
June 04, 2025
PFS outlines robust economics from toll milling delivering forecast EBITDA of A$221m1 over the 3 years of tolling at current prices
Challenger Gold Limited (ASX: CEL) ("CEL" or the "Company") is pleased to provide the outcomes of the Toll Milling Pre-Feasibility Study (“PFS”) completed on it’s 100% owned Hualilan Gold project located in San Juan, Argentina. The study presents a technical and economic evaluation of the Tolling scheme proposed for the project in conjunction with Austral Gold (ASX: AGD) (“Tolling Partner” or “Toll Mill”) as announced in an ASX Release on 10 January 2025.
Highlights
Toll Milling Pre-Feasibility Study (PFS) delivers compelling financial metrics:
- Robust margins on conservative commodity prices: using US$2,500/oz Au and US$27.50/oz Ag, the three-year toll-milling plan generates EBITDA of US$88.0M, post-tax NPV5 of US$50.5M, and cumulative post-tax free cash flow of US$56.7M.
- Leverage to spot prices: at today’s ~US$3,300/oz Au and US$33/oz Ag, EBITDA rises to US $142.8M and post-tax NPV5 to US$82.2M, with post-tax free cash flow of US$91.8M.
- Low upfront capital and quick payback: total upfront spend is just US$8.9M (A$13.8M) which is US$4.2M upfront capex and US$4.7M working capital, and achieves payback by December 2025 (or 3 months from the commencement of mining).
- Competitive cost structure: forecast All-In Sustaining Cost ("AISC")2 is ~US$1,454/oz AuEq, comfortably below spot prices and achievable thanks to toll milling and a short haulage distance.
- Financing risk removed: recent A$33.9M equity placement fully funds development through to first cash flow and acceleration the development of the larger stand-alone Hualilan development.
- Significant upside: Toll Milling is based on extracting only 3% of the 2.8 Moz Hualilan MRE.
Key operational findings of the PFS for Toll Milling to support
- High grade reserve-only schedule: mining focuses on three shallow open pits producing 465,000 wet metric tonnes ("wmt") of mineralized material above the cut-off grade at an average mined grade of 6.2 g/t Au and 35 g/t Ag; Inferred Resources are excluded.
- Payable Metal: Production Target of 76.6 koz payable Au and 338.5 koz Ag over a 30-month processing campaign.
- Low strip ratio: total material movement of 3.27 Mt with a life-of-mine strip ratio of 6:1 w:o and a forecast mining cost of US$8.12/t.
- Logistics & processing: ore is hauled 165 km on sealed highway to the fully-permitted Casposo plant, where recoveries are expected at 84.4% Au and 65.7% Ag; all-in processing, haulage and access charges of ≈ US$133/t processed.
- Campaign rhythm: Casposo batch treats Hualilan ore at ~25 kt/ month, running three months- on/ three months-off, with the toll program spanning 33 months in total.
Click here for the full ASX Release
This article includes content from Challenger Gold, licensed for the purpose of publishing on Investing News Australia. This article does not constitute financial product advice. It is your responsibility to perform proper due diligence before acting upon any information provided here. Please refer to our full disclaimer here.
CEL:AU
The Conversation (0)
14 February 2022
Challenger Exploration
Gold and Copper Exploration Across Known and Untapped Sources
Gold and Copper Exploration Across Known and Untapped Sources Keep Reading...
28 November
Barrick Closes US$1.09 Billion Hemlo Sale as Wheaton Finalizes Gold Stream Deal
Barrick Mining (TSX:ABX,NYSE:B) has closed the sale of its Hemlo gold mine in northern Ontario to Carcetti Capital (TSXV:CART.H), completing a transition the company first announced in September and marking one of its most significant portfolio shifts this year.In a statement Wednesday (November... Keep Reading...
27 November
Aurum Completes $22.98M Montage Share Sale
Aurum Resources (AUE:AU) has announced Aurum completes $22.98M Montage share saleDownload the PDF here. Keep Reading...
27 November
Jay Martin: Big Money is in Silver, Sure Money is in Gold — Plus Copper Outlook
Jay Martin, CEO of VRIC Media, outlines the resource sector trends he's watching. He also discusses what he's doing with his money and shares details on the Vancouver Resource Investment Conference (VRIC), which is set to run from January 25 to 26, 2026. Register for VRIC. Don't forget to follow... Keep Reading...
27 November
From Gold Coins to Copper Tools: Unique Festive Gifts for the Metals Investor
With pumpkin spice in the air, thoughts are turning to the biggest event of the year… No, not the curling championships — Black Friday and the start of the gifting season.Here at the Investing News Network, our team aims to provide relevant information to help readers make informed investment... Keep Reading...
27 November
Centurion Minerals Ltd. Clarifies Late Filing of Annual Financial Statements and MD&A
Centurion Minerals Ltd. (TSXV: CTN) ("Centurion" or the "Company") announces that further to its November 14, 2025 news release regarding its application to the British Columbia Securities Commission (as its Principal Regulator) for a management cease trade order (the "MCTO"), the Company wishes... Keep Reading...
Latest News
Latest Press Releases
Related News
TOP STOCKS
American Battery4.030.24
Aion Therapeutic0.10-0.01
Cybin Corp2.140.00






