advancing towards a feasibility study."

Project PFS Highlights
  • $143 million after-tax NPV using a 5% discount rate and an IRR of 5.8% at the following commodity prices: nickel - US$11.00 /pound ("lb"); copper – US$4.00 /lb; palladium – US$2,100 /troy ounce ("troy oz"); platinum – US$1,000 /troy oz; cobalt – US$23 /lb; and gold – US$1,800 /troy oz, each using a 0.75 Canadian to US exchange rate.
  • Life of mine ("LOM") after-tax cash flow of approximately $1.7 billion with an after-tax payback period of 12.7 years.
  • Pre-production capital cost of approximately $1.7 billion , with a construction period of 3.0 years.
Project Opportunities
  • If paying Yukon grid rates of $0.11 /kWhr, the after-tax NPV at a 5% discount rate increases by $324 million to $467 million (see NPV sensitivities section below for additional information).
  • The Company's after-tax NPV at a 5% discount rate increases from $143 million to $336 million if the Canadian tax incentive for critical mineral companies is enacted (see Investment Tax Credit for Clean Technology Manufacturing section below for additional information).
  • The Company plans to further investigate the opportunity of carbon tax offsets associated with carbon sequestration in the tailings facility with ongoing testwork and analysis.
Mineral Resource

On June 1, 2023 , the Company announced an updated mineral resource estimate with an effective date of April 3, 2023 :



Metal Grades



Ni

Cu

Co

Pd

Pt

Au

Mg

S

Class

Ktonnes

%

%

%

g/t

g/t

g/t

%

%

Measured

122,363

0.25

0.15

0.014

0.23

0.24

0.05

16.03

0.78

Indicated

314,332

0.26

0.13

0.014

0.24

0.22

0.04

17.26

0.64

Total M+I

436,695

0.26

0.13

0.014

0.23

0.22

0.04

16.92

0.68

Inferred

114,016

0.27

0.13

0.015

0.25

0.20

0.04

17.46

0.69



Contained Metal





Ni

Cu

Co

Pd

Pt

Au



Class

Ktonnes

M Lbs

M Lbs

M Lbs

k Ozs

k Ozs

k Ozs



Measured

122,363

679

411

38

905

944

184



Indicated

314,332

1,792

871

99

2,385

2,197

361



Total M+I

436,695

2,471

1,281

137

3,290

3,141

545



Inferred

114,016

668

339

37

916

733

128




Notes:

Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

Summation errors may occur due to rounding.

Effective Date is April 3, 2023.

Mineral Resources amenable to open pit extraction are reported within an optimized containing shell.

Average grade calculations on this table are impacted by rounding.

Tonnages are reported in units of 1,000 metric tonnes (Ktonnes).

Contained Base Metal reported in units of 1,000,000 lbs, M Lbs.

Contained Precious Metal reported in units of 1,000 troy ounces, K Ozs.

Metal Prices for Resource Determination in US$

Nickel: $12.10/lb; Copper: $4.45/lb; Cobalt: $25.30/lb; Palladium: $2,415/troy oz; Platinum: $1,150/troy oz; Gold: $2,015/troy oz.

Net Smelter Return (NSR) cut-off grades range from $17.30 to $17.61 Canadian dollars depending on Bulk Con and Split Con

Mining costs, vary by bench, separately for ore and waste:


Base waste mining cost @1330m = C$2.26/t, 10 m bench incremental cost above = C$0.004/t, 10 m bench incremental cost below = C$0.02/t


Base ore mining cost @1330m = C$1.99/t, 10 m bench incremental cost above = C$0.019/t, 10 m bench incremental cost below = C$0.015/t

Process and G&A costs: Bulk con – C$17.30/t; Split con = C$17.61/t

Calculated process recoveries by concentrate type:












Ni

Cu

Co

Pd

Pt

Au







Bulk con:

Eq1

Eq2

57.0 %

54.0 %

47.8 %

74.4 %







Cu con:

Eq3

Eq4

3.36 %

3.19 %

0.91 %

23.58 %







Ni con:

Eq5

Eq6

53.64 %

50.81 %

46.89 %

50.82 %








where:

Eq1 = Ni recovery to Bulk Con = MIN (23.21*LN(X)+30.362,88)








where

X = (%S-%Cu)/%Ni Capped at 12.0%








Eq2 = Cu recovery to Bulk Con = ((Cu-0.06)/Cu)) *100, Constant tail at 0.06% Cu




Eq3 = Ni recovery to Cu Con=Ni recovery to achieve 25.6% Cu and 1.1% Ni grades in Cu Con




Eq4 = Cu recovery to Cu Con = Cu recovery to Bulk Con * 0.623




Eq5 = Ni recovery to Bulk Con – Ni recovery to Cu Con




Eq6 = Cu recovery to Bulk Con – Cu recovery to Cu Con


Capping of grades varies based on lithology for each metal.


The density is assigned based on lithology and varies between 2.76 g/cm 3 and 3.38 g/cm 3 .

Project Description

The Company's flagship asset is its 100%-owned Nickel Shäw Ni-Cu-Co-PGM Project, located in southwestern Yukon, Canada . The Nickel Shäw Project contains the Company's core Ni-Cu-Co-PGM Wellgreen deposit, as well as the Arch, Burwash, Formula, Musk and Quill claims. The Wellgreen deposit is a polymetallic deposit with mineralization that includes the significant co-occurrence of nickel, copper, cobalt, platinum group metals ("PGMs") and gold.

The Nickel Shäw property contains an extensive Ni-Cu-Co-PGM mineralized system hosted by mafic/ultramafic intrusions related to Triassic-age flood basalts. With over 2.4 billion pounds of nickel, 1.2 billion pounds of copper, 6.9 million ounces of PGMs and 137 million pounds of cobalt in the measured and indicated mineral resource categories, Nickel Shäw is one of the largest undeveloped nickel projects in North America not controlled by a major mining company.

The PFS contemplates that the Nickel Shäw open pit would be mined using conventional open pit methods, with a LOM of over 19 years. From the open pit the ore would be trucked to a primary crusher located adjacent to the pit and conveyed out of the valley to a concentrator designed to process 45,000 tonnes per day ("tpd") of ore. The ore would be fed into a conventional Ni-Cu-PGM flotation concentrator designed to produce a bulk Ni-Cu-PGM concentrate "Bulk conc" or alternatively into split concentrates. The split concentrates would be a Ni concentrate "Ni conc" and a Cu concentrate "Cu conc", as economics dictate. Average annual LOM concentrates production ("dmt") is expected to be 103,100 dmt of Bulk conc, 95,000 dmt of Ni conc and 19,600 of dmt Cu conc. Total LOM payable metal production includes the following:

  • 614.3M lbs nickel;
  • 281.5M lbs copper;
  • 21.5 M lbs cobalt;
  • 626,500 troy ounces platinum;
  • 743,400 troy ounces palladium; and
  • 174,400 troy ounces gold.

The tailings would be stored in a tailings storage facility adjacent to the concentrator. Concentrate would be transported by truck 480 km to the Port of Skagway Ore Terminal. Power will be primarily sourced from a liquified natural gas ("LNG") power plant.

Social & Environmental

The Nickel Shäw Project lies within the Kluane First Nation ("KFN") core area as defined under the Umbrella Final Agreement between the Government of Canada , Government of Yukon and the Council of Yukon First Nations. Effective August 1, 2012 , an Exploration Cooperation Agreement was signed between the KFN and the Company. The KFN and the government of the Yukon Territory have provided very good support for the Nickel Shäw Project.

Ultramafic rocks from the project (in the form of tailings and waste rock) are being assessed for their ability to capture and store carbon. Test work conducted in 2022 confirmed the presence of brucite (a magnesium-rich mineral known to react quickly with CO2 in air) in a subset of samples. On a mass basis, from the achieved reactivity in the testwork, this may enable maximum sequestration of 2.1 kt CO2 per Mt tailings. The Company is evaluating further work which will include the creation of a mineralogy model based on the project's geochemical database to assess the spatial distribution of rocks within the Wellgreen deposit that have high potential to sequester carbon (see news release dated December 15, 2022 for additional details).

Summary of PFS Results

Pre-Tax NPV (5%), IRR

$547 million, 7.7%

After-Tax NPV (5%), IRR

$143 million, 5.8%

Undiscounted After-Tax Cash Flow (LOM)

$1.65 billion

After-Tax Payback Period

12.7 years

Life of Mine (LOM)

19.1 years

Capital Cost

- Initial

- Sustaining

- Total LOM

$1.7 billion

$0.6 billion

$2.3 billion

Operating Cost

$30.22 /mt milled

Mill Throughput

45,000 tpd

Initial 5 Year Annual Average Metal
Production

- Nickel

- Copper

- Cobalt

- Platinum

- Palladium

- Gold


29.1 M lbs

9.1 M lbs

1.1 M lbs

27,400 troy oz

36,200 troy oz

7,700 troy oz

Life of Mine Strip Ratio (W:O)

1.93

Based on the assumed commodity prices noted above, the LOM revenue by metal is as follows: nickel – 62%; palladium – 14%; copper – 10%; platinum 6%; cobalt – 5% and gold – 3%.

NPV Sensitivities

The discount rate sensitivity is as follows:

Discount Rate

After-tax NPV

0 %

$1.7 billion

5% - base case

$143 million

10 %

($459) million

Sensitivity to Nickel and Copper Prices

The after-tax NPV ($Million's) at a 5% discount rate:


Nickel Price (US$)

Copper (US$)

$8.00

$9.00

$10.00

$11.00

$12.00

$13.00

$14.00

$              3.00

(1,003)

(633)

(306)

14

325

628

925

$              3.25

(961)

(599)

(273)

47

357

658

955

$              3.50

(918)

(566)

(240)

79

388

689

985

$              3.75

(876)

(532)

(207)

111

419

720

1,015

$              4.00

(834)

(498)

(174)

143

450

751

1,045

$              4.25

(796)

(465)

(141)

175

481

781

1,075

$              4.50

(762)

(431)

(108)

207

512

811

1,105

Sensitivity to Energy Power Costs

The pre-tax and after-tax NPV ($Million's) at a 5% discount rate:



Power Cost ($kWhr)








Base
case




$0.09

$0.11

$0.13

$0.15

$0.17

$0.194

$0.21

Pre-tax NPV
($Million's)

1,106

998

891

784

676

547

461

After-tax NPV
($Million's)

543

467

391

314

237

143

80

Pre-tax IRR

10.4 %

9.9 %

9.4 %

8.9 %

8.4 %

7.7 %

7.3 %

After-tax IRR

8.2 %

7.7 %

7.3 %

6.8 %

6.4 %

5.8 %

5.5 %

Investment Tax Credit for Clean Technology Manufacturing

The Canadian 2023 federal budget proposed the introduction of a 30% refundable investment tax credit for investments in eligible property associated with eligible activities for clean technology manufacturing and processing, as well as critical mineral extraction and processing (the "Clean ITC"). The Clean ITC would apply to investments in certain depreciable property that is used all or substantially all for eligible activities. This would generally include machinery and equipment, including certain industrial vehicles and related control systems used in manufacturing, processing or critical mineral extraction. A portion of the Clean ITC would be recovered if eligible property is subject to a change in use or sold within a certain period of time.

As of this date, there are no specific details regarding the proposed Clean ITC and has not been legislated. Based on assumptions on the capital that could be eligible for the ITC, if the Company was able to utilize the 30% Clean ITC, the Company estimates that the after-tax NPV for the Project at a 5% discount rate would improve from $143 million to $336 million and the after-tax IRR would improve from 5.8% to 7.2%.

CAPEX and OPEX

The initial capital expenditure contemplated in the PFS, to be incurred over the three-year pre-production period of the Project, amounts to approximately $1.7 billion , with the sustaining capital over the remainder of LOM amounts to approximately $0.6 billion . The LOM capital expenditure is summarized as follows:

Capital ($Million's)


Pre-Production

Sustaining

Total LOM

Open Pit

399

205

604

Processing

510

5

515

Infrastructure

353

258

611

Indirects

245

58

303

Environmental

-

52

52

Contingency

180

60

240

Total

1,687

638

2,325

Operating Costs

The LOM operating costs are summarized as follows:


$/mt Milled

Processing

17.32

Mining

7.30

G&A

2.43

Sub-total

27.05

Concentrate Trucking

2.34

Carbon Tax

0.83

Total

30.22

Future Opportunities and Value Enhancements

The PFS also identified a number of potential optimizations to the Project. These include:

  • Working with energy providers and Yukon government and other stakeholders on an energy strategy to reduce the costs for the project;
  • Additional metallurgical testwork to improve overall recoveries of all payable metals where a 1% recovery improvement represents approximately an after-tax $111 M improvement to the NPV at a 5% discount rate; and
  • Continue drilling on the Arch target to define the potential resource which could provide the opportunity for an early project higher grade feed that may improve overall financial results.

Nickel Creek Platinum Corp. (TSX: NCP; OTCQB: NCPCF) is a Canadian mining exploration and development company advancing its 100%-owned Nickel Shäw Project ("Project"). The Project has exceptional access to infrastructure, located three hours west of Whitehorse via the paved Alaska Highway, which further offers year-round access to deep-sea shipping ports in southern Alaska.

The Company is led by a management team with a proven track record of successful discovery, development, financing and operation of large-scale projects. Our vision is to create value for our shareholders by becoming a leading North American nickel, copper, cobalt and PGM producer.

Qualified Persons

The PFS was overseen by AGP and the technical information disclosed in this news release was reviewed and approved by Gordon Zurowski of AGP. Mr. Zurowski is a "qualified person" as defined in NI 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and an independent consultant to the Company. The scientific and technical information disclosed in this news release in relation to metallurgical testing, including with respect to 2022-23 variability testwork, was reviewed and approved by Gordon Marrs , P. Eng., of XPS who is a "qualified person" as defined in NI 43-101 and an independent consultant to the Company.

All other scientific and technical information disclosed in this news release was reviewed and approved by Cameron Bell , Nickel Creek's Geological Consultant and a "qualified person" as defined in NI 43-101. Please see the technical report ( September 2018 ) filed under the Company's profile at www.sedar.com , for a description of the Company's data verification and QA/QC procedures.

Cautionary Note Regarding Forward-Looking Information

This news release includes certain information that may be deemed "forward-looking information". Forward-looking information can generally be identified by the use of forward-looking terminology such as "may", "will", "expect", "intend", "believe", "continue", "plans" or similar terminology, or negative connotations thereof. All information in this release, other than information of historical facts, including, without limitation, regarding the results of  technical test work, the estimated mineral resource, the prospect of any future potential economic viability of the Project, future commodity prices and the potential for them to improve, that a feasibility study will ever be commenced and completed, the potential to identify additional mineralization beyond the known resource, timing of  further work on the Project, future demand for nickel and copper concentrates, future demand for battery products, statements concerning the availability and impact of the Clean ITC, the ability of the Company to identify additional opportunities to create shareholder value, and general future plans and objectives for the Company and the Project, are forward-looking information that involve various risks and uncertainties. Although the Company believes that the expectations expressed in such forward-looking information are based on reasonable assumptions, such expectations are not guarantees of future performance and actual results or developments may differ materially from those in the forward-looking information.

This news release also contains references to estimates of mineral resources. The estimation of mineral resources is inherently uncertain and involves subjective judgments about many relevant factors. Mineral resources that are not mineral reserves do not have demonstrated economic viability. The accuracy of any such estimates is a function of the quantity and quality of available data, and of the assumptions made and judgments used in engineering and geological interpretation, which may prove to be unreliable and depend, to a certain extent, upon the analysis of drilling results and statistical inferences that may ultimately prove to be inaccurate. Mineral resource estimates may have to be re-estimated based on, among other things: (i) fluctuations in nickel, copper or other mineral prices; (ii) results of drilling; (iii) results of metallurgical testing and other studies; (iv) changes to proposed mining operations, including dilution; (v) the evaluation of mine plans subsequent to the date of any estimates; and (vi) the possible failure to receive or maintain required permits, approvals and licences.

For more information on the Company and the key assumptions, risks and challenges with respect to the forward-looking information discussed herein, and about our business in general, investors should review the Company's most recently filed annual information form, and other continuous disclosure filings which are available at www.sedar.com . Readers are cautioned not to place undue reliance on forward-looking information. The Company does not undertake to update any forward-looking information, except in accordance with applicable securities laws.

Cision View original content to download multimedia: https://www.prnewswire.com/news-releases/nickel-creek-platinum-announces-positive-pfs-for-its-nickel-shaw-project-301909571.html

SOURCE Nickel Creek Platinum Corp.

Cision View original content to download multimedia: https://www.newswire.ca/en/releases/archive/August2023/24/c1203.html

News Provided by Canada Newswire via QuoteMedia

Keep reading...Show less
Warriedar Resources

Targeted Exploration Focus Delivers an Additional 471koz or 99% Increase in Ounces, and a Higher Grade for Ricciardo

Warriedar Resources Limited (ASX: WA8) (Warriedar or the Company) is pleased to report on an updated MRE for its flagship Ricciardo Gold Deposit, part of the broader Golden Range Project located in the Murchison region of Western Australia.

Keep reading...Show less
Octava Minerals Limited

Octava Selects Drilling Contractor for its Yallalong Antimony Project in Western Australia

Australian mineral exploration company Octava Minerals (ASX:OCT) has selected the drilling contractor for the exploration work commencing at its 100-percent-owned Yallalong antimony project, according to an article by Business News - Australia. The deal will kick off the company’s 3,000-metre program focused on the Discovery target.

Keep reading...Show less
Australian flag with "economy" and "growth" blocks.

Western Australia Allocates AU$14 Million to Improving Environmental Approval Process

Western Australia's governmentsaid on Monday (November 11) that it is allotting AU$14 million to support the employment of additional staff at the Environmental Protection Authority (EPA) and the Office of the Appeals.

The boost comes in response to the Vogel-McFerran Review commissioned by the government in 2023. It recommended various steps to speed up the state's environmental approval system and secure major projects.

According to the government, employing additional staff will help address existing backlogs and provide faster decisions “without impacting the high standard for protecting WA's unique environment.”

Keep reading...Show less
Octava Minerals Limited

Octava Secures Drilling Contractor for the High-Grade Antimony Project at Yallalong

Octava Minerals Limited (ASX:OCT) (“Octava” or the “Company”), a Western Australia focused explorer of the new energy metals antimony, REE’s, Lithium and gold, is pleased to report that it has secured agreement with a drilling contractor to conduct exploration drilling at its 100% owned Yallalong antimony project. Drilling is expected to start in the last week of this month.

Keep reading...Show less
Prospech Limited

Heavy REEs Terbium and Dysprosium from Korsnäs

Prospech Limited (ASX: PRS, Prospech or the Company) is pleased to announce further assay results from the ongoing program of sampling and assaying of the historic Korsnäs drill core from holes completed in the 1950s, 60s and early 70s.

A total of 307 samples from 25 holes are reported.

Keep reading...Show less

Latest Press Releases

Related News

×