
June 04, 2025
PFS outlines robust economics from toll milling delivering forecast EBITDA of A$221m1 over the 3 years of tolling at current prices
Challenger Gold Limited (ASX: CEL) ("CEL" or the "Company") is pleased to provide the outcomes of the Toll Milling Pre-Feasibility Study (“PFS”) completed on it’s 100% owned Hualilan Gold project located in San Juan, Argentina. The study presents a technical and economic evaluation of the Tolling scheme proposed for the project in conjunction with Austral Gold (ASX: AGD) (“Tolling Partner” or “Toll Mill”) as announced in an ASX Release on 10 January 2025.
Highlights
Toll Milling Pre-Feasibility Study (PFS) delivers compelling financial metrics:
- Robust margins on conservative commodity prices: using US$2,500/oz Au and US$27.50/oz Ag, the three-year toll-milling plan generates EBITDA of US$88.0M, post-tax NPV5 of US$50.5M, and cumulative post-tax free cash flow of US$56.7M.
- Leverage to spot prices: at today’s ~US$3,300/oz Au and US$33/oz Ag, EBITDA rises to US $142.8M and post-tax NPV5 to US$82.2M, with post-tax free cash flow of US$91.8M.
- Low upfront capital and quick payback: total upfront spend is just US$8.9M (A$13.8M) which is US$4.2M upfront capex and US$4.7M working capital, and achieves payback by December 2025 (or 3 months from the commencement of mining).
- Competitive cost structure: forecast All-In Sustaining Cost ("AISC")2 is ~US$1,454/oz AuEq, comfortably below spot prices and achievable thanks to toll milling and a short haulage distance.
- Financing risk removed: recent A$33.9M equity placement fully funds development through to first cash flow and acceleration the development of the larger stand-alone Hualilan development.
- Significant upside: Toll Milling is based on extracting only 3% of the 2.8 Moz Hualilan MRE.
Key operational findings of the PFS for Toll Milling to support
- High grade reserve-only schedule: mining focuses on three shallow open pits producing 465,000 wet metric tonnes ("wmt") of mineralized material above the cut-off grade at an average mined grade of 6.2 g/t Au and 35 g/t Ag; Inferred Resources are excluded.
- Payable Metal: Production Target of 76.6 koz payable Au and 338.5 koz Ag over a 30-month processing campaign.
- Low strip ratio: total material movement of 3.27 Mt with a life-of-mine strip ratio of 6:1 w:o and a forecast mining cost of US$8.12/t.
- Logistics & processing: ore is hauled 165 km on sealed highway to the fully-permitted Casposo plant, where recoveries are expected at 84.4% Au and 65.7% Ag; all-in processing, haulage and access charges of ≈ US$133/t processed.
- Campaign rhythm: Casposo batch treats Hualilan ore at ~25 kt/ month, running three months- on/ three months-off, with the toll program spanning 33 months in total.
Click here for the full ASX Release
This article includes content from Challenger Gold, licensed for the purpose of publishing on Investing News Australia. This article does not constitute financial product advice. It is your responsibility to perform proper due diligence before acting upon any information provided here. Please refer to our full disclaimer here.
CEL:AU
The Conversation (0)
14 February 2022
Challenger Exploration
Gold and Copper Exploration Across Known and Untapped Sources
17 October
Top 5 Canadian Mining Stocks This Week: JZR Gold Jumps 113 Percent
Welcome to the Investing News Network's weekly look at the best-performing Canadian mining stocks on the TSX, TSXV and CSE, starting with a round-up of Canadian and US news impacting the resource sector.The Government of Ontario started taking applications for resource development projects under... Keep Reading...
17 October
NevGold Discovers “Highest-grade” Antimony Drilled to Date at Nevada Project
With grades of up to 14.9 percent, NevGold's (TSXV:NAU,OTCQX:NAUFF) newly discovered Bullet zone within the Resurrection Ridge target area is the highest-grade antimony ever drilled to date at the company’s Limo Butte project in Nevada, according to NevGold’s president and CEO, Brandon... Keep Reading...
17 October
What Was the Highest Price for Gold?
Gold has long been considered a store of wealth, and the price of gold often makes its biggest gains during turbulent times as investors look for cover in this safe-haven asset.The 21st century has so far been heavily marked by episodes of economic and sociopolitical upheaval. Uncertainty has... Keep Reading...
17 October
Aureka Reports Highest-grade Gold Assay at Irvine Project to Date
Aureka (ASX:AKA) said on Wednesday (October 15) that it has achieved a milestone at its flagship Irvine gold project, recording the highest-grade assay since the asset's discovery in 2017.The assay was within a larger 10 metre gold intercept zone, with results as follows:10 metres at 12.1 grams... Keep Reading...
16 October
Editor's Picks: Gold Price Breaks US$4,300, Silver Soars Past US$54
It's been yet another historic week for gold and silver, with both setting new price records.The yellow metal broke through US$4,200 per ounce and then continued on past US$4,300. It rose as high as US$4,374.43 on Thursday (October 16), putting its year-to-date gain at about 67 percent.... Keep Reading...
16 October
Don Durrett: Gold, Silver Miners to Rip Even Higher, Here's When to Buy
Don Durrett of GoldStockData.com outlines current gold and silver market dynamics, explaining why the metals continue to rise and how high they could go in the future. He also shares his current gold and silver stock strategy. Don’t forget to follow us @INN_Resource for real-time... Keep Reading...
Latest News
Latest Press Releases
Related News
TOP STOCKS
American Battery4.030.24
Aion Therapeutic0.10-0.01
Cybin Corp2.140.00